Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

2015 2014

Gross Profit Margin

Gross profit 2972 2800


*100 % = 56.89 *100 % = 60.60
Sales Revenue * 100 % 5224 4620

Operating Profit Margin

Operating profit 855 861


*100 % = 16.94 *100 % = 18.63
Sales Revenue * 100 % 5224 4620
ity bil ta ofi Pr

ROSF

Net profit per year 484 513


*100 % = 19.99 *100 % = 23.13
Ordinary Shares Capital+ Reserves * 2421 2217

100 %

ROCE

885 861
*100 % = 16.32 *100 % = 20.43
Operating profit 2421 +300 2217 + 200
Share Capital+ Reserves+ Non Current Liabilities

* 100 %
Efficiency

2015 2014

Average Inventories turnover period


216 176
* 365 days = 35.01 *365 days = 35.2
Average Inventory 2252 1820
Cost of Sales * 365 days

Average Settlement period for trade 214 138


* 365 days = 33.9 * 365 days = 27.19
payables 2.300 1.852

Trade payables
365 days
Credit Purchase

Average Settlement period for trade 1.082 608


*365 days = 75.5 * 365 days = 48.03
receivables 5.224 4.620
Trade Receivables
Credit Sales Revenue * 365 days

Net Asset Turnover

Sales Revenue 5.224 4.620


= 0.96 = 1.095
660 + 1.761 + 3000
Share Capital+ Reserves+ Non Current Liabilities 600 + 1.617 + 2000

2015 2014

Current Ratio

Current Assets 1.334 1.325


=2.3 =5.96
Current Liabilities 572 222
Liquidity

Acid test Ratio

Current Assets ( Ex c luding Inventories ) 1.082+12 608+ 525


=1.91 =5.103
Current Liabilities 572 222

Gering Ratio

3000 2000
100 =55.3 100 =47. 4
NonCurrent Liabil i ties 660+ 1.761+3000 600+ 1.617+2000
Share Capital+ Reserves+ Non Current Liabilities
* 100%
Gearing

Internal Cover Ratio

Operating Profit 885 861


=3.672 =5.97 9
Interest Payable 241 144

You might also like