Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

MAXGAIN

SBI Maxgain Advantage Home Loan Calculator


Loan Calculators

Enter Values Maxgain


Loan Amount 3,650,000 Scheduled EMI
Annual Interest Rate 9.450% Scheduled Payments
Loan Period in Years 20 Actual Number of EMIs
Total Early Payments
Repayment Start Date 30-Sep-16 Total Interest
Optional Extra Payments - Interest Saved
Payments Per Year 12 Tenure of Loan (Saved)

EMI Payment Date Beginning EMI Extra Deposits Total Payment Principal Paid
No. Balance or withdrawal

1 30-Oct-16 3,650,000 33,904 1,041 34,945 6,201


2 30-Nov-16 3,643,799 33,904 120,096 154,000 125,305
3 30-Dec-16 3,518,494 33,904 96 34,000 6,292
4 30-Jan-17 3,512,203 33,904 103,090 136,994 109,335
5 2-Mar-17 3,402,868 33,904 (4,904) 29,000 2,202
6 30-Mar-17 3,400,665 33,904 (24,909) 8,995 (17,785)
7 30-Apr-17 3,418,451 33,904 24,096 58,000 31,079
8 30-May-17 3,387,371 33,904 96 34,000 7,324
9 30-Jun-17 3,380,047 33,904 96 34,000 7,382
10 30-Jul-17 3,372,665 33,904 96 34,000 7,440
11 30-Aug-17 3,365,225 33,904 96 34,000 7,499
12 30-Sep-17 3,357,727 33,904 96 34,000 7,558
13 30-Oct-17 3,350,169 33,904 96 34,000 7,617
14 30-Nov-17 3,342,552 33,904 96 34,000 7,677
15 30-Dec-17 3,334,875 33,904 96 34,000 7,738
16 30-Jan-18 3,327,137 33,904 96 34,000 7,798
17 2-Mar-18 3,319,339 33,904 96 34,000 7,860
18 30-Mar-18 3,311,479 33,904 96 34,000 7,922
19 30-Apr-18 3,303,557 33,904 96 34,000 7,984
20 30-May-18 3,295,573 33,904 96 34,000 8,047
21 30-Jun-18 3,287,526 33,904 96 34,000 8,110
22 30-Jul-18 3,279,415 33,904 96 34,000 8,174
23 30-Aug-18 3,271,241 33,904 96 34,000 8,239
24 30-Sep-18 3,263,002 33,904 96 34,000 8,304
25 30-Oct-18 3,254,699 33,904 96 34,000 8,369
26 30-Nov-18 3,246,330 33,904 96 34,000 8,435
27 30-Dec-18 3,237,895 33,904 96 34,000 8,501
28 30-Jan-19 3,229,394 33,904 96 34,000 8,568
29 2-Mar-19 3,220,826 33,904 96 34,000 8,636
30 30-Mar-19 3,212,190 33,904 96 34,000 8,704

Page 1
MAXGAIN
31 30-Apr-19 3,203,486 33,904 96 34,000 8,772
32 30-May-19 3,194,714 33,904 96 34,000 8,841
33 30-Jun-19 3,185,873 33,904 96 34,000 8,911
34 30-Jul-19 3,176,962 33,904 96 34,000 8,981
35 30-Aug-19 3,167,981 33,904 96 34,000 9,052
36 30-Sep-19 3,158,929 33,904 96 34,000 9,123
37 30-Oct-19 3,149,806 33,904 96 34,000 9,195
38 30-Nov-19 3,140,611 33,904 96 34,000 9,267
39 30-Dec-19 3,131,343 33,904 96 34,000 9,340
40 30-Jan-20 3,122,003 33,904 96 34,000 9,414
41 1-Mar-20 3,112,589 33,904 96 34,000 9,488
42 30-Mar-20 3,103,101 33,904 96 34,000 9,563
43 30-Apr-20 3,093,538 33,904 96 34,000 9,638
44 30-May-20 3,083,900 33,904 96 34,000 9,714
45 30-Jun-20 3,074,186 33,904 96 34,000 9,790
46 30-Jul-20 3,064,395 33,904 96 34,000 9,868
47 30-Aug-20 3,054,528 33,904 96 34,000 9,945
48 30-Sep-20 3,044,583 33,904 96 34,000 10,024
49 30-Oct-20 3,034,559 33,904 96 34,000 10,103
50 30-Nov-20 3,024,456 33,904 96 34,000 10,182
51 30-Dec-20 3,014,274 33,904 96 34,000 10,262
52 30-Jan-21 3,004,012 33,904 96 34,000 10,343
53 2-Mar-21 2,993,669 33,904 96 34,000 10,425
54 30-Mar-21 2,983,244 33,904 96 34,000 10,507
55 30-Apr-21 2,972,738 33,904 96 34,000 10,589
56 30-May-21 2,962,148 33,904 96 34,000 10,673
57 30-Jun-21 2,951,475 33,904 96 34,000 10,757
58 30-Jul-21 2,940,719 33,904 96 34,000 10,842
59 30-Aug-21 2,929,877 33,904 96 34,000 10,927
60 30-Sep-21 2,918,950 33,904 96 34,000 11,013
61 30-Oct-21 2,907,937 33,904 96 34,000 11,100
62 30-Nov-21 2,896,838 33,904 96 34,000 11,187
63 30-Dec-21 2,885,650 33,904 96 34,000 11,275
64 30-Jan-22 2,874,375 33,904 96 34,000 11,364
65 2-Mar-22 2,863,011 33,904 96 34,000 11,453
66 30-Mar-22 2,851,558 33,904 96 34,000 11,544
67 30-Apr-22 2,840,014 33,904 96 34,000 11,635
68 30-May-22 2,828,379 33,904 96 34,000 11,726
69 30-Jun-22 2,816,653 33,904 96 34,000 11,819
70 30-Jul-22 2,804,835 33,904 96 34,000 11,912
71 30-Aug-22 2,792,923 33,904 96 34,000 12,005
72 30-Sep-22 2,780,918 33,904 96 34,000 12,100
73 30-Oct-22 2,768,818 33,904 96 34,000 12,195
74 30-Nov-22 2,756,622 33,904 96 34,000 12,291
75 30-Dec-22 2,744,331 33,904 96 34,000 12,388
76 30-Jan-23 2,731,943 33,904 96 34,000 12,486
77 2-Mar-23 2,719,457 33,904 96 34,000 12,584
78 30-Mar-23 2,706,873 33,904 96 34,000 12,683
79 30-Apr-23 2,694,190 33,904 96 34,000 12,783
80 30-May-23 2,681,407 33,904 96 34,000 12,884

Page 2
MAXGAIN
81 30-Jun-23 2,668,524 33,904 96 34,000 12,985
82 30-Jul-23 2,655,539 33,904 96 34,000 13,087
83 30-Aug-23 2,642,451 33,904 96 34,000 13,190
84 30-Sep-23 2,629,261 33,904 96 34,000 13,294
85 30-Oct-23 2,615,967 33,904 96 34,000 13,399
86 30-Nov-23 2,602,568 33,904 96 34,000 13,504
87 30-Dec-23 2,589,063 33,904 96 34,000 13,611
88 30-Jan-24 2,575,452 33,904 96 34,000 13,718
89 1-Mar-24 2,561,734 33,904 96 34,000 13,826
90 30-Mar-24 2,547,908 33,904 96 34,000 13,935
91 30-Apr-24 2,533,973 33,904 96 34,000 14,045
92 30-May-24 2,519,929 33,904 96 34,000 14,155
93 30-Jun-24 2,505,773 33,904 96 34,000 14,267
94 30-Jul-24 2,491,507 33,904 96 34,000 14,379
95 30-Aug-24 2,477,128 33,904 96 34,000 14,492
96 30-Sep-24 2,462,635 33,904 96 34,000 14,606
97 30-Oct-24 2,448,029 33,904 96 34,000 14,721
98 30-Nov-24 2,433,307 33,904 96 34,000 14,837
99 30-Dec-24 2,418,470 33,904 96 34,000 14,954
100 30-Jan-25 2,403,516 33,904 96 34,000 15,072
101 2-Mar-25 2,388,444 33,904 96 34,000 15,191
102 30-Mar-25 2,373,253 33,904 96 34,000 15,310
103 30-Apr-25 2,357,943 33,904 96 34,000 15,431
104 30-May-25 2,342,512 33,904 96 34,000 15,552
105 30-Jun-25 2,326,959 33,904 96 34,000 15,675
106 30-Jul-25 2,311,284 33,904 96 34,000 15,798
107 30-Aug-25 2,295,486 33,904 96 34,000 15,923
108 30-Sep-25 2,279,563 33,904 96 34,000 16,048
109 30-Oct-25 2,263,515 33,904 96 34,000 16,175
110 30-Nov-25 2,247,341 33,904 96 34,000 16,302
111 30-Dec-25 2,231,039 33,904 96 34,000 16,430
112 30-Jan-26 2,214,609 33,904 96 34,000 16,560
113 2-Mar-26 2,198,049 33,904 96 34,000 16,690
114 30-Mar-26 2,181,359 33,904 96 34,000 16,822
115 30-Apr-26 2,164,537 33,904 96 34,000 16,954
116 30-May-26 2,147,583 33,904 96 34,000 17,087
117 30-Jun-26 2,130,496 33,904 96 34,000 17,222
118 30-Jul-26 2,113,274 33,904 96 34,000 17,358
119 30-Aug-26 2,095,916 33,904 96 34,000 17,494
120 30-Sep-26 2,078,422 33,904 96 34,000 17,632
121 30-Oct-26 2,060,790 33,904 96 34,000 17,771
122 30-Nov-26 2,043,019 33,904 96 34,000 17,911
123 30-Dec-26 2,025,108 33,904 96 34,000 18,052
124 30-Jan-27 2,007,056 33,904 96 34,000 18,194
125 2-Mar-27 1,988,862 33,904 96 34,000 18,337
126 30-Mar-27 1,970,524 33,904 96 34,000 18,482
127 30-Apr-27 1,952,042 33,904 96 34,000 18,627
128 30-May-27 1,933,415 33,904 96 34,000 18,774
129 30-Jun-27 1,914,641 33,904 96 34,000 18,922
130 30-Jul-27 1,895,719 33,904 96 34,000 19,071

Page 3
MAXGAIN
131 30-Aug-27 1,876,648 33,904 96 34,000 19,221
132 30-Sep-27 1,857,427 33,904 96 34,000 19,372
133 30-Oct-27 1,838,055 33,904 96 34,000 19,525
134 30-Nov-27 1,818,530 33,904 96 34,000 19,679
135 30-Dec-27 1,798,851 33,904 96 34,000 19,834
136 30-Jan-28 1,779,017 33,904 96 34,000 19,990
137 1-Mar-28 1,759,027 33,904 96 34,000 20,147
138 30-Mar-28 1,738,880 33,904 96 34,000 20,306
139 30-Apr-28 1,718,574 33,904 96 34,000 20,466
140 30-May-28 1,698,108 33,904 96 34,000 20,627
141 30-Jun-28 1,677,481 33,904 96 34,000 20,790
142 30-Jul-28 1,656,691 33,904 96 34,000 20,953
143 30-Aug-28 1,635,738 33,904 96 34,000 21,118
144 30-Sep-28 1,614,620 33,904 96 34,000 21,285
145 30-Oct-28 1,593,335 33,904 96 34,000 21,452
146 30-Nov-28 1,571,883 33,904 96 34,000 21,621
147 30-Dec-28 1,550,262 33,904 96 34,000 21,791
148 30-Jan-29 1,528,470 33,904 96 34,000 21,963
149 2-Mar-29 1,506,507 33,904 96 34,000 22,136
150 30-Mar-29 1,484,371 33,904 96 34,000 22,310
151 30-Apr-29 1,462,061 33,904 96 34,000 22,486
152 30-May-29 1,439,575 33,904 96 34,000 22,663
153 30-Jun-29 1,416,912 33,904 96 34,000 22,842
154 30-Jul-29 1,394,070 33,904 96 34,000 23,021
155 30-Aug-29 1,371,049 33,904 96 34,000 23,203
156 30-Sep-29 1,347,846 33,904 96 34,000 23,385
157 30-Oct-29 1,324,461 33,904 96 34,000 23,570
158 30-Nov-29 1,300,891 33,904 96 34,000 23,755
159 30-Dec-29 1,277,136 33,904 96 34,000 23,942
160 30-Jan-30 1,253,194 33,904 96 34,000 24,131
161 2-Mar-30 1,229,063 33,904 96 34,000 24,321
162 30-Mar-30 1,204,742 33,904 96 34,000 24,512
163 30-Apr-30 1,180,230 33,904 96 34,000 24,705
164 30-May-30 1,155,525 33,904 96 34,000 24,900
165 30-Jun-30 1,130,625 33,904 96 34,000 25,096
166 30-Jul-30 1,105,529 33,904 96 34,000 25,294
167 30-Aug-30 1,080,235 33,904 96 34,000 25,493
168 30-Sep-30 1,054,742 33,904 96 34,000 25,694
169 30-Oct-30 1,029,049 33,904 96 34,000 25,896
170 30-Nov-30 1,003,153 33,904 96 34,000 26,100
171 30-Dec-30 977,053 33,904 96 34,000 26,305
172 30-Jan-31 950,747 33,904 96 34,000 26,513
173 2-Mar-31 924,235 33,904 96 34,000 26,721
174 30-Mar-31 897,513 33,904 96 34,000 26,932
175 30-Apr-31 870,582 33,904 96 34,000 27,144
176 30-May-31 843,438 33,904 96 34,000 27,358
177 30-Jun-31 816,080 33,904 96 34,000 27,573
178 30-Jul-31 788,507 33,904 96 34,000 27,790
179 30-Aug-31 760,717 33,904 96 34,000 28,009
180 30-Sep-31 732,708 33,904 96 34,000 28,230

Page 4
MAXGAIN
181 30-Oct-31 704,478 33,904 96 34,000 28,452
182 30-Nov-31 676,026 33,904 96 34,000 28,676
183 30-Dec-31 647,350 33,904 96 34,000 28,902
184 30-Jan-32 618,448 33,904 96 34,000 29,129
185 1-Mar-32 589,319 33,904 96 34,000 29,359
186 30-Mar-32 559,960 33,904 96 34,000 29,590
187 30-Apr-32 530,370 33,904 96 34,000 29,823
188 30-May-32 500,547 33,904 96 34,000 30,058
189 30-Jun-32 470,489 33,904 96 34,000 30,295
190 30-Jul-32 440,195 33,904 96 34,000 30,533
191 30-Aug-32 409,661 33,904 96 34,000 30,774
192 30-Sep-32 378,888 33,904 96 34,000 31,016
193 30-Oct-32 347,872 33,904 96 34,000 31,260
194 30-Nov-32 316,612 33,904 96 34,000 31,506
195 30-Dec-32 285,105 33,904 96 34,000 31,754
196 30-Jan-33 253,351 33,904 96 34,000 32,005
197 2-Mar-33 221,346 33,904 96 34,000 32,257
198 30-Mar-33 189,090 33,904 96 34,000 32,511
199 30-Apr-33 156,579 33,904 96 34,000 32,767
200 30-May-33 123,812 33,904 96 34,000 33,025
201 30-Jun-33 90,788 33,904 96 34,000 33,285
202 30-Jul-33 57,503 33,904 96 34,000 33,547
203 30-Aug-33 23,956 33,904 96 23,956 23,767
204 30-Sep-33 - 33,904 96 - -
205 30-Oct-33 - 33,904 96 - -
206 30-Nov-33 - 33,904 96 - -
207 30-Dec-33 - 33,904 96 - -
208 30-Jan-34 - 33,904 - - -
209 2-Mar-34 - 33,904 - - -
210 30-Mar-34 - 33,904 - - -
211 30-Apr-34 - 33,904 - - -
212 30-May-34 - 33,904 - - -
213 30-Jun-34 - 33,904 - - -
214 30-Jul-34 - 33,904 - - -
215 30-Aug-34 - 33,904 - - -
216 30-Sep-34 - 33,904 - - -
217 30-Oct-34 - 33,904 - - -
218 30-Nov-34 - 33,904 - - -
219 30-Dec-34 - 33,904 - - -
220 30-Jan-35 - 33,904 - - -
221 2-Mar-35 - 33,904 - - -
222 30-Mar-35 - 33,904 - - -
223 30-Apr-35 - 33,904 - - -
224 30-May-35 - 33,904 - - -
225 30-Jun-35 - 33,904 - - -
226 30-Jul-35 - 33,904 - - -
227 30-Aug-35 - 33,904 - - -
228 30-Sep-35 - 33,904 - - -
229 30-Oct-35 - 33,904 - - -
230 30-Nov-35 - 33,904 - - -

Page 5
MAXGAIN
231 30-Dec-35 - 33,904 - - -
232 30-Jan-36 - 33,904 - - -
233 1-Mar-36 - 33,904 - - -
234 30-Mar-36 - 33,904 - - -
235 30-Apr-36 - 33,904 - - -
236 30-May-36 - 33,904 - - -
237 30-Jun-36 - 33,904 - - -
238 30-Jul-36 - 33,904 - - -
239 30-Aug-36 - 33,904 - - -
240 30-Sep-36 - 33,904 - - -
241 30-Oct-36 - 33,904 - - -

Page 6
MAXGAIN

n Calculator

Maxgain Normal loan Number of Payments Per Year


33,904 33,904
240 240
203 240
237,422 -
3,460,019 4,486,888
1,026,870
37 Months or 3.1 Years
37 3.1

Interest Paid Ending Balance Drawing


Power

28,744 3,643,799 3,644,840


28,695 3,518,494 3,639,639
27,708 3,512,203 3,634,398
27,659 3,402,868 3,629,115
26,798 3,400,665 3,623,791
26,780 3,418,451 3,618,424
26,920 3,387,371 3,613,016
26,676 3,380,047 3,607,565
26,618 3,372,665 3,602,070
26,560 3,365,225 3,596,533
26,501 3,357,727 3,590,952
26,442 3,350,169 3,585,327
26,383 3,342,552 3,579,658
26,323 3,334,875 3,573,944
26,262 3,327,137 3,568,185
26,201 3,319,339 3,562,381
26,140 3,311,479 3,556,531
26,078 3,303,557 3,550,635
26,016 3,295,573 3,544,692
25,953 3,287,526 3,538,703
25,889 3,279,415 3,532,667
25,825 3,271,241 3,526,583
25,761 3,263,002 3,520,451
25,696 3,254,699 3,514,271
25,631 3,246,330 3,508,042
25,565 3,237,895 3,501,764
25,498 3,229,394 3,495,437
25,431 3,220,826 3,489,060
25,364 3,212,190 3,482,632
25,296 3,203,486 3,476,154

Page 7
MAXGAIN
25,227 3,194,714 3,469,625
25,158 3,185,873 3,463,045
25,089 3,176,962 3,456,413
25,019 3,167,981 3,449,728
24,948 3,158,929 3,442,991
24,877 3,149,806 3,436,201
24,805 3,140,611 3,429,357
24,732 3,131,343 3,422,460
24,659 3,122,003 3,415,508
24,586 3,112,589 3,408,501
24,512 3,103,101 3,401,440
24,437 3,093,538 3,394,322
24,362 3,083,900 3,387,149
24,286 3,074,186 3,379,919
24,209 3,064,395 3,372,632
24,132 3,054,528 3,365,288
24,054 3,044,583 3,357,886
23,976 3,034,559 3,350,425
23,897 3,024,456 3,342,906
23,818 3,014,274 3,335,328
23,737 3,004,012 3,327,690
23,657 2,993,669 3,319,992
23,575 2,983,244 3,312,233
23,493 2,972,738 3,304,413
23,410 2,962,148 3,296,532
23,327 2,951,475 3,288,588
23,243 2,940,719 3,280,582
23,158 2,929,877 3,272,513
23,073 2,918,950 3,264,380
22,987 2,907,937 3,256,184
22,900 2,896,838 3,247,922
22,813 2,885,650 3,239,596
22,724 2,874,375 3,231,204
22,636 2,863,011 3,222,746
22,546 2,851,558 3,214,222
22,456 2,840,014 3,205,630
22,365 2,828,379 3,196,971
22,273 2,816,653 3,188,243
22,181 2,804,835 3,179,447
22,088 2,792,923 3,170,581
21,994 2,780,918 3,161,646
21,900 2,768,818 3,152,640
21,804 2,756,622 3,143,564
21,708 2,744,331 3,134,415
21,612 2,731,943 3,125,195
21,514 2,719,457 3,115,902
21,416 2,706,873 3,106,536
21,317 2,694,190 3,097,097
21,217 2,681,407 3,087,583
21,116 2,668,524 3,077,994

Page 8
MAXGAIN
21,015 2,655,539 3,068,329
20,912 2,642,451 3,058,589
20,809 2,629,261 3,048,771
20,705 2,615,967 3,038,877
20,601 2,602,568 3,028,904
20,495 2,589,063 3,018,853
20,389 2,575,452 3,008,723
20,282 2,561,734 2,998,513
20,174 2,547,908 2,988,222
20,065 2,533,973 2,977,851
19,955 2,519,929 2,967,398
19,844 2,505,773 2,956,862
19,733 2,491,507 2,946,244
19,621 2,477,128 2,935,542
19,507 2,462,635 2,924,756
19,393 2,448,029 2,913,884
19,278 2,433,307 2,902,927
19,162 2,418,470 2,891,884
19,045 2,403,516 2,880,754
18,928 2,388,444 2,869,536
18,809 2,373,253 2,858,230
18,689 2,357,943 2,846,835
18,569 2,342,512 2,835,350
18,447 2,326,959 2,823,775
18,325 2,311,284 2,812,108
18,201 2,295,486 2,800,350
18,077 2,279,563 2,788,499
17,952 2,263,515 2,776,555
17,825 2,247,341 2,764,517
17,698 2,231,039 2,752,383
17,569 2,214,609 2,740,155
17,440 2,198,049 2,727,830
17,310 2,181,359 2,715,408
17,178 2,164,537 2,702,888
17,046 2,147,583 2,690,269
16,912 2,130,496 2,677,552
16,778 2,113,274 2,664,734
16,642 2,095,916 2,651,815
16,505 2,078,422 2,638,794
16,368 2,060,790 2,625,671
16,229 2,043,019 2,612,444
16,089 2,025,108 2,599,114
15,948 2,007,056 2,585,678
15,806 1,988,862 2,572,136
15,662 1,970,524 2,558,488
15,518 1,952,042 2,544,733
15,372 1,933,415 2,530,869
15,226 1,914,641 2,516,896
15,078 1,895,719 2,502,812
14,929 1,876,648 2,488,618

Page 9
MAXGAIN
14,779 1,857,427 2,474,313
14,627 1,838,055 2,459,894
14,475 1,818,530 2,445,362
14,321 1,798,851 2,430,716
14,166 1,779,017 2,415,954
14,010 1,759,027 2,401,076
13,852 1,738,880 2,386,080
13,694 1,718,574 2,370,967
13,534 1,698,108 2,355,735
13,373 1,677,481 2,340,383
13,210 1,656,691 2,324,909
13,046 1,635,738 2,309,314
12,881 1,614,620 2,293,596
12,715 1,593,335 2,277,755
12,548 1,571,883 2,261,788
12,379 1,550,262 2,245,696
12,208 1,528,470 2,229,477
12,037 1,506,507 2,213,131
11,864 1,484,371 2,196,656
11,689 1,462,061 2,180,051
11,514 1,439,575 2,163,315
11,337 1,416,912 2,146,447
11,158 1,394,070 2,129,447
10,978 1,371,049 2,112,312
10,797 1,347,846 2,095,043
10,614 1,324,461 2,077,638
10,430 1,300,891 2,060,096
10,245 1,277,136 2,042,415
10,057 1,253,194 2,024,596
9,869 1,229,063 2,006,636
9,679 1,204,742 1,988,534
9,487 1,180,230 1,970,290
9,294 1,155,525 1,951,902
9,100 1,130,625 1,933,370
8,904 1,105,529 1,914,692
8,706 1,080,235 1,895,866
8,507 1,054,742 1,876,892
8,306 1,029,049 1,857,769
8,104 1,003,153 1,838,495
7,900 977,053 1,819,070
7,694 950,747 1,799,491
7,487 924,235 1,779,759
7,278 897,513 1,759,870
7,068 870,582 1,739,826
6,856 843,438 1,719,623
6,642 816,080 1,699,261
6,427 788,507 1,678,739
6,209 760,717 1,658,056
5,991 732,708 1,637,209
5,770 704,478 1,616,199

Page 10
MAXGAIN
5,548 676,026 1,595,022
5,324 647,350 1,573,680
5,098 618,448 1,552,169
4,870 589,319 1,530,488
4,641 559,960 1,508,637
4,410 530,370 1,486,614
4,177 500,547 1,464,417
3,942 470,489 1,442,046
3,705 440,195 1,419,498
3,467 409,661 1,396,773
3,226 378,888 1,373,869
2,984 347,872 1,350,785
2,739 316,612 1,327,518
2,493 285,105 1,304,069
2,245 253,351 1,280,435
1,995 221,346 1,256,614
1,743 189,090 1,232,607
1,489 156,579 1,208,410
1,233 123,812 1,184,022
975 90,788 1,159,443
715 57,503 1,134,669
453 23,956 1,109,701
189 - 1,084,536
- - 1,059,174
- - 1,033,611
- - 1,007,847
- - 981,880
- - 955,708
- - 929,331
- - 902,746
- - 875,951
- - 848,946
- - 821,727
- - 794,295
- - 766,646
- - 738,780
- - 710,694
- - 682,387
- - 653,857
- - 625,102
- - 596,121
- - 566,912
- - 537,473
- - 507,802
- - 477,897
- - 447,757
- - 417,379
- - 386,762
- - 355,904
- - 324,803

Page 11
MAXGAIN
- - 293,458
- - 261,865
- - 230,023
- - 197,931
- - 165,586
- - 132,986
- - 100,130
- - 67,015
- - 33,639
- - -
- - -

Page 12

You might also like