SAGParam Recycle

Moly-Cop Tools, Version 2.
0
About the SAGParam_Recycle Spreadsheet ...
Scope :
The SAGParam_Recycle spreadsheet was designed to be used - in conjunction with the SAG Mill Grinding Simulators
SAGSim_Open and SAGSim_Recycle - in the "tuning" of such simulators to any specific actual grinding system, via the
estimation of the various Model Parameters that characterize the grindability of any given ore. In other words, the
attached spreadsheets provide an effective algorithm to search for the set of parameter values that best approximate the
model response to the actual experimental measurements available, based on a typical non-linear, least-squares
criterion.
Theoretical Framework :
The reference SAG mill model is described with further details in the About ... worksheets of the SAGSim_Open or
SAGSim_Recycle files.
On the basis of Pilot or Industrial Scale Data, like those typically obtained from plant sampling or audit campaigns, the
SAGParam_Open routine allows for the calculation of all the Model Parameters ('s, 's and dcrit's) that minimize the
least-squares Objective Function :
= { wi [(fi - fi)/fi]2 + ui [(fiL - fiL)/fiL]2 } (3)

i=1
where the fi's represent the experimental size distribution of the mill product (as % retained on screen 'i' ) and the fi's
represent the model response for each corresponding fi, for a given set of model parameters. Similarly, the fiL's represent
the experimental size distribution of the mill internal load and the fiL's represent the corresponding model response. The
Model Parameters ('s, 's and dcrit's) that yield the minimum possible value of are so considered to be representative
of the particular ore under analysis.
Also in Equation 3, the wi's and ui's represent user defined Weighting Factors - for the mill product and mill internal load,
respectively - that quantify the relative quality and reliability of each particular mesh value with respect to the other
screens data. Relatively high values of such weighting factors indicate more reliable measurements. At the extreme, a
weighting factor equal to zero means that this particular measurement is not being included in the Objective Function.
The minimization problem stated above may be readily solved with the aid of the Excel Subroutine Solver.
Data Input and Program Execution :
Most of the data required by the algorithm must be defined in each corresponding unprotected white background cell -
inside the red double-lined border - of the here attached Data_File worksheet. Gray background cells contain the
results of the corresponding formulas there defined and are protected to avoid any accidental editing.
The remaining information required to run the program is entered in the Control_Panel worksheet, where the user is
requested to provide initial guesses of the grinding parameters listed above.
Moly-Cop Tools / 353744050.xls Page 1 05/03/2017 / 19:23:15

Moly-Cop Tools, Version 2.0
About the SAGParam_Open Spreadsheet ...
To run the program, select the objective function Cell G30 in Control_Panel and then, from the Tools Menu, select
Solver ..., then Min and then By Changing any combination of Cells E10:G27 (see Useful Hints below). Clicking on the
Solve button will execute the desired calculations.
Important Notice : Solver ... must be run every time any element of input data gets to be modified. Otherwise, the current
outputs are not valid.
Calculation results are summarized in the Reports worksheet.
An interesting feature of this routine is that the user has the option to save for later reference every analyzed data set by
copying the Data_File worksheet into as many as required Test 1, Test 2, etc. worksheets. For reprocessing these data,
simply copy the information back to the Data_File and re-run the Solver routine.
New Moly-Cop Tools users are invited to explore the brief comments inserted in each relevant cell, rendering the whole
utilization of the worksheets self-explanatory. Eventually, the user may wish to remove the view of the comments by
selecting Tools / Options / View / Comments / None.
Useful Hints :
The proper utilization of the parameter estimation spreadsheets - like SAGParam_Open - is by far the most complex task
to be undertaken with Moly-Cop Tools. There is no set of firm recommendations to obey, but the following hints may
help guiding the user in the search of the most representative set of grinding parameters :
1. It is not required to run the Solver search for all parameters at the same time. In fact, this is strongly not
recommended, as the search algorithm will most likely fail to find the minimizing optimum when dealing with too many
parameters at once. To exclude any given parameter off the search, remove the corresponding cell reference off the By
Changing list of cells in Solver and that parameter value will then remain constant and equal to its original guess during
the whole search.
2. When multiple experimental data sets are available (the most desirable condition) for various ore types (hard, soft,
etc.) or grinding conditions (mill filling, ball size, % solids, etc.), always attempt to obtain a reasonable model fit of these
data with the same average parameter values for all sets. If that is not acceptable, proceed to allow differences in the
most critical parameters in the following sequence : 0, dcrit, 0, 1and 1. Keep in mind that a larger number of adjustable
parameters in the search (that is, included in the By Changing list) will necessarily yield lower Objective Function (Cell
G30) values, but the values of the parameters that achieve such minimum will be less reliable in statistical terms and
therefore, from one data set to another, these parameters will exhibit significant variability and covariance amongst them,
rendering them meaningless.
3. An advisable starting run of the algorithm for each independent available data set should considered a search for
parameters 0, 1, dcrit and 0; leaving the others fix at nominal values : 2 = 3.0, 1 = 0.5 and 2 = 4.0. Use the
green background table below the Control_Panel area to summarize the results of your search with the various
available data sets. Be careful to follow the instructions provided at the bottom of such table. If the model fits
appear to be reasonable, then you should attempt to reduce the number of adjustable parameters. Look for the one
parameter that exhibit the least Coefficient of Variation (the ratio of its standard deviation to its average value, for all
data sets) and set it fix at its average value and equal for all data sets, for the next runs of the search. Continue removing
the remaining adjustable parameters off the By Changing list, one at a time, until the model fit is no longer judged
acceptable. The concept behind this parameter screening process is to lump the impact of whatever

Moly-Cop Tools, Version 2.0
About the SAGParam_Open Spreadsheet ...
ore properties or process variable are being investigated into the least possible number of parameters in order to
improve the statistical significance of the estimations and facilitate the derivation of valid conclusions regarding such
effects. For instance, it is believed that the distribution of ball sizes in the mill only affects the parameters 0 and dcrit.
Similarly, hardness variations of the same ore source may be well described by changes in the 0 parameter only. Not all
grinding systems require a finite value of d crit; whenever the estimated value of this parameter tends to be greater than
the top mesh opening, set it fix at 100,000 and remove it from the By Changing list.
4. If the step above does not provide satisfactory model fits, then you should add other parameters to the list, one at a
time. If the model fits are still not satisfactory, there is a good chance the data contains significant experimental errors and
should be discarded.
5. Never run a search for 2's or 2's, as these parameters have little effect on the objective function and may just confuse
the search algorithm. When in doubt, simply try assigning them values between 2 and 4 and observe the response of the
Objective Function (Cell G30). In other words, these two parameters are better optimized by a very basic trial-and-error
procedure, not via the Solver routine.

Moly-Cop Tools TM
(Version 2.0)
SAGPARAM_OPEN : Estimation of Semiautogenous Grinding Parameters from Plant or Pilot Scale Data.
Test N 1
Selection Function :
Balls on Rocks on Self
100.00
Particles Particles Breakage
alpha0 0.00358000 0.00228000 0.00018
alpha1 0.650 0.650 0.650
alpha2 3.500 3.500
Dcrit 25400 9500
Breakage Function :
10.00
beta00 0.400 beta01 0.050
beta1 0.650 (default : 0.0)
% Passing
beta2 2.500
beta30 0.127 beta31 0.000
(default : 1.0)
Classifier Parameters : Grate Screen
Inefficiency 0.400 0.100
1.00
D50/DGrate 0.600 0.900 Feed
m 2.000 3.000 Discharge (Exp.)
Discharge (Adj.)
Rec. Pebbles (Exp.)
Incr. Sp. Energy, KWH/ton : Rec. Pebbles (Adj.)
(default value : 0.2) 0.50 SiE*10
Product Pebbles Overall

0.10
Obj. Function 0.00 0.00 0.00
Weighting Factor 1.00 1.00
10 100 1000 10000 100000 1000000
Particle Size, microns
Exp. Adj. % Dev.
Fresh Feedrate 2223.40 2223.40 0.00 Note : Current calculations are not valid, if SOLVER has not been run after the
Recycled Pebbles 1451.90 1451.90 0.00 last data modification.
Mill Feedrate 3675.30 3675.30 0.00

Moly-Cop Tools TM
Current SAGPARAM_OPEN : Summary of Parameter Search Results.

Run
1 Test N 1 2 3 4
Ave. Std. Coeff.

SELECTION FUNCTION : Value Dev. of Var.
Balls on Particles
0.00358 alpha0 0.003580 0.003580 0.003580 0.003580 0.00358 0.000000 0.000
0.650 alpha1 0.650 0.650 0.650 0.650 0.650 0.0000 0.000
3.50 alpha2 3.5 3.5 3.5 3.5 3.50 0.000 0.000
25400 Dcrit 25400 25400 25400 25400 25400 0 0.000
Rocks on Particles
0.00228 alpha0 0.002280 0.002280 0.002280 0.002280 0.00228 0.000000 0.000
0.650 alpha1 0.650 0.650 0.650 0.650 0.650 0.0000 0.000
3.50 alpha2 3.5 3.5 3.5 3.5 3.50 0.000 0.000
9500 Dcrit 9500 9500 9500 9500 9500 0 0.000
Self Breakage
0.00018 alpha0 0.000180 0.000180 0.000180 0.000180 0.00018 0.000000 0.000
0.650 alpha1 0.650 0.650 0.650 0.650 0.650 0.0000 0.000
BREAKAGE FUNCTION :
0.40000 beta00 0.40000 0.40000 0.40000 0.40000 0.40000 0.000000 0.000
0.650 beta1 0.650 0.650 0.650 0.650 0.650 0.0000 0.000
2.500 beta2 2.5 2.5 2.5 2.5 2.50 0.000 0.000
0.13 beta30 0.1 0.1 0.1 0.1 0.13 0.000 0.000
Expanded Form
0.050 beta01 0.050 0.050 0.050 0.050 0.050 0.0000 0.000
0.000 beta31 0.000 0.000 0.000 0.000 0.000 0.0000 #DIV/0!
0.00 Objective Function 0.00 0.00 0.00 0.00

Moly-Cop Tools TM
(Version 2.0)
SAGParam_Recycle : SAG Model Parameter Estimator (with Pebbles Crushing and Recycling)
Circuit Type RECYCLE Test N 1
Remarks Design Example.
Power, KW
Mill Dimensions and Operating Conditions 5142.5 Balls
Eff. Diam. Eff. Length Speed Charge Balls Intersticial Lift 3344.3 Rocks
ft ft % Critical Filling,% Filling,% Filling,% Angle, () 1490.6 Slurry
35.0 17.0 76.0 28.0 10.0 60.0 45.0 9977.4 Net Total
rpm 9.84 3.00 % Losses
10286.0 Gross Total
% Solids in Mill Slurry 78.0 Charge Charge Weight, tons App. Dens.
Ore Density, ton/m3 2.80 Volume, m3 Balls Rocks Slurry ton/m3
Slurry Density, ton/m3 2.006 129.94 215.79 140.33 62.55 3.222
Balls Density, ton/m3 7.75
Feed Moisture, % 5.0 Maximum Grate Transport Capacity
% Open Open # of Grate Area / Rate Const.
Grate Opening, mm 50.8 Area Area, in2 Elements Element 1/in2/min
Screen Opening, mm 12.7 15.00 20782 36 577.3 0.500
Slurry Top Size, mm 12.7 'Grinding Kinetics Controlled'
Fresh Feedrate, ton/hr 2223.40 Specific Grate Area Demand

Sp. Energy, KWH/ton 4.49 (net) in2/(ton/hr) of Rocks 14.31 Min 27.50
Pebbles, ton/hr 1451.90 in2/(m3/hr) of Slurry 8.85 Min 4.23
Feed Size Distributions

Fresh Feed Crushed Pebbles Mill Feed Mill Discharge (exp) Mill Discharge (adj) Recycled Pebbles
i Mesh Opening Mid-Size % Ret % Pass % Ret % Pass % Ret % Pass % Ret % Pass % Ret % Pass % Ret
1 16" 406400 100.00 100.00 100.00 100.00 100.00

2 8" 203200 287368 4.52 95.48 0.00 100.00 2.73 97.27 0.00 100.00 0.00 100.00 0.00
3 4" 101600 143684 6.04 89.44 0.00 100.00 3.66 93.61 0.00 100.00 0.00 100.00 0.00
4 3" 76100 87930 9.43 80.01 0.00 100.00 5.70 87.91 0.00 100.00 0.00 100.00 0.00
5 2" 50800 62176 18.29 61.72 0.00 100.00 11.07 76.84 0.00 100.00 0.00 100.00 0.00
6 1.05 25400 35921 23.36 38.35 0.00 100.00 14.13 62.71 14.43 85.57 0.00 100.00 36.54
7 0.742 19050 21997 5.46 32.90 0.00 100.00 3.30 59.41 3.72 81.84 0.00 100.00 9.43
8 0.525 12700 15554 5.21 27.69 39.49 60.51 18.75 40.66 11.07 70.78 0.00 100.00 28.01
9 0.371 9500 10984 2.68 25.02 16.26 44.24 8.04 32.61 6.97 63.81 6.96 93.04 6.97
10 3 6700 7978 2.58 22.44 11.19 33.05 5.98 26.63 6.62 57.19 8.57 84.47 3.64
11 4 4750 5641 2.13 20.31 6.71 26.34 3.94 22.69 5.85 51.34 8.28 76.19 2.13
12 6 3350 3989 1.90 18.41 4.67 21.67 3.00 19.70 4.90 46.44 7.17 69.02 1.43
13 8 2360 2812 1.73 16.68 3.51 18.16 2.43 17.27 4.58 41.85 6.77 62.25 1.22
14 10 1700 2003 1.48 15.20 2.63 15.53 1.94 15.33 3.87 37.98 5.75 56.50 1.00
15 14 1180 1416 1.52 13.68 2.42 13.11 1.87 13.45 4.41 33.57 6.55 49.95 1.12
16 20 850 1001 1.26 12.42 1.82 11.28 1.48 11.97 3.88 29.69 5.78 44.17 0.99
17 28 600 714 1.23 11.19 1.65 9.64 1.39 10.58 3.86 25.83 5.75 38.42 0.98
18 35 425 505 1.11 10.08 1.39 8.25 1.22 9.35 3.48 22.35 5.18 33.25 0.88
19 48 300 357 1.03 9.05 1.20 7.05 1.10 8.26 3.13 19.22 4.65 28.60 0.79
20 65 212 252 0.93 8.12 1.02 6.03 0.97 7.29 2.74 16.48 4.08 24.52 0.69
21 100 150 178 0.84 7.27 0.87 5.16 0.85 6.44 2.36 14.12 3.52 21.00 0.60
22 150 106 126 0.77 6.51 0.75 4.41 0.76 5.68 2.06 12.05 3.07 17.93 0.52
23 200 75 89 0.69 5.82 0.64 3.78 0.67 5.01 1.77 10.28 2.64 15.29 0.45
24 270 53 63 0.62 5.19 0.55 3.23 0.59 4.42 1.53 8.75 2.27 13.02 0.39
25 400 38 45 0.54 4.65 0.45 2.78 0.50 3.91 1.26 7.49 1.87 11.15 0.32
26 -400 0 0 4.65 0.00 2.78 0.00 3.91 0.00 7.49 0.00 11.15 0.00 1.90
% Solids 95.00 98.00 96.19 78.00 78.00

Moly-Cop Tools TM
(Version 2.0)
SAGParam_Recycle
SAG Model Parameter Estimator
Test N 1
Remarks : Design Example.
CIRCUIT MASS BALANCE

Configuration : Pebbles Recycle
Fresh Crushed Mill Mill Recycled Ground

Feed Pebbles Feed Discharge Pebbles Product
Adj. Adj. Adj. Exp. Adj. Adj. Adj.
Ore, ton/hr 2223.4 1451.9 3675.3 3675.3 3675.3 1451.9 2223.4
Water, m3/hr 117.0 29.6 146.7 1036.6 1036.6 29.6 1197.2
Slurry, ton/hr 2340.4 1481.5 3822.0 4711.9 4711.9 1481.5 3420.6
Slurry, m3/hr 911.1 548.2 1459.3 2349.2 2349.2 548.2 1991.3
Slurry Dens., ton/m3 2.569 2.703 2.619 2.006 2.006 2.703 1.718
% Solids (by volume) 87.2 94.6 90.0 55.9 55.9 94.6 39.9
% Solids (by weight) 95.0 98.0 96.2 78.0 78.0 98.0 65.0
Particle Size Distributions (Cummulative % Passing)

i Mesh Opening
1 16" 406400 100.00 100.00 100.00 100.00 / 100.00 100.00 100.00

2 8" 203200 95.48 100.00 97.27 100.00 / 100.00 100.00 100.00
3 4" 101600 89.44 100.00 93.61 100.00 / 100.00 100.00 100.00
4 3" 76100 80.01 100.00 87.91 100.00 / 100.00 100.00 100.00
5 2" 50800 61.72 100.00 76.84 100.00 / 100.00 100.00 100.00
6 1.05 25400 38.35 100.00 62.71 85.57 / 85.57 63.46 100.00
7 0.742 19050 32.90 100.00 59.41 81.84 / 81.84 54.04 100.00
8 0.525 12700 27.69 60.51 40.66 70.78 / 70.78 26.03 100.00
9 0.371 9500 25.02 44.24 32.61 63.81 / 63.81 19.05 93.04
10 3 6700 22.44 33.05 26.63 57.19 / 57.19 15.41 84.47
11 4 4750 20.31 26.34 22.69 51.34 / 51.34 13.28 76.19
12 6 3350 18.41 21.67 19.70 46.44 / 46.44 11.85 69.02
13 8 2360 16.68 18.16 17.27 41.85 / 41.85 10.63 62.25
14 10 1700 15.20 15.53 15.33 37.98 / 37.98 9.63 56.50
15 14 1180 13.68 13.11 13.45 33.57 / 33.57 8.50 49.95
16 20 850 12.42 11.28 11.97 29.69 / 29.69 7.52 44.17
17 28 600 11.19 9.64 10.58 25.83 / 25.83 6.54 38.42
18 35 425 10.08 8.25 9.35 22.35 / 22.35 5.66 33.25
19 48 300 9.05 7.05 8.26 19.22 / 19.22 4.87 28.60
20 65 212 8.12 6.03 7.29 16.48 / 16.48 4.17 24.52
21 100 150 7.27 5.16 6.44 14.12 / 14.12 3.57 21.00
22 150 106 6.51 4.41 5.68 12.05 / 12.05 3.05 17.93
23 200 75 5.82 3.78 5.01 10.28 / 10.28 2.60 15.29
24 270 53 5.19 3.23 4.42 8.75 / 8.75 2.22 13.02
25 400 38 4.65 2.78 3.91 7.49 / 7.49 1.90 11.15
D80, microns 76085 15911 57335 17877 / 17877 36152 5589

Specific Energy Cons., kWh/t 4.63 (Gross) Water to the Mill, m3/hr 890.0
Pebbles/Fresh Feed Ratio 0.653
Moly-Cop Tools TM
(Version 2.0)
SAG_Param
SAG Model Parameter Estimator
Test N 1
Remarks : Design Example.
DESIGN AND OPERATING CONDITIONS

Configuration : PEBBLES RECYCLE
Eff. Diameter, ft 35.0 Grate Opening, mm 50.8

Eff. Length, ft 17.0 Screen Opening, mm 12.7
Speed, % Critical 76.0
Charge Level, % 28.0 App. Dens., ton/m3 3.222
Ball Filling, % 10.0 Power, kW (gross) 10286.0
Interstitial Filling, % 60 Energy, kWh/ton 4.63
Lift Angle, () 45.0
SAGParam_Recycle MODEL PARAMETERS
Selection Function Grate Parameters

Balls on Particles : Self-Breakage : Inefficiency 0.400
alpha0 0.003580 alpha0 0.000180 D50/DGrate 0.600
alpha1 0.650 alpha1 0.650 m 2.000
alpha2 3.50
Dcrit 25400
Screen Parameters
Rocks on Particles : Inefficiency 0.100
alpha0 0.002280 D50/DGrate 0.900
alpha1 0.650 m 3.000
alpha2 3.50
Dcrit 9500
Breakage Function
beta00 0.4000
beta01 0.050
beta1 0.650
beta2 2.50
beta30 0.1270
beta31 0.000 Obj. Function 0.000

SiE
Selection Function : (see Plot below)
Balls Rocks Self-Breakage

alpha01 0.00358 alpha02 0.00228 alpha03 0.00018
alpha11 0.65 alpha12 0.65 alpha13 0.64999197
alpha21 3.5 alpha22 3.5
dcrit1 25400 dcrit2 9500
i Mesh Opening Mid-Size SiE SiE SiE SiE

Balls Rocks Self Overall
1 16" 406400
2 8" 203200 287368 0.0026 0.0001 0.6356 0.2144
3 4" 101600 143684 0.0187 0.0004 0.4051 0.1455
4 3" 76100 87930 0.0749 0.0015 0.2944 0.1378
5 2" 50800 62176 0.1952 0.0041 0.2350 0.1808
6 1.05 25400 35921 0.7499 0.0196 0.1645 0.4482
7 0.742 19050 21997 1.4828 0.0762 0.1196 0.8299
8 0.525 12700 15554 1.6100 0.1828 0.0955 0.9231
9 0.371 9500 10984 1.4384 0.3624 0.0762 0.8884
10 3 6700 7978 1.2096 0.5080 0.0619 0.8145
11 4 4750 5641 0.9773 0.5387 0.0494 0.7009
12 6 3350 3989 0.7830 0.4766 0.0394 0.5766
13 8 2360 2812 0.6245 0.3924 0.0314 0.4639
14 10 1700 2003 0.5011 0.3178 0.0252 0.3732
15 14 1180 1416 0.4001 0.2545 0.0201 0.2982
16 20 850 1001 0.3194 0.2033 0.0161 0.2381
17 28 600 714 0.2564 0.1632 0.0129 0.1912
18 35 425 505 0.2046 0.1303 0.0103 0.1526
19 48 300 357 0.1634 0.1040 0.0082 0.1218
20 65 212 252 0.1303 0.0830 0.0066 0.0972
21 100 150 178 0.1040 0.0663 0.0052 0.0776
22 150 106 126 0.0830 0.0529 0.0042 0.0619
23 200 75 89 0.0663 0.0422 0.0033 0.0494
24 270 53 63 0.0529 0.0337 0.0027 0.0395
25 400 38 45 0.0424 0.0270 0.0021 0.0316
26 -400 0 19 0.0000 0.0000 0.0000 0.0000
Page 10
SiE
SiE*10
2.14414008
1.45530258
1.377919
1.80763812
4.48247927
8.29905268
9.23078407
8.88375866
8.14457709
7.0086396
5.76552616
4.63912898
3.73238971
2.98232885
2.3814478
1.91167442
1.52612521
1.21831251
0.97183482
0.77581473
0.61933181
0.49441164
0.39468805
0.3164381
Page 11
Bij
Breakage Function :
Parameters for Beta0 Parameters for Beta3

Beta00 Beta01 Beta1 Beta2 Beta30 Beta31
0.4 0.05 0.65 2.5 0.127 0
i Mesh Opening Beta0J Beta3J d (chips) Cummulative
1 16" 406400 0.372917 0.127 51612.8 1

2 8" 203200 0.386068 0.127 25806.4 1 1
3 4" 101600 0.399683 0.127 12903.2 0.494597 1 1
4 3" 76100 0.4055 0.127 9664.7 0.438763 0.691162 1 1
5 2" 50800 0.413777 0.127 6451.6 0.405253 0.505805 0.621946 1 1
6 1.05 25400 0.428369 0.127 3225.8 0.385497 0.418443 0.443763 0.517408 1 1
7 0.742 19050 0.434576 0.127 2419.35 0.318589 0.408821 0.424139 0.46426 0.706833 1 1
8 0.525 12700 0.443476 0.127 1612.9 0.244108 0.398896 0.412264 0.432097 0.52942 0.639761 1 1
9 0.371 9500 0.44996 0.127 1206.5 0.201923 0.329158 0.404268 0.422643 0.477273 0.533875 0.712805 1 1
10 3 6700 0.457885 0.127 850.9 0.160811 0.261713 0.320938 0.417481 0.448797 0.476054 0.555978 0.679719 1
11 4 4750 0.465828 0.127 603.25 0.128548 0.209027 0.256125 0.340672 0.437014 0.452129 0.491087 0.547194 0.687309
12 6 3350 0.474032 0.127 425.45 0.102426 0.166476 0.203898 0.270902 0.43198 0.441908 0.463363 0.490576 0.553718
13 8 2360 0.482408 0.127 299.72 0.081561 0.132531 0.162286 0.215489 0.351125 0.43067 0.45176 0.466879 0.497804
14 10 1700 0.490385 0.127 215.9 0.065896 0.107064 0.131086 0.17401 0.283148 0.346849 0.447124 0.457411 0.475465
15 14 1180 0.49942 0.127 149.86 0.051973 0.084436 0.103375 0.137202 0.223072 0.273051 0.363414 0.446502 0.464942
16 20 850 0.507679 0.127 107.95 0.041992 0.06822 0.083518 0.110838 0.180139 0.220421 0.293092 0.359664 0.460678
17 28 600 0.516598 0.127 76.2 0.033484 0.054397 0.066594 0.088374 0.143599 0.175673 0.233467 0.286297 0.366167
18 35 425 0.525582 0.127 53.975 0.026761 0.043473 0.053221 0.070625 0.114745 0.14036 0.186485 0.2286 0.29215
19 48 300 0.534815 0.127 38.1 0.021339 0.034665 0.042438 0.056315 0.09149 0.111907 0.14866 0.182197 0.232752
20 65 212 0.544181 0.127 26.924 0.017028 0.027662 0.033864 0.044937 0.073004 0.089293 0.118609 0.145352 0.185643
21 100 150 0.553676 0.127 19.05 0.013599 0.022091 0.027045 0.035888 0.058301 0.071308 0.094716 0.116066 0.148222
22 150 106 0.563371 0.127 13.462 0.010852 0.017628 0.021581 0.028637 0.046522 0.056901 0.075578 0.092611 0.118262
23 200 75 0.573201 0.127 9.525 0.008666 0.014078 0.017235 0.02287 0.037153 0.045442 0.060357 0.073959 0.09444
24 270 53 0.583239 0.127 6.731 0.006915 0.011234 0.013753 0.01825 0.029647 0.036261 0.048163 0.059016 0.075358
25 400 38 0.593022 0.127 4.826 0.005571 0.009049 0.011078 0.014701 0.023882 0.029209 0.038796 0.047538 0.060702
Page 12
Bij
i Mesh Opening Partial
1 16" 406400 0
2 8" 203200 0.505403 0
3 4" 101600 0.055833 0.308838 0
4 3" 76100 0.03351 0.185358 0.378054 0
5 2" 50800 0.019757 0.087362 0.178183 0.482592 0
6 1.05 25400 0.066908 0.009621 0.019623 0.053148 0.293167 0
7 0.742 19050 0.074481 0.009925 0.011875 0.032163 0.177413 0.360239 0
8 0.525 12700 0.042185 0.069738 0.007996 0.009454 0.052147 0.105886 0.287195 0
9 0.371 9500 0.041112 0.067446 0.08333 0.005162 0.028476 0.057821 0.156827 0.320281 0
10 3 6700 0.032264 0.052685 0.064813 0.076809 0.011783 0.023925 0.064891 0.132525 0.312691
11 4 4750 0.026122 0.042552 0.052227 0.06977 0.005034 0.010221 0.027723 0.056618 0.133591
12 6 3350 0.020865 0.033945 0.041612 0.055413 0.080856 0.011238 0.011604 0.023697 0.055914
13 8 2360 0.015665 0.025467 0.0312 0.041479 0.067977 0.083821 0.004636 0.009468 0.022339
14 10 1700 0.013923 0.022627 0.027711 0.036809 0.060076 0.073798 0.08371 0.010909 0.010523
15 14 1180 0.009981 0.016217 0.019857 0.026364 0.042933 0.052631 0.070322 0.086838 0.004264
16 20 850 0.008508 0.013823 0.016924 0.022464 0.036541 0.044747 0.059625 0.073367 0.094511
17 28 600 0.006724 0.010924 0.013374 0.017749 0.028853 0.035313 0.046982 0.057697 0.074017
18 35 425 0.005422 0.008808 0.010783 0.01431 0.023255 0.028453 0.037825 0.046403 0.059398
19 48 300 0.004311 0.007003 0.008574 0.011378 0.018487 0.022615 0.030051 0.036845 0.047109
20 65 212 0.003429 0.005571 0.00682 0.00905 0.014703 0.017984 0.023893 0.029286 0.037421
21 100 150 0.002747 0.004463 0.005464 0.00725 0.011779 0.014407 0.019138 0.023455 0.02996
22 150 106 0.002185 0.00355 0.004346 0.005767 0.009369 0.011459 0.015221 0.018653 0.023822
23 200 75 0.001751 0.002844 0.003482 0.00462 0.007506 0.009181 0.012194 0.014943 0.019082
24 270 53 0.001345 0.002185 0.002675 0.003549 0.005766 0.007052 0.009367 0.011478 0.014656
25 400 38 0.005571 0.009049 0.011078 0.014701 0.023882 0.029209 0.038796 0.047538 0.060702
1 1 1 1 1 1 1 1 1
Page 13
Bij
1
1 1
0.688958 1 1
0.558773 0.693124 1 1
0.50676 0.570519 0.710353 1 1
0.482258 0.512763 0.573906 0.694947 1 1
0.473064 0.491089 0.522703 0.580473 0.719873 1 1
0.467224 0.481173 0.499277 0.528099 0.591708 0.713779 1 1
0.372263 0.476721 0.489531 0.506311 0.538391 0.59471 0.720726 1 1
0.296358 0.378995 0.48539 0.497052 0.515734 0.544113 0.602052 0.724188 1 1
0.236284 0.301952 0.386435 0.487408 0.506269 0.522974 0.552471 0.608956 0.730097 1 1
0.188616 0.240945 0.308143 0.388198 0.502304 0.514119 0.531704 0.560691 0.617049 0.736128 1 1
0.150475 0.192184 0.245691 0.309327 0.399977 0.504403 0.522939 0.540321 0.569337 0.624759 0.74104 1 1
0.120158 0.153447 0.196131 0.246848 0.318974 0.401806 0.513965 0.531789 0.549352 0.578113 0.632575 0.747237 1 1
0.095877 0.122432 0.156472 0.1969 0.25434 0.320201 0.409122 0.521997 0.540918 0.558425 0.586797 0.640557 0.752369 1 1
0.077229 0.098616 0.126028 0.158576 0.204799 0.257753 0.329144 0.419518 0.536559 0.550381 0.568093 0.596969 0.651189 0.764647 1
Page 14
Bij
0
0.311042 0
0.130185 0.306876 0
0.052013 0.122605 0.289647 0
0.024502 0.057757 0.136447 0.305053 0
0.009195 0.021674 0.051203 0.114474 0.280127 0
0.00584 0.009916 0.023426 0.052374 0.128165 0.286221 0
0.094961 0.004451 0.009746 0.021788 0.053317 0.11907 0.279274 0
0.075905 0.097726 0.004141 0.009259 0.022657 0.050597 0.118674 0.275812 0
0.060074 0.077044 0.098955 0.009644 0.009466 0.021139 0.049581 0.115232 0.269903 0
0.047667 0.061007 0.078292 0.09921 0.003965 0.008854 0.020767 0.048265 0.113048 0.263872 0
0.038141 0.048761 0.062452 0.078871 0.102326 0.009717 0.008765 0.02037 0.047713 0.111369 0.25896 0
0.030318 0.038737 0.04956 0.062479 0.081004 0.102597 0.008974 0.008532 0.019984 0.046646 0.108465 0.252763 0
0.024281 0.031015 0.039658 0.049948 0.064633 0.081605 0.104844 0.009792 0.008434 0.019687 0.045778 0.10668 0.247631 0
0.018648 0.023816 0.030444 0.038324 0.049542 0.062447 0.079978 0.102479 0.004359 0.008044 0.018704 0.043588 0.10118 0.235353 0
0.077229 0.098616 0.126028 0.158576 0.204799 0.257753 0.329144 0.419518 0.536559 0.550381 0.568093 0.596969 0.651189 0.764647 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Page 15
Bij
Page 16
Bij
Page 17
J&T
Ebar 0.5
Matrix J
1 2 3 4 5 6 7 8 9 10
1 0.8983396937 0 0 0 0 0 0 0 0 0
2 0 0.9298191918 0 0 0 0 0 0 0 0
3 0 0 0.9334237977 0 0 0 0 0 0 0
4 0 0 0 0.9135822162 0 0 0 0 0 0
5 0 0 0 0 0.7992160547 0 0 0 0 0
6 0 0 0 0 0 0.6603715593 0 0 0 0
7 0 0 0 0 0 0 0.6303127189 0 0 0
8 0 0 0 0 0 0 0 0.6413448797 0 0
9 0 0 0 0 0 0 0 0 0.6654918721 0
10 0 0 0 0 0 0 0 0 0 0.7043837444
11 0 0 0 0 0 0 0 0 0 0
12 0 0 0 0 0 0 0 0 0 0
13 0 0 0 0 0 0 0 0 0 0
14 0 0 0 0 0 0 0 0 0 0
15 0 0 0 0 0 0 0 0 0 0
16 0 0 0 0 0 0 0 0 0 0
17 0 0 0 0 0 0 0 0 0 0
18 0 0 0 0 0 0 0 0 0 0
19 0 0 0 0 0 0 0 0 0 0
20 0 0 0 0 0 0 0 0 0 0
21 0 0 0 0 0 0 0 0 0 0
22 0 0 0 0 0 0 0 0 0 0
23 0 0 0 0 0 0 0 0 0 0
24 0 0 0 0 0 0 0 0 0 0
25 0 0 0 0 0 0 0 0 0 0
Matrix bij (Partial)

1 2 3 4 5 6 7 8 9 10
1 0 0 0 0 0 0 0 0 0 0
2 0.5054031296 0 0 0 0 0 0 0 0 0
Page 18
J&T
3 0.0558334764 0.3088376766 0 0 0 0 0 0 0 0
4 0.0335100187 0.1853575487 0.3780540926 0 0 0 0 0 0 0
5 0.0197566939 0.0873621988 0.1781833921 0.4825920752 0 0 0 0 0 0
6 0.0669076999 0.0096212243 0.0196233887 0.0531480053 0.2931669436 0 0 0 0 0
7 0.074481346 0.009924972 0.0118752825 0.0321630269 0.1774127972 0.3602390882 0 0 0 0
8 0.042184621 0.0697378938 0.0079957204 0.0094537708 0.0521474526 0.1058861089 0.2871948627 0 0 0
9 0.0411115378 0.0674459597 0.0833300954 0.0051623727 0.0284758951 0.0578206908 0.156827043 0.320281199 0 0
10 0.032263529 0.0526853783 0.0648133249 0.076808794 0.0117826381 0.0239248064 0.0648912454 0.1325246303 0.312691315 0
11 0.0261217718 0.0425516284 0.0522268822 0.0697695386 0.0050338746 0.0102213506 0.0277233664 0.0566182519 0.1335905303 0.3110415844
12 0.0208654078 0.0339447931 0.0416119744 0.0554131128 0.0808557728 0.0112376737 0.0116035239 0.0236973833 0.0559138776 0.1301854333
13 0.0156648241 0.025467094 0.031199626 0.0414791423 0.0679769291 0.0838213206 0.0046359261 0.0094677547 0.022339128 0.052012652
14 0.0139229819 0.0226271426 0.0277110118 0.0368086492 0.0600755837 0.0737978027 0.0837098213 0.010909003 0.0105234947 0.0245020696
15 0.0099805841 0.016216956 0.0198569606 0.0263635663 0.042932721 0.0526305739 0.0703222001 0.086837984 0.0042638947 0.0091946247
16 0.0085079359 0.0138227608 0.0169237999 0.022463854 0.0365406698 0.0447473651 0.059624845 0.0733669229 0.094510636 0.0058395596
17 0.0067238462 0.0109235769 0.0133735226 0.0177490275 0.0288533617 0.0353130209 0.0469823965 0.0576967643 0.0740174057 0.0949612127
18 0.0054217541 0.0088079444 0.0107831059 0.0143100881 0.0232552976 0.0284529544 0.0378250736 0.0464026667 0.0593977412 0.0759051073
19 0.0043109908 0.0070033417 0.0085737037 0.0113776057 0.0184865223 0.0226146729 0.0300509681 0.0368452308 0.0471086065 0.0600740739
20 0.0034290509 0.0055705584 0.0068195962 0.0090496684 0.0147027155 0.017984391 0.0238928093 0.0292862546 0.0374210284 0.0476673131
21 0.0027472958 0.0044630158 0.0054636976 0.0072503043 0.0117787812 0.0144071841 0.0191381379 0.0234546965 0.0299599374 0.0381409491
22 0.0021852609 0.0035499754 0.0043459295 0.0057669997 0.0093687813 0.011459129 0.0152210757 0.0186526452 0.0238219465 0.0303175134
23 0.0017507951 0.0028441787 0.0034818795 0.004620402 0.0075059761 0.0091805837 0.0121941042 0.0149426124 0.0190820154 0.0242811836
24 0.0013448692 0.002184748 0.0026745946 0.0035491418 0.0057656432 0.0070519313 0.0093665643 0.0114775008 0.0146563106 0.018648049
25 0.005570579 0.0090494335 0.0110784188 0.0147008544 0.0238816434 0.0292093517 0.0387960363 0.0475384997 0.060702132 0.0772286742
1 1 1 1 1 1 1 1 1 1
Matrix T
1 2 3 4 5 6 7 8 9 10
1 1 0 0 0 0 0 0 0 0 0
2 -1.573165092 1 0 0 0 0 0 0 0 0
3 0.7665513774 -5.8081089157 1 0 0 0 0 0 0 0
4 -0.1390922874 -7.8216770431 1.2122521392 1 0 0 0 0 0 0
5 -0.0388226803 -2.6830729945 0.4197156904 0.3261322009 1 0 0 0 0 0
6 0.012636912 -0.6458971947 0.100425447 0.0808217516 0.3443179539 1 0 0 0 0
7 0.0209321317 -0.5916102309 0.0917954464 0.0753216604 0.3842712463 3.2086963983 1 0 0 0
Page 19
J&T
8 -0.0008338964 -0.3849113595 0.0614780317 0.0514441621 0.35331473 16.051002021 -7.6393072783 1 0 0

9 0.0082482348 -0.4852204225 0.0791687549 0.0544672211 0.5063867446 -328.82097894 18.678291965 -3.8492584254 1 0
10 0.0063164024 -0.6916982341 0.111657705 0.0800830456 0.8142619487 632.6682511 -17.62884374 4.6001014342 -2.241970651 1
11 0.0066519621 -0.8905954183 0.1428579077 0.105946813 2.0684068793 -406.71080055 6.2605244837 -2.034153524 1.5970272427 -1.7536439607
12 0.0030089173 -1.4674136499 0.2311153677 0.1872261143 32.832955435 78.761050622 -0.4348427973 0.2224455894 -0.3524195484 0.9243671043
13 0.0051271878 -2.2245097071 0.3429120695 0.3136504897 -62.071873175 1.9000994212 -0.0388136608 0.0152058527 -0.0045378115 -0.1120176795
14 0.0276693185 -4.0866297746 0.6111401428 0.6779446791 32.134864586 -0.3187728247 -0.0594111501 -0.0063889249 -0.0008262192 -0.0112620212
15 0.1565733359 -7.421427893 1.0528407104 1.7417816034 -4.4349577695 -2.1435431057 0.74733798 -0.1128860892 -0.0006029133 -0.0016440324
16 -0.5753596143 -20.501754844 2.597140396 17.093146654 -0.7659292993 36.090187124 -1.3686301113 0.3286616152 -0.1170213506 -0.0027082091
17 0.3916934656 -226.69229369 14.565400508 -35.547985146 -0.4594072636 -36.120870667 0.5639635577 -0.1841894873 0.1401227403 -0.1184718664
18 -0.0772998003 436.83068973 -45.448282702 17.918655251 -0.6324839452 6.9769052488 -0.0484578251 0.021008348 -0.0312244871 0.0852522133
19 -0.0102630944 -204.48843622 28.741466036 -1.9945614882 -4.2687929442 -0.1852450597 -0.0109335942 0.0017492766 0.001337766 -0.0114175323
20 -0.0069934724 18.718407599 -4.5624715231 -0.3935040208 2.8519326987 -0.2753477136 -0.0069519669 0.0006012546 0.0014224494 -0.0018186569
21 -0.0119049924 4.7440371053 -0.7952953166 -0.378875491 -0.5563081806 -0.2109990214 -0.0047758278 0.000896617 0.0011986334 -0.0008283017
22 -0.0265246338 4.3178408387 -0.6791571233 -0.6788463976 -0.1501967254 -0.1551032773 -0.021864796 0.0033847378 0.0011362972 -0.0005828242
23 0.0413039791 8.5108848002 -1.0824006622 -2.5213065358 -0.0821803829 -0.9475130228 0.0115978041 -0.0044838602 0.003598821 -0.0002180246
24 -0.0040584448 34.446757439 -2.6856730671 1.7820055722 -0.0476134884 -0.0491447716 -0.0007287931 -0.0001872612 8.739582E-005 0.0024137503
25 0.0176047836 -21.683359925 3.8919140414 0.0264518603 0.1790309518 -0.7178729882 0.0018457502 -0.0025071532 0.0026716354 0.0025800411
3.469447E-018 -1.06581E-014 -6.21725E-015 -1.37737E-015 -1.05471E-015 -4.31877E-014 -1.95373E-016 -8.28330E-017 -1.86483E-017 -9.54098E-018
Vector SiE
1 2 3 4 5 6 7 8 9 10
1 0.2144140083 0.1455302584 0.1377919002 0.1807638119 0.4482479268 0.8299052676 0.923078407 0.8883758657 0.814457709 0.7008639597
Matrix Tij (inverse)

1 2 3 4 5 6 7 8 9 10
1 1 1.411451E-016 3.128074E-016 -1.16333E-017 6.527592E-017 7.012314E-017 6.883055E-017 8.676527E-017 1.050231E-016 -1.20211E-016
2 1.573165092 1 4.920977E-016 -1.83012E-017 1.026898E-016 1.103153E-016 1.082818E-016 1.364961E-016 1.652187E-016 -1.89112E-016
3 8.3705628191 5.8081089157 1 -3.20851E-016 6.046813E-016 1.073618E-015 5.676600E-016 7.342559E-016 7.774474E-016 -9.31703E-016
4 2.2966488888 0.7807845855 -1.2122521392 1 -1.27095E-016 -8.74714E-016 2.367461E-016 3.247990E-016 4.236509E-016 -4.12852E-016
5 -0.0025282547 -0.0093204441 -0.0243612322 -0.3261322009 1 4.652497E-017 -3.31962E-017 -1.36194E-016 1.803436E-016 4.185850E-017
6 -0.0219001675 0.0027200791 0.0059389039 0.0314714205 -0.3443179539 1 -1.89215E-016 8.062686E-017 -3.80294E-017 1.163356E-016
7 0.0396439975 -0.0055040406 -0.0101814211 -0.0509806667 0.7205405324 -3.2086963983 1 1.508812E-016 1.555307E-016 -3.71687E-016
8 0.6288736872 -0.0947405559 -0.1636119176 -0.8308216636 10.677763978 -40.56321977 7.6393072783 1 1.668355E-015 -4.77918E-015
9 -5.5524345849 0.6201365243 1.5124186654 8.2133295886 -86.082346907 232.61563163 10.72737594 3.8492584254 1 2.670190E-014
Page 20
J&T
10 -0.8215223204 -0.0035537137 0.2118465912 1.6116830315 -12.385820475 18.87848601 6.5377173933 4.0298229839 2.241970651 1

11 -0.4887622065 -0.0511620109 0.1384406188 1.7069479077 -9.1414541431 5.8997486648 3.6119163421 2.9536576927 2.3345910495 1.7536439607
12 -0.3389704471 0.2308197809 0.9145530454 12.290535402 -41.023093135 2.6615102758 2.1462502301 2.0485581162 1.9470964715 1.8301856354
13 -0.5017475194 -0.2147375657 -0.1937293128 -3.3536418312 6.3325583333 1.6331462746 1.3904124325 1.450132935 1.5292103395 1.6134081479
14 -0.7723823544 -0.1674894019 0.1275942818 -3.006179267 2.9628486536 1.3238830268 1.097600467 1.0851382531 1.2130940977 1.3744278143
15 -2.0993943574 -0.1807019771 1.3071843258 -4.515892094 1.9728947424 1.1345232189 0.9320966209 0.8594712683 0.8627821289 1.0233859948
16 -30.836469998 -8.1145650313 19.94071525 -22.251050657 1.6735438666 1.1287305926 0.9527636025 0.8558753778 0.7840410076 0.812037815
17 274.41380454 158.70422772 -30.799313679 7.1473874054 1.4042238745 1.0661819949 0.9423296727 0.8567918333 0.7624225887 0.7068037251
18 43.144381453 34.321044738 14.844714914 3.060078446 1.2152031852 1.008776046 0.9364017844 0.87701658 0.7945263789 0.7131819698
19 7.0141366042 6.3191675368 4.2816728757 1.9509381768 1.0569609779 0.9293767038 0.9010792549 0.8726594278 0.819878167 0.7500887125
20 3.1674669304 3.0049995955 2.3873681948 1.451562283 0.9337131103 0.8494294626 0.8433478931 0.8421590117 0.8217651462 0.7790719068
21 1.9943719603 1.939484289 1.6672923613 1.1806153935 0.8446865707 0.7826949774 0.781525927 0.7905612099 0.7970920589 0.7848334949
22 1.4557599979 1.435146887 1.2925426848 1.0067396461 0.7752732839 0.7258170482 0.7212648482 0.7293794757 0.7439898608 0.7570586429
23 1.1592049539 1.1518876375 1.0695159754 0.8895647722 0.7252848082 0.684329083 0.6745918954 0.6769952051 0.6880641491 0.7069555777
24 0.960960087 0.9589176238 0.9088086178 0.7919779933 0.6762135449 0.6433149075 0.6305553689 0.6272533226 0.6307022113 0.6443203207
25 1 1 1 1 1 1 1 1 1 1
306.78286881 208.43567117 20.207157604 8.9981330856 -115.00532315 230.19366375 43.466536951 25.4047311187 18.971226307 16.249403719
Matrix TJ
1 2 3 4 5 6 7 8 9 10
1 0.8983396937 0 0 0 0 0 0 0 0 0
2 -1.4132366468 0.9298191918 0 0 0 0 0 0 0 0
3 0.6886235296 -5.4004911377 0.9334237977 0 0 0 0 0 0 0
4 -0.1249521229 -7.2727454265 1.1315449955 0.9135822162 0 0 0 0 0 0
5 -0.0348759547 -2.4947727632 0.3917726136 0.2979485789 0.7992160547 0 0 0 0 0
6 0.0113522397 -0.6005676076 0.0937395021 0.073837315 0.2751844367 0.6603715593 0 0 0 0
7 0.0188041648 -0.5500905467 0.0856840542 0.0688125294 0.3071157494 2.1189318438 0.6303127189 0 0 0
8 -0.0007491222 -0.3578979692 0.0573850579 0.0469984716 0.2823748046 10.599625232 -4.8151525413 0.6413448797 0 0
9 0.0074097167 -0.451167261 0.0738979998 0.0497602846 0.4047124161 -217.14402258 11.7731649935 -2.4687021819 0.6654918721 0
10 0.005674275 -0.643154293 0.1042239591 0.0731624463 0.6507712221 417.79611948 -11.111684429 2.9502515011 -1.4920132457 0.7043837444
11 0.0059757216 -0.828092712 0.1333469707 0.0967911242 1.6531039856 -268.58024553 3.9460882093 -1.3045939472 1.0628086495 -1.2352382994
12 0.0027030299 -1.3644293739 0.2157285842 0.1710464484 26.240625107 52.0115578084 -0.2740869458 0.1426643398 -0.234532345 0.6511091622
13 0.0046059564 -2.0683918179 0.3200822862 0.2865455094 -49.608837586 1.2547716175 -0.0244647441 0.0097521957 -0.0030198767 -0.0789034325
14 0.0248564471 -3.7998267941 0.570452753 0.6193582023 25.682699692 -0.2105085073 -0.0374476035 -0.0040975043 -0.0005498422 -0.0079327847
15 0.1406560426 -6.9005860852 0.9827465743 1.5912606973 -3.5444894513 -1.4155349031 0.4710566341 -0.0723989153 -0.0004012339 -0.0011580297
16 -0.5168683796 -19.062925119 2.4242326515 15.615994802 -0.6121429928 23.832933145 -0.8626649666 0.210785444 -0.0778767577 -0.0019076185
Page 21
J&T
17 0.3518737879 -210.7828453 13.595691457 -32.47600705 -0.3671656607 -23.853195684 0.3554734034 -0.1181289846 0.0932505448 -0.0834496569
18 -0.0694414789 406.17355887 -42.422508637 16.370164775 -0.5054913233 4.607349798 -0.0305435835 0.0134735964 -0.0207796424 0.0600502732
19 -0.0092197451 -190.13727249 26.827968378 -1.8221959047 -3.4116878552 -0.1223305689 -0.0068915835 0.0011218896 0.0008902724 -0.0080423241
20 -0.0062825138 17.404734625 -4.2587194958 -0.3594982754 2.2793103997 -0.181831799 -0.0043819132 0.0003856116 0.0009466285 -0.0012810323
21 -0.0106947272 4.4110967469 -0.7423475747 -0.3461339107 -0.4446104293 -0.1393377527 -0.003010265 0.0005750407 0.0007976808 -0.0005834423
22 -0.0238281314 4.0148112788 -0.6339414212 -0.6201819963 -0.1200396343 -0.1024257931 -0.013781659 0.0021707842 0.0007561965 -0.0004105319
23 0.0371050039 7.9135840262 -1.0103385367 -2.3034208126 -0.0656798814 -0.6257106523 0.0073102434 -0.0028757008 0.0023949861 -0.000153573
24 -0.003645862 32.029256161 -2.5068711535 1.6280085998 -0.0380534644 -0.0324538094 -0.0004593675 -0.000120099 5.816121E-005 0.0017002065
25 0.0158150759 -20.1616042 3.6328051847 0.0241659492 0.143084411 -0.4740629046 0.0011633999 -0.0016079498 0.0017779516 0.001817339
Matrix TJT(inv)
1 2 3 4 5 6 7 8 9 10
1 0.8983396937 1.267963E-016 2.810073E-016 -1.04507E-017 5.863995E-017 6.299440E-017 6.183322E-017 7.794469E-017 9.434646E-017 -1.07990E-016
2 0.0495224475 0.9298191918 1.549099E-017 -5.76111E-019 3.232623E-018 3.472670E-018 3.408657E-018 4.296829E-018 5.201003E-018 -5.95315E-018
3 0.0060419274 0.0209359436 0.9334237977 -2.08666E-016 5.479909E-017 4.546722E-016 -7.50932E-018 7.974543E-018 -9.42530E-017 6.884342E-017
4 0.0036646981 0.0127020621 0.0240529996 0.9135822162 -1.86881E-016 -3.95334E-016 6.251319E-017 1.240313E-016 5.203989E-017 -4.10544E-017
5 0.0020545459 0.0058698561 0.0111139237 0.0372984879 0.7992160547 -8.04795E-017 -6.13820E-018 -6.79663E-017 1.590963E-016 2.141342E-017
6 0.0056330384 0.0007640895 0.0014481104 0.00487364 0.0478066526 0.6603715593 -1.27643E-016 2.758618E-017 3.064022E-017 8.273209E-017
7 0.0064895834 0.0007314749 0.0009508536 0.0032042266 0.0316953345 0.0964496927 0.6303127189 2.359285E-016 7.969458E-017 1.860998E-017
8 0.004088046 0.0040377643 0.0005756481 0.0011286847 0.0113502106 0.0349745437 0.0842780663 0.6413448797 -2.57714E-017 -3.55364E-017
9 0.004099526 0.0042534699 0.0046630812 0.0006912266 0.0070191302 0.0217866246 0.052971944 0.0929480137 0.6654918721 -5.72527E-017
10 0.0033406556 0.0035825518 0.0040391028 0.005757367 0.0033675854 0.0105363945 0.0258681991 0.045648747 0.0871944364 0.7043837444
11 0.0027668403 0.0030128145 0.0034375266 0.0056050736 0.0016341182 0.0051456787 0.012731181 0.0225667959 0.0433437584 0.0792133449
12 0.0022624083 0.0025062246 0.0029150988 0.0049939727 0.0148826529 0.0045010766 0.0059948704 0.0106632663 0.0205683437 0.0377236918
13 0.0018016886 0.0019178112 0.0022508738 0.0039417166 0.0139160625 0.0264015317 0.0026290272 0.0046885452 0.0090725558 0.0166835808
14 0.0017304936 0.0017241673 0.002022888 0.0035877466 0.0132722949 0.0262885776 0.0293005604 0.0045075044 0.0045974865 0.0084700876
15 0.0013346771 0.0013153504 0.001467014 0.0026134686 0.0099365582 0.0201593654 0.0270531821 0.029670833 0.0019392415 0.0033959099
16 0.0012146561 0.0012019177 0.0013400557 0.0022396955 0.0086313473 0.0177235729 0.0244399517 0.0277179988 0.030388397 0.0020854579
17 0.0010136837 0.0010077118 0.0011245991 0.0018654698 0.0068859663 0.0142271162 0.0198853334 0.0229126662 0.0259146728 0.0271845235
18 0.0008549357 0.0008535494 0.0009537303 0.0015820924 0.0055731326 0.0115509092 0.0162554218 0.0188774253 0.0216703033 0.023317626
19 0.0007056752 0.0007072917 0.0007915679 0.0013151525 0.0046129146 0.0092502829 0.0130043613 0.0151598146 0.017526639 0.0190818925
20 0.000576357 0.0005787831 0.0006485571 0.0010791806 0.0037909589 0.0076022371 0.0103653158 0.0121036905 0.01403613 0.0153570542
21 0.0004743732 0.0004766276 0.0005346967 0.000891245 0.003138707 0.0063009422 0.0085496885 0.0097412076 0.0112818999 0.0123763821
22 0.0003846549 0.0003865694 0.0004337051 0.0007237567 0.0025542367 0.0051331798 0.0069687225 0.0079371758 0.0089913124 0.0098649033
23 0.0003135756 0.0003152104 0.0003536714 0.0005903264 0.0020873893 0.004199522 0.0057059255 0.0065003084 0.0073623317 0.0079185523
Page 22
J&T
24 0.0002442163 0.000245543 0.0002755215 0.0004599286 0.001627987 0.0032781481 0.0044574601 0.005079726 0.0057544728 0.0061883279
25 0.0010476026 0.0010540239 0.0011829771 0.0019753256 0.0070007055 0.0141190448 0.0192280699 0.0219314017 0.0248661468 0.0267549208
1 1 1 1 1 1 1 1 1 1
Matrix {TJT(inv)} (transpose)
1 2 3 4 5 6 7 8 9 10
1 0.8983396937 0.0495224475 0.0060419274 0.0036646981 0.0020545459 0.0056330384 0.0064895834 0.004088046 0.004099526 0.0033406556
2 1.267963E-016 0.9298191918 0.0209359436 0.0127020621 0.0058698561 0.0007640895 0.0007314749 0.0040377643 0.0042534699 0.0035825518
3 2.810073E-016 1.549099E-017 0.9334237977 0.0240529996 0.0111139237 0.0014481104 0.0009508536 0.0005756481 0.0046630812 0.0040391028
4 -1.04507E-017 -5.76111E-019 -2.08666E-016 0.9135822162 0.0372984879 0.00487364 0.0032042266 0.0011286847 0.0006912266 0.005757367
5 5.863995E-017 3.232623E-018 5.479909E-017 -1.86881E-016 0.7992160547 0.0478066526 0.0316953345 0.0113502106 0.0070191302 0.0033675854
6 6.299440E-017 3.472670E-018 4.546722E-016 -3.95334E-016 -8.04795E-017 0.6603715593 0.0964496927 0.0349745437 0.0217866246 0.0105363945
7 6.183322E-017 3.408657E-018 -7.50932E-018 6.251319E-017 -6.13820E-018 -1.27643E-016 0.6303127189 0.0842780663 0.052971944 0.0258681991
8 7.794469E-017 4.296829E-018 7.974543E-018 1.240313E-016 -6.79663E-017 2.758618E-017 2.359285E-016 0.6413448797 0.0929480137 0.045648747
9 9.434646E-017 5.201003E-018 -9.42530E-017 5.203989E-017 1.590963E-016 3.064022E-017 7.969458E-017 -2.57714E-017 0.6654918721 0.0871944364
10 -1.07990E-016 -5.95315E-018 6.884342E-017 -4.10544E-017 2.141342E-017 8.273209E-017 1.860998E-017 -3.55364E-017 -5.72527E-017 0.7043837444
11 6.633282E-017 3.656705E-018 -5.81331E-017 1.793725E-017 -6.62700E-017 3.480258E-017 6.030786E-017 1.002121E-017 6.014647E-018 3.168718E-018
12 -6.58974E-017 -3.63270E-018 -3.24557E-018 1.174547E-017 -2.10338E-016 5.430373E-018 -1.02716E-018 6.270098E-019 2.144616E-018 1.899248E-018
13 -3.48356E-018 -1.92037E-019 -1.58007E-017 -2.80792E-017 3.234258E-017 -1.48689E-017 -4.14513E-018 4.900737E-018 9.455680E-020 -6.37326E-019
14 -2.72879E-017 -1.50429E-018 4.133160E-017 3.805940E-017 9.924915E-017 7.828839E-018 3.989766E-018 1.983524E-018 1.157542E-018 6.576305E-019
15 -4.58669E-017 -2.52849E-018 6.457063E-017 3.988110E-017 2.509257E-017 4.037814E-018 2.301565E-018 1.406259E-018 2.459293E-019 1.286257E-018
16 -1.39342E-017 -7.68148E-019 -5.60844E-018 -1.51777E-017 8.181173E-018 -2.55204E-018 1.436230E-018 1.721986E-018 6.502272E-019 1.369737E-018
17 -3.54162E-017 -1.95238E-018 -6.08102E-017 -4.51450E-018 -4.13343E-018 -6.58957E-019 3.246755E-018 9.907449E-019 -2.99817E-019 2.992482E-020
18 6.909063E-017 3.808734E-018 1.005029E-017 -2.53437E-016 -1.12264E-017 -4.18041E-019 -8.58419E-019 -2.04737E-019 9.504340E-019 -1.03529E-018
19 -7.53680E-017 -4.15478E-018 1.109054E-016 -2.07593E-016 -7.42579E-018 -1.42086E-018 -1.16805E-018 -5.33903E-019 5.363545E-020 -1.12257E-018
20 0 0 0 0 0 0 0 0 0 0
21 -1.50026E-016 -8.27042E-018 -1.00902E-018 -6.12017E-019 -3.43116E-019 -9.40737E-019 -1.08378E-018 -6.82718E-019 -6.84635E-019 -5.57901E-019
22 0 0 0 0 0 0 0 0 0 0
23 0 0 0 0 0 0 0 0 0 0
24 0 0 0 0 0 0 0 0 0 0
25 0 0 0 0 0 0 0 0 0 0
0.8983396937 0.9793416393 0.9604016687 0.954001976 0.8555528683 0.7208970901 0.7698338846 0.7817778436 0.8539248883 0.8937187839
Page 23
J&T
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.7495544556 0 0 0 0 0 0 0 0 0
0 0.7929806577 0 0 0 0 0 0 0 0
0 0 0.8297594119 0 0 0 0 0 0 0
0 0 0 0.8614687974 0 0 0 0 0 0
0 0 0 0 0.8877435348 0 0 0 0 0
0 0 0 0 0 0.9088422691 0 0 0 0
0 0 0 0 0 0 0.9265324026 0 0 0
0 0 0 0 0 0 0 0.9409026244 0 0
0 0 0 0 0 0 0 0 0.9525699456 0
0 0 0 0 0 0 0 0 0 0.9619519895
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
Page 24
J&T
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.3068755424 0 0 0 0 0 0 0 0 0
0.1226051978 0.2896471835 0 0 0 0 0 0 0 0
0.0577567375 0.136446714 0.305052772 0 0 0 0 0 0 0
0.0216737417 0.0512028719 0.1144738305 0.2801271386 0 0 0 0 0 0
0.0099162352 0.0234264914 0.0523744099 0.1281646077 0.2862205444 0 0 0 0 0
0.0044511833 0.0097455823 0.0217881165 0.0533173626 0.1190697246 0.2792741715 0 0 0 0
0.0977260145 0.0041412577 0.0092585751 0.0226565158 0.050597122 0.1186739061 0.2758121371 0 0 0
0.0770437544 0.0989547365 0.009644397 0.0094657201 0.021139093 0.049581056 0.1152322146 0.2699027489 0 0
0.0610065966 0.0782923166 0.0992100294 0.003964691 0.0088540514 0.0207668901 0.0482646988 0.1130480301 0.2638723087 0
0.0487612075 0.0624517993 0.0788712308 0.1023264856 0.0097168322 0.0087647752 0.0203703701 0.047712516 0.1113686965 0.2589599383
0.0387370424 0.0495604326 0.0624785048 0.0810039145 0.1025965491 0.0089737872 0.0085320739 0.0199842572 0.0466464747 0.1084646637
0.0310149378 0.0396584542 0.0499481899 0.0646333184 0.0816053003 0.1048435779 0.0097918218 0.0084344609 0.0196873901 0.0457780821
0.0238158301 0.0304441174 0.0383241335 0.0495415888 0.0624474166 0.0799782711 0.1024789864 0.0043590666 0.0080440611 0.0187044441
0.0986159788 0.1260280427 0.1585758106 0.2047986568 0.2577533664 0.329143565 0.4195176973 0.5365589203 0.5503810689 0.5680928718
1 1 1 1 1 1 1 1 1 1
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
Page 25
J&T
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
-1.5707594024 1 0 0 0 0 0 0 0 0
0.6904419262 -1.4819151293 1 0 0 0 0 0 0 0
-0.0448539313 0.6363343545 -1.5179779311 1 0 0 0 0 0 0
-0.0027700225 -0.0602325388 0.6224584814 -1.3903437981 1 0 0 0 0 0
-0.0006229372 -0.0077585169 -0.0217201536 0.5281406614 -1.4509534225 1 0 0 0 0
-0.0006004321 -0.0014972665 -0.0022007857 -0.0320908115 0.5741442613 -1.3847293126 1 0 0 0
-0.1216933123 -0.0003947579 -0.0004522234 -0.0035996467 -0.0283660982 0.5134399904 -1.3674674756 1 0 0
0.0612500006 -0.1143957222 -0.0079279187 -0.0007307935 -0.0031618407 -0.0213849073 0.4939647756 -1.3341000219 1 0
-0.0070495621 0.0541207 -0.1225563439 -0.0001939661 -0.000657664 -0.0025832423 -0.015982877 0.4618987584 -1.3082347699 1
-0.0026542474 -0.0110871233 0.0579494895 -0.1187148183 -0.008259642 -0.0005566703 -0.0020404853 -0.0109088858 0.4385745318 -1.2838777006
-0.0019873741 -0.005024022 -0.0051117828 0.043489746 -0.1190920015 -0.0073036463 -0.0004415629 -0.0014216236 -0.0081750915 0.4151876041
-0.0015786539 -0.0036448213 -0.0027262976 -0.0097993685 0.0520410761 -0.1210150316 -0.0084725623 -0.0003160316 -0.0011199605 -0.0039915673
-0.0011766 -0.0027529164 -0.0020132168 -0.005531602 -0.007330715 0.045618902 -0.125568823 -0.001318491 -0.0002442343 -0.0005459639
0.0040545484 -0.0017522399 0.0022786826 -0.0106256027 -0.0083639536 -0.021486082 0.0260090104 -0.1138337045 -0.1208004756 -0.1267723723
-1.82146E-017 -2.81893E-017 5.421011E-017 -5.89806E-017 4.336809E-017 0 -2.42861E-017 2.775558E-017 -2.77556E-017 2.775558E-017
11 12 13 14 15 16 17 18 19 20
0.5765526164 0.4639128979 0.3732389709 0.2982328853 0.2381447798 0.1911674424 0.1526125215 0.1218312514 0.097183482 0.077581473
11 12 13 14 15 16 17 18 19 20
7.383935E-017 -7.33546E-017 -3.87778E-018 -3.03759E-017 -5.10574E-017 -1.55111E-017 -3.94241E-017 7.690925E-017 -8.38970E-017 0
1.161615E-016 -1.15399E-016 -6.10038E-018 -4.77863E-017 -8.03217E-017 -2.44015E-017 -6.20206E-017 1.209910E-016 -1.31984E-016 0
5.553196E-016 -6.17022E-016 -4.93617E-017 -2.09787E-016 -3.57873E-016 -1.35745E-016 -3.94894E-016 6.540430E-016 -5.82906E-016 0
2.666508E-016 -1.51601E-016 -1.86905E-017 -8.30688E-017 -1.59492E-016 -4.48571E-017 -1.49524E-017 -1.13804E-016 -5.67410E-016 0
-8.87188E-017 -2.67623E-016 5.242093E-017 1.074964E-016 1.332878E-017 1.665398E-017 -1.34126E-018 8.880262E-017 7.232624E-017 0
8.540196E-017 1.205944E-016 -4.07450E-017 -3.68091E-017 -2.97681E-018 -8.44504E-018 1.561763E-018 -9.04287E-018 -4.69331E-018 0
-1.53616E-016 -2.74731E-016 1.083974E-016 7.448335E-017 4.649511E-018 2.507089E-017 2.917340E-018 1.258103E-017 7.186089E-018 0
-2.51442E-015 -3.93510E-015 1.474176E-015 1.121483E-015 7.925677E-017 3.249528E-016 0 2.219190E-016 1.188290E-016 0
2.131535E-014 2.977993E-014 -9.77274E-015 -9.23409E-015 -7.69507E-016 -2.00072E-015 4.617044E-016 -2.38547E-015 -1.24300E-015 0
Page 26
J&T
2.684939E-015 3.950452E-015 -1.04319E-015 -1.35102E-015 -1.36812E-016 -2.05218E-016 1.026091E-016 -4.78843E-016 -2.76535E-016 0

1 2.703220E-015 -5.71538E-016 -1.00405E-015 -1.23576E-016 -1.23576E-016 6.178788E-017 -4.94303E-016 -3.35128E-016 0
1.5707594024 1 -2.26148E-015 -4.43066E-015 -5.53833E-016 -6.46138E-016 9.230545E-017 -3.36915E-015 -2.68966E-015 0
1.6372901967 1.4819151293 1 6.520307E-016 7.409440E-017 1.481888E-016 2.963776E-017 8.891328E-016 7.904272E-016 0
1.5306961463 1.6131801076 1.5179779311 1 1.963546E-017 1.178128E-016 3.927092E-017 7.756006E-016 7.715569E-016 0
1.2064295734 1.3806768556 1.4880527208 1.3903437981 1 1.201656E-016 2.403312E-017 1.105524E-015 1.370971E-015 0
0.9904221385 1.1912577411 1.3791094731 1.4891834309 1.4509534225 1 0 4.034284E-015 1.008571E-014 0
0.7344788348 0.9133887226 1.106250312 1.2959488472 1.4350334741 1.3847293126 1 1.889521E-014 -2.83428E-014 0
0.6586390526 0.6834262158 0.8527980241 1.0505998475 1.2457501891 1.3801323071 1.3674674756 1 -2.55176E-015 0
0.6734154073 0.617740617 0.6345035364 0.7984250868 0.9872897116 1.1786119442 1.3303736135 1.3341000219 1 0
0.7148480677 0.6388702443 0.5812462949 0.5849249524 0.7435380549 0.9291349272 1.1247923661 1.2834172769 1.3082347699 1
0.7485400071 0.6874114487 0.6148479055 0.5459359769 0.547197061 0.6944243279 0.8775858836 1.0735574156 1.2410389164 1.2838777006
0.7505940695 0.7181766931 0.6624436156 0.5828466209 0.5171792929 0.5039674587 0.6460116201 0.8248014647 1.0202246818 1.1937084248
0.7243116516 0.7214029477 0.6939257316 0.6354722202 0.5623341745 0.4869029954 0.4667398055 0.6020847516 0.7762895857 0.9702688064
0.6654766888 0.6855521803 0.6852599079 0.6579104396 0.6059164066 0.5285824816 0.4512473748 0.4219156094 0.5572703952 0.7247887442
1 1 1 1 1 1 1 1 1 1
14.605901237 13.332998903 12.216415453 11.0315912205 10.095191787 9.0864857546 8.2642181392 7.5398765401 6.9030583491 6.1726436759
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.7495544556 0 0 0 0 0 0 0 0 0
-1.1773697087 0.7929806577 0 0 0 0 0 0 0 0
0.5175238221 -1.1751300339 0.8297594119 0 0 0 0 0 0 0
-0.033620464 0.504600835 -1.2595564753 0.8614687974 0 0 0 0 0 0
-0.0020762827 -0.0477632382 0.5164907834 -1.1977377997 0.8877435348 0 0 0 0 0
-0.0004669253 -0.0061523538 -0.0180225019 0.4549767004 -1.2880745201 0.9088422691 0 0 0 0
Page 27
J&T
-0.0004500566 -0.0011873034 -0.0018261227 -0.0276452328 0.509692856 -1.2585005306 0.9265324026 0 0 0

-0.0912157644 -0.0003130353 -0.0003752366 -0.0031009833 -0.0251818203 0.4666359659 -1.2670029256 0.9409026244 0 0
0.0459102109 -0.090713595 -0.0065782651 -0.0006295558 -0.0028069036 -0.0194355077 0.4576743704 -1.2552582119 0.9525699456 0
-0.0052840307 0.0429166683 -0.1016922798 -0.0001670957 -0.000583837 -0.0023477598 -0.0148086534 0.434601754 -1.2461851236 0.9619519895
-0.001989503 -0.0087918743 0.0480841344 -0.1022691117 -0.0073324438 -0.0005059255 -0.0018905757 -0.0102641993 0.4177729179 -1.2350287084
-0.0014896451 -0.0039839523 -0.0042415499 0.0374650592 -0.1057231543 -0.0066378625 -0.0004091224 -0.0013376094 -0.0077873464 0.3993905418
-0.0011832871 -0.0028902728 -0.0022621711 -0.0084418502 0.0461991289 -0.1099835759 -0.0078501035 -0.0002973549 -0.0010668407 -0.0038396961
-0.0008819258 -0.0021830095 -0.0016704856 -0.0047653025 -0.0065077948 0.0414603865 -0.1163435833 -0.0012405716 -0.0002326502 -0.0005251911
0.0030391049 -0.0013894924 0.0018907583 -0.0091536252 -0.0074250457 -0.0195274595 0.0240981909 -0.1071064314 -0.1150709025 -0.1219489358
11 12 13 14 15 16 17 18 19 20
6.633282E-017 -6.58974E-017 -3.48356E-018 -2.72879E-017 -4.58669E-017 -1.39342E-017 -3.54162E-017 6.909063E-017 -7.53680E-017 0
3.656705E-018 -3.63270E-018 -1.92037E-019 -1.50429E-018 -2.52849E-018 -7.68148E-019 -1.95238E-018 3.808734E-018 -4.15478E-018 0
-5.81331E-017 -3.24557E-018 -1.58007E-017 4.133160E-017 6.457063E-017 -5.60844E-018 -6.08102E-017 1.005029E-017 1.109054E-016 0
1.793725E-017 1.174547E-017 -2.80792E-017 3.805940E-017 3.988110E-017 -1.51777E-017 -4.51450E-018 -2.53437E-016 -2.07593E-016 0
-6.62700E-017 -2.10338E-016 3.234258E-017 9.924915E-017 2.509257E-017 8.181173E-018 -4.13343E-018 -1.12264E-017 -7.42579E-018 0
3.480258E-017 5.430373E-018 -1.48689E-017 7.828839E-018 4.037814E-018 -2.55204E-018 -6.58957E-019 -4.18041E-019 -1.42086E-018 0
6.030786E-017 -1.02716E-018 -4.14513E-018 3.989766E-018 2.301565E-018 1.436230E-018 3.246755E-018 -8.58419E-019 -1.16805E-018 0
1.002121E-017 6.270098E-019 4.900737E-018 1.983524E-018 1.406259E-018 1.721986E-018 9.907449E-019 -2.04737E-019 -5.33903E-019 0
6.014647E-018 2.144616E-018 9.455680E-020 1.157542E-018 2.459293E-019 6.502272E-019 -2.99817E-019 9.504340E-019 5.363545E-020 0
3.168718E-018 1.899248E-018 -6.37326E-019 6.576305E-019 1.286257E-018 1.369737E-018 2.992482E-020 -1.03529E-018 -1.12257E-018 0
0.7495544556 1.290592E-017 4.780950E-018 2.742598E-019 -1.92422E-018 2.857860E-018 -2.87573E-018 -2.18870E-018 -1.11119E-018 0
0.0682121153 0.7929806577 -7.61935E-017 6.254023E-018 7.641416E-018 2.287635E-018 9.776737E-019 2.867550E-018 -9.90656E-019 0
0.030234223 0.0545029922 0.8297594119 4.001093E-019 2.821452E-018 4.100274E-019 4.452329E-018 -1.92291E-018 -7.89228E-019 0
0.0153735409 0.0277493651 0.0481341474 0.8614687974 -6.75800E-018 1.002481E-017 5.205561E-018 -4.10751E-018 -7.29041E-019 0
0.0061718779 0.0111524276 0.0193604185 0.0365309182 0.8877435348 -2.31068E-017 -7.57682E-019 6.192835E-019 -5.38064E-019 0
0.0029585334 0.0053499009 0.0092922773 0.0175431284 0.0306132808 0.9088422691 -2.98648E-018 1.527096E-017 -4.57167E-019 0
0.0013588189 0.0023166763 0.0040256209 0.0076035296 0.0132722165 0.0244960464 0.9265324026 6.569569E-017 -3.79938E-019 0
0.0238463772 0.0010155378 0.0017652613 0.0033353506 0.0058232438 0.0107499854 0.019650811 0.9409026244 -3.21827E-019 0
0.019916439 0.0200936465 0.0017152611 0.0014290753 0.0024954738 0.0046075122 0.0084235128 0.0155653734 0.9525699456 0
0.0161608557 0.0165804181 0.0166150761 0.0006104605 0.0010661367 0.0019687055 0.0035995584 0.0066519562 0.0122739161 0.9619519895
0.013081509 0.0135212399 0.0137108251 0.0139997461 0.0011177826 0.0008439438 0.0015431718 0.0028519415 0.0052625321 0.0097009464
0.010445006 0.0108269748 0.0110270487 0.0113830744 0.011404001 0.0008352053 0.0006543651 0.0012093916 0.0022317061 0.0041140419
0.0083818881 0.0087004671 0.008879939 0.009201982 0.0092731198 0.0094821745 0.0007291571 0.0005153828 0.0009510697 0.0017532896
Page 28
J&T
0.0064432547 0.0066911465 0.0068352604 0.0070943543 0.0071659906 0.0073573958 0.0074780609 0.0002656961 0.0003915562 0.0007218432
0.0278611052 0.0285185496 0.0288794524 0.0297995832 0.0300252197 0.0308167619 0.0313889603 0.032037634 0.0263192743 0.0217578894
1 1 1 1 1 1 1 1 1 1
11 12 13 14 15 16 17 18 19 20
0.0027668403 0.0022624083 0.0018016886 0.0017304936 0.0013346771 0.0012146561 0.0010136837 0.0008549357 0.0007056752 0.000576357
0.0030128145 0.0025062246 0.0019178112 0.0017241673 0.0013153504 0.0012019177 0.0010077118 0.0008535494 0.0007072917 0.0005787831
0.0034375266 0.0029150988 0.0022508738 0.002022888 0.001467014 0.0013400557 0.0011245991 0.0009537303 0.0007915679 0.0006485571
0.0056050736 0.0049939727 0.0039417166 0.0035877466 0.0026134686 0.0022396955 0.0018654698 0.0015820924 0.0013151525 0.0010791806
0.0016341182 0.0148826529 0.0139160625 0.0132722949 0.0099365582 0.0086313473 0.0068859663 0.0055731326 0.0046129146 0.0037909589
0.0051456787 0.0045010766 0.0264015317 0.0262885776 0.0201593654 0.0177235729 0.0142271162 0.0115509092 0.0092502829 0.0076022371
0.012731181 0.0059948704 0.0026290272 0.0293005604 0.0270531821 0.0244399517 0.0198853334 0.0162554218 0.0130043613 0.0103653158
0.0225667959 0.0106632663 0.0046885452 0.0045075044 0.029670833 0.0277179988 0.0229126662 0.0188774253 0.0151598146 0.0121036905
0.0433437584 0.0205683437 0.0090725558 0.0045974865 0.0019392415 0.030388397 0.0259146728 0.0216703033 0.017526639 0.01403613
0.0792133449 0.0377236918 0.0166835808 0.0084700876 0.0033959099 0.0020854579 0.0271845235 0.023317626 0.0190818925 0.0153570542
0.7495544556 0.0682121153 0.030234223 0.0153735409 0.0061718779 0.0029585334 0.0013588189 0.0238463772 0.019916439 0.0161608557
1.290592E-017 0.7929806577 0.0545029922 0.0277493651 0.0111524276 0.0053499009 0.0023166763 0.0010155378 0.0200936465 0.0165804181
4.780950E-018 -7.61935E-017 0.8297594119 0.0481341474 0.0193604185 0.0092922773 0.0040256209 0.0017652613 0.0017152611 0.0166150761
2.742598E-019 6.254023E-018 4.001093E-019 0.8614687974 0.0365309182 0.0175431284 0.0076035296 0.0033353506 0.0014290753 0.0006104605
-1.92422E-018 7.641416E-018 2.821452E-018 -6.75800E-018 0.8877435348 0.0306132808 0.0132722165 0.0058232438 0.0024954738 0.0010661367
2.857860E-018 2.287635E-018 4.100274E-019 1.002481E-017 -2.31068E-017 0.9088422691 0.0244960464 0.0107499854 0.0046075122 0.0019687055
-2.87573E-018 9.776737E-019 4.452329E-018 5.205561E-018 -7.57682E-019 -2.98648E-018 0.9265324026 0.019650811 0.0084235128 0.0035995584
-2.18870E-018 2.867550E-018 -1.92291E-018 -4.10751E-018 6.192835E-019 1.527096E-017 6.569569E-017 0.9409026244 0.0155653734 0.0066519562
-1.11119E-018 -9.90656E-019 -7.89228E-019 -7.29041E-019 -5.38064E-019 -4.57167E-019 -3.79938E-019 -3.21827E-019 0.9525699456 0.0122739161
0 0 0 0 0 0 0 0 0 0.9619519895
-4.62072E-019 -3.77830E-019 -3.00888E-019 -2.88998E-019 -2.22896E-019 -2.02852E-019 -1.69289E-019 -1.42777E-019 -1.17850E-019 -9.62536E-020
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.9290115877 0.9682043791 0.9978000204 1.0482276577 1.0598447771 1.0915824404 1.1016270539 1.1085783176 1.1089718318 1.1036173371
Page 29
J&T
21 22 23 24 25
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0.9695079634 0 0 0 0
0 0.9755824691 0 0 0
0 0 0.980459 0 0
0 0 0 0.984303 0
0 0 0 0 1
21 22 23 24 25
0 0 0 0 0
0 0 0 0 0
Page 30
J&T
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0.2527629924 0 0 0 0
0.1066799511 0.2476312302 0 0 0
0.0435883088 0.1011795228 0.235353 0 0
0.5969687477 0.6511892471 0.764647 1 0
1 1 1 1 0
21 22 23 24 25 SiE
0 0 0 0 0 1 0.214414
0 0 0 0 0 2 0.14553
0 0 0 0 0 3 0.137792
0 0 0 0 0 4 0.180764
0 0 0 0 0 5 0.448248
0 0 0 0 0 6 0.829905
0 0 0 0 0 7 0.923078
Page 31
J&T
0 0 0 0 0 8 0.888376
0 0 0 0 0 9 0.814458
0 0 0 0 0 10 0.700864
0 0 0 0 0 11 0.576553
0 0 0 0 0 12 0.463913
0 0 0 0 0 13 0.373239
0 0 0 0 0 14 0.298233
0 0 0 0 0 15 0.238145
0 0 0 0 0 16 0.191167
0 0 0 0 0 17 0.152613
0 0 0 0 0 18 0.121831
0 0 0 0 0 19 0.097183
0 0 0 0 0 20 0.077581 20
1 0 0 0 0 21 0.061933 21 Formula Too Long !
-1.2531536518 1 0 0 0 22 0.049441 22
0.3888624571 -1.2277110942 1 0 0 23 0.039469 23 0.0389981005
-0.001417404 0.3597115388 -1.187108 1 0 24 0.031644 24 -0.002861032 35.443057783
-0.1342914014 -0.1320004446 0.187108 -1 1 25 0 25 0.0167838856 -10.267897782 2.666
2.775558E-017 -8.32667E-017 5.55E-017 0 1
21 22 23 24 25
0.0619331808 0.0494411643 0.039469 0.031644 0
21 22 23 24 25
-1.67003E-016 0 0.00000 0.00000 0.00000
-2.62724E-016 0 0.00000 0.00000 0.00000
-1.39791E-015 0 0.00000 0.00000 0.00000
-3.83548E-016 0 0.00000 0.00000 0.00000
4.222271E-019 0 0.00000 0.00000 0.00000
3.657403E-018 0 0.00000 0.00000 0.00000
-6.62068E-018 0 0.00000 0.00000 0.00000
-1.05024E-016 0 0.00000 0.00000 0.00000
9.272755E-016 0 0.00000 0.00000 0.00000
Page 32
J&T
1.371970E-016 0 0.00000 0.00000 0.00000

8.162495E-017 0 0.00000 0.00000 0.00000
5.660922E-017 0 0.00000 0.00000 0.00000
8.379354E-017 0 0.00000 0.00000 0.00000
1.289905E-016 0 0.00000 0.00000 0.00000
3.506060E-016 0 0.00000 0.00000 0.00000
5.149795E-015 0 0.00000 0.00000 0.00000
-4.58280E-014 0 0.00000 0.00000 0.00000
-7.20526E-015 0 0.00000 0.00000 0.00000
-1.17138E-015 0 0.00000 0.00000 0.00000
-5.28978E-016 0 0.00000 0.00000 0.00000
1 0 0 0 0
1.2531536518 1 0 0 0
1.1496481839 1.2277110942 1 0 0
0.9153999411 1.0977139192 1.187108 1 0
1 1 1 1 1
5.3182017768 4.3254250134 3.187108 2 1
21 22 23 24 25
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
Page 33
J&T
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0.9695079634 0 0 0 0
-1.2149424448 0.9755824691 0 0 0
0.3770052489 -1.1977334207 0.980459 0 0
-0.0013741844 0.3509282712 -1.163911 0.984303 0
-0.1301965831 -0.1287773197 0.183452 -0.984303 1
21 22 23 24 25
-1.50026E-016 0 0 0 0
-8.27042E-018 0 0 0 0
-1.00902E-018 0 0 0 0
-6.12017E-019 0 0 0 0
-3.43116E-019 0 0 0 0
-9.40737E-019 0 0 0 0
-1.08378E-018 0 0 0 0
-6.82718E-019 0 0 0 0
-6.84635E-019 0 0 0 0
-5.57901E-019 0 0 0 0
-4.62072E-019 0 0 0 0
-3.77830E-019 0 0 0 0
-3.00888E-019 0 0 0 0
-2.88998E-019 0 0 0 0
-2.22896E-019 0 0 0 0
-2.02852E-019 0 0 0 0
-1.69289E-019 0 0 0 0
-1.42777E-019 0 0 0 0
-1.17850E-019 0 0 0 0
-9.62536E-020 0 0 0 0
0.9695079634 0 0 0 0
0.007612289 0.9755824691 0 0 0
0.0032442009 0.0059870279 0.980459 0 0
Page 34
J&T
0.0013356813 0.0024649657 0.004563 0.984303 0

0.0182998654 0.0159655372 0.014978 0.015697 1
1 1 1 1 1
21 22 23 24 25
0.0004743732 0.0003846549 0.000314 0.000244 0.001048
0.0004766276 0.0003865694 0.000315 0.000246 0.001054
0.0005346967 0.0004337051 0.000354 0.000276 0.001183
0.000891245 0.0007237567 0.00059 0.00046 0.001975
0.003138707 0.0025542367 0.002087 0.001628 0.007001
0.0063009422 0.0051331798 0.0042 0.003278 0.014119
0.0085496885 0.0069687225 0.005706 0.004457 0.019228
0.0097412076 0.0079371758 0.0065 0.00508 0.021931
0.0112818999 0.0089913124 0.007362 0.005754 0.024866
0.0123763821 0.0098649033 0.007919 0.006188 0.026755
0.013081509 0.010445006 0.008382 0.006443 0.027861
0.0135212399 0.0108269748 0.0087 0.006691 0.028519
0.0137108251 0.0110270487 0.00888 0.006835 0.028879
0.0139997461 0.0113830744 0.009202 0.007094 0.0298
0.0011177826 0.011404001 0.009273 0.007166 0.030025
0.0008439438 0.0008352053 0.009482 0.007357 0.030817
0.0015431718 0.0006543651 0.000729 0.007478 0.031389
0.0028519415 0.0012093916 0.000515 0.000266 0.032038
0.0052625321 0.0022317061 0.000951 0.000392 0.026319
0.0097009464 0.0041140419 0.001753 0.000722 0.021758
0.9695079634 0.007612289 0.003244 0.001336 0.0183
0 0.9755824691 0.005987 0.002465 0.015966
0 0 0.980459 0.004563 0.014978
0 0 0 0.984303 0.015697
0 0 0 0 1
1.0989073714 1.0907037898 1.082906 1.070722 1.471506
Page 35
C
Mill Discharge Grate Model
Grate Paramaters Bpf D50, micr m

0.4 30480 2
Size Fraction 1 2 3 4 5 6 7 8 9 10 11 12
Bottom-Size 203200 101600 76100 50800 25400 19050 12700 9500 6700 4750 3350 2360
Classifier Efficiency 1 1 1 1 0.629194 0.542294 0.468014 0.439063 0.419758 0.410014 0.405002 0.402488
Recycle Screen Model
Screen Paramaters Bpf D50, micr m

0.1 11430 3
Page 36
C
Size Fraction 1 2 3 4 5 6 7 8 9 10 11 12
Bottom-Size 203200 101600 76100 50800 25400 19050 12700 9500 6700 4750 3350 2360
Classifier Efficiency 1 1 1 1 1 1 1 0.395439 0.217248 0.143668 0.115566 0.105473
Page 37
C
13 14 15 16 17 18 19 20 21 22 23 24 25
1700 1180 850 600 425 300 212 150 106 75 53 38 0
0.401292 0.400623 0.400323 0.400161 0.400081 0.40004 0.40002 0.40001 0.400005 0.400003 0.400001 0.400001 0.4
Page 38
C
13 14 15 16 17 18 19 20 21 22 23 24 25
1700 1180 850 600 425 300 212 150 106 75 53 38 0
0.10205 0.100686 0.100256 0.10009 0.100032 0.100011 0.100004 0.100001 0.1 0.1 0.1 0.1 0.1
Page 39
Mill
Solution of the Model Equations by Stepwise Time Integration
Last Iteration (Time), min 0.505

Internal Size Distribution
Total Rocks Fines % Fines tons % Retained
Make-up Feed, tons 18.7147 13.5321 5.1827 27.69 1 406400

Crushed Pebbles, tons 12.2209 4.8264 7.3945 60.51 2 203200 7.47 5.46
Internal Feed, tons 167.9632 140.3318 27.6314 16.45 3 101600 20.86 15.22
To the Grate, tons 167.9632 131.0136 36.9496 22.00 4 76100 32.40 23.65
Internal Recycle, tons 137.0276 121.9733 15.0543 10.99 5 50800 49.28 35.96
Mill Discharge, tons 30.9356 9.0403 21.8953 70.78 6 25400 7.58 5.53
Actual 30.9356 9.0403 21.8953 70.78 7 19050 1.36 1.00
To the Crusher, tons 12.2209 9.0403 3.1806 26.03 8 12700 3.01 2.20
SAG Product, tons 18.7147 0.0000 18.7147 100.00 9 9500 1.69 1.23
10 6700 1.48 1.08
Net Feedrate, ton/hr 2223 1608 616 11 4750 1.26 0.92
Pebbles Feedrate, ton/hr 1452 573 878 12 3350 1.03 0.75
Actual Discharge, ton/hr 3675 1074 2601 13 2360 0.95 0.70
14 1700 0.80 0.59
Internal Recycle Ratio 7.322 15 1180 0.91 0.67
Pebbles Recycle Ratio 0.653 16 850 0.80 0.59
17 600 0.80 0.58
kWh/ton 4.49 18 425 0.72 0.52
19 300 0.64 0.47
20 212 0.57 0.41
21 150 0.49 0.36
22 106 0.43 0.31
23 75 0.37 0.27
24 53 0.32 0.23
25 38 0.26 0.19
1.55 1.13
Total 137.03 100.00
Page 40
Mill
tion Product Size Distribution Mill Discharge Recycled Pebbles

% Passing tons % Retained % Passing tons % Retained % Passing tons % Retained % Passing
100.00 100.00 100.00 100.00

94.54 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00 100.00
79.32 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00 100.00
55.67 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00 100.00
19.71 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00 100.00
14.18 0.00 0.00 100.00 4.47 14.43 85.57 4.47 36.54 63.46
13.18 0.00 0.00 100.00 1.15 3.72 81.84 1.15 9.43 54.04
10.99 0.00 0.00 100.00 3.42 11.07 70.78 3.42 28.01 26.03
9.76 1.30 6.96 93.04 2.15 6.97 63.81 0.85 6.97 19.05
8.67 1.60 8.57 84.47 2.05 6.62 57.19 0.45 3.64 15.41
7.76 1.55 8.28 76.19 1.81 5.85 51.34 0.26 2.13 13.28
7.00 1.34 7.17 69.02 1.52 4.90 46.44 0.18 1.43 11.85
6.31 1.27 6.77 62.25 1.42 4.58 41.85 0.15 1.22 10.63
5.72 1.08 5.75 56.50 1.20 3.87 37.98 0.12 1.00 9.63
5.05 1.23 6.55 49.95 1.36 4.41 33.57 0.14 1.12 8.50
4.47 1.08 5.78 44.17 1.20 3.88 29.69 0.12 0.99 7.52
3.89 1.08 5.75 38.42 1.20 3.86 25.83 0.12 0.98 6.54
3.36 0.97 5.18 33.25 1.08 3.48 22.35 0.11 0.88 5.66
2.89 0.87 4.65 28.60 0.97 3.13 19.22 0.10 0.79 4.87
2.48 0.76 4.08 24.52 0.85 2.74 16.48 0.08 0.69 4.17
2.12 0.66 3.52 21.00 0.73 2.36 14.12 0.07 0.60 3.57
1.81 0.57 3.07 17.93 0.64 2.06 12.05 0.06 0.52 3.05
1.55 0.49 2.64 15.29 0.55 1.77 10.28 0.05 0.45 2.60
1.32 0.43 2.27 13.02 0.47 1.53 8.75 0.05 0.39 2.22
1.13 0.35 1.87 11.15 0.39 1.26 7.49 0.04 0.32 1.90
2.09 11.15 2.32 7.49 0.23 1.90
18.71 100.00 30.94 100.00 12.22 100.00
Page 41
Mill
Mill Feed
tons Fresh tons Pebbles % Retained % Passing
100.00
0.85 0.00 2.73 97.27
1.13 0.00 3.66 93.61
1.76 0.00 5.70 87.91
3.42 0.00 11.07 76.84
4.37 0.00 14.13 62.71
1.02 0.00 3.30 59.41
0.97 4.83 18.75 40.66
0.50 1.99 8.04 32.61
0.48 1.37 5.98 26.63
0.40 0.82 3.94 22.69
0.36 0.57 3.00 19.70
0.32 0.43 2.43 17.27
0.28 0.32 1.94 15.33
0.28 0.30 1.87 13.45
0.24 0.22 1.48 11.97
0.23 0.20 1.39 10.58
0.21 0.17 1.22 9.35
0.19 0.15 1.10 8.26
0.17 0.12 0.97 7.29
0.16 0.11 0.85 6.44
0.14 0.09 0.76 5.68
0.13 0.08 0.67 5.01
0.12 0.07 0.59 4.42
0.10 0.05 0.50 3.91
0.87 0.34 3.91
18.71 12.22 100.00
Page 42
Mill
Matrix Z = {TJT(inv)} (transpose)

1 2 3 4 5 6 7 8 9
1 0.8983396937 0.0495224475 0.0060419274 0.0036646981 0.0020545459 0.0056330384 0.0064895834 0.004088046 0.004099526
2 1.26796E-016 0.9298191918 0.0209359436 0.0127020621 0.0058698561 0.0007640895 0.0007314749 0.0040377643 0.0042534699
3 2.81007E-016 1.549099E-017 0.9334237977 0.0240529996 0.0111139237 0.0014481104 0.0009508536 0.0005756481 0.0046630812
4 -1.04507E-017 -5.76111E-019 -2.08666E-016 0.9135822162 0.0372984879 0.00487364 0.0032042266 0.0011286847 0.0006912266
5 5.86400E-017 3.232623E-018 5.479909E-017 -1.86881E-016 0.7992160547 0.0478066526 0.0316953345 0.0113502106 0.0070191302
6 6.29944E-017 3.472670E-018 4.546722E-016 -3.95334E-016 -8.04795E-017 0.6603715593 0.0964496927 0.0349745437 0.0217866246
7 6.18332E-017 3.408657E-018 -7.50932E-018 6.251319E-017 -6.13820E-018 -1.27643E-016 0.6303127189 0.0842780663 0.052971944
8 7.79447E-017 4.296829E-018 7.974543E-018 1.240313E-016 -6.79663E-017 2.758618E-017 2.35928E-016 0.6413448797 0.0929480137
9 9.43465E-017 5.201003E-018 -9.42530E-017 5.203989E-017 1.590963E-016 3.064022E-017 7.96946E-017 -2.57714E-017 0.6654918721
10 -1.07990E-016 -5.95315E-018 6.884342E-017 -4.10544E-017 2.141342E-017 8.273209E-017 1.86100E-017 -3.55364E-017 -5.72527E-017
11 6.63328E-017 3.656705E-018 -5.81331E-017 1.793725E-017 -6.62700E-017 3.480258E-017 6.03079E-017 1.002121E-017 6.01465E-018
12 -6.58974E-017 -3.63270E-018 -3.24557E-018 1.174547E-017 -2.10338E-016 5.430373E-018 -1.02716E-018 6.270098E-019 2.14462E-018
13 -3.48356E-018 -1.92037E-019 -1.58007E-017 -2.80792E-017 3.234258E-017 -1.48689E-017 -4.14513E-018 4.900737E-018 9.45568E-020
14 -2.72879E-017 -1.50429E-018 4.133160E-017 3.805940E-017 9.924915E-017 7.828839E-018 3.98977E-018 1.983524E-018 1.15754E-018
15 -4.58669E-017 -2.52849E-018 6.457063E-017 3.988110E-017 2.509257E-017 4.037814E-018 2.30156E-018 1.406259E-018 2.45929E-019
16 -1.39342E-017 -7.68148E-019 -5.60844E-018 -1.51777E-017 8.181173E-018 -2.55204E-018 1.43623E-018 1.721986E-018 6.50227E-019
17 -3.54162E-017 -1.95238E-018 -6.08102E-017 -4.51450E-018 -4.13343E-018 -6.58957E-019 3.24676E-018 9.907449E-019 -2.99817E-019
18 6.90906E-017 3.808734E-018 1.005029E-017 -2.53437E-016 -1.12264E-017 -4.18041E-019 -8.58419E-019 -2.04737E-019 9.50434E-019
19 -7.53680E-017 -4.15478E-018 1.109054E-016 -2.07593E-016 -7.42579E-018 -1.42086E-018 -1.16805E-018 -5.33903E-019 5.36354E-020
20 0 0 0 0 0 0 0 0 0
21 -1.50026E-016 -8.27042E-018 -1.00902E-018 -6.12017E-019 -3.43116E-019 -9.40737E-019 -1.08378E-018 -6.82718E-019 -6.84635E-019
22 0 0 0 0 0 0 0 0 0
23 0 0 0 0 0 0 0 0 0
24 0 0 0 0 0 0 0 0 0
25 0 0 0 0 0 0 0 0 0
Page 43
Mill
10 11 12 13 14 15 16 17 18 19
0.003340656 0.0027668403 0.0022624083 0.0018016886 0.0017304936 0.0013346771 0.0012146561 0.0010136837 0.0008549357 0.0007056752
0.003582552 0.0030128145 0.0025062246 0.0019178112 0.0017241673 0.0013153504 0.0012019177 0.0010077118 0.0008535494 0.0007072917
0.004039103 0.0034375266 0.0029150988 0.0022508738 0.002022888 0.001467014 0.0013400557 0.0011245991 0.0009537303 0.0007915679
0.005757367 0.0056050736 0.0049939727 0.0039417166 0.0035877466 0.0026134686 0.0022396955 0.0018654698 0.0015820924 0.0013151525
0.003367585 0.0016341182 0.0148826529 0.0139160625 0.0132722949 0.0099365582 0.0086313473 0.0068859663 0.0055731326 0.0046129146
0.010536394 0.0051456787 0.0045010766 0.0264015317 0.0262885776 0.0201593654 0.0177235729 0.0142271162 0.0115509092 0.0092502829
0.025868199 0.012731181 0.0059948704 0.0026290272 0.0293005604 0.0270531821 0.0244399517 0.0198853334 0.0162554218 0.0130043613
0.045648747 0.0225667959 0.0106632663 0.0046885452 0.0045075044 0.029670833 0.0277179988 0.0229126662 0.0188774253 0.0151598146
0.087194436 0.0433437584 0.0205683437 0.0090725558 0.0045974865 0.0019392415 0.030388397 0.0259146728 0.0216703033 0.017526639
0.704383744 0.0792133449 0.0377236918 0.0166835808 0.0084700876 0.0033959099 0.0020854579 0.0271845235 0.023317626 0.0190818925
3.16872E-018 0.7495544556 0.0682121153 0.030234223 0.0153735409 0.0061718779 0.0029585334 0.0013588189 0.0238463772 0.019916439
1.89925E-018 1.290592E-017 0.7929806577 0.0545029922 0.0277493651 0.0111524276 0.0053499009 0.0023166763 0.0010155378 0.0200936465
-6.3733E-019 4.780950E-018 -7.61935E-017 0.8297594119 0.0481341474 0.0193604185 0.0092922773 0.0040256209 0.0017652613 0.0017152611
6.57630E-019 2.742598E-019 6.254023E-018 4.001093E-019 0.8614687974 0.0365309182 0.0175431284 0.0076035296 0.0033353506 0.0014290753
1.28626E-018 -1.92422E-018 7.641416E-018 2.821452E-018 -6.75800E-018 0.8877435348 0.0306132808 0.0132722165 0.0058232438 0.0024954738
1.36974E-018 2.857860E-018 2.287635E-018 4.100274E-019 1.002481E-017 -2.31068E-017 0.9088422691 0.0244960464 0.0107499854 0.0046075122
2.99248E-020 -2.87573E-018 9.776737E-019 4.452329E-018 5.205561E-018 -7.57682E-019 -2.98648E-018 0.9265324026 0.019650811 0.0084235128
-1.0353E-018 -2.18870E-018 2.867550E-018 -1.92291E-018 -4.10751E-018 6.19284E-019 1.527096E-017 6.569569E-017 0.9409026244 0.0155653734
-1.1226E-018 -1.11119E-018 -9.90656E-019 -7.89228E-019 -7.29041E-019 -5.38064E-019 -4.57167E-019 -3.79938E-019 -3.21827E-019 0.9525699456
0 0 0 0 0 0 0 0 0 0
-5.5790E-019 -4.62072E-019 -3.77830E-019 -3.00888E-019 -2.88998E-019 -2.22896E-019 -2.02852E-019 -1.69289E-019 -1.42777E-019 -1.17850E-019
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
Page 44
Mill
20 21 22 23 24 25
0.000576357 0.0004743732 0.0003846549 0.0003135756 0.0002442163 0.0010476026
0.0005787831 0.0004766276 0.0003865694 0.0003152104 0.000245543 0.0010540239
0.0006485571 0.0005346967 0.0004337051 0.0003536714 0.0002755215 0.0011829771
0.0010791806 0.000891245 0.0007237567 0.0005903264 0.0004599286 0.0019753256
0.0037909589 0.003138707 0.0025542367 0.0020873893 0.001627987 0.0070007055
0.0076022371 0.0063009422 0.0051331798 0.004199522 0.0032781481 0.0141190448
0.0103653158 0.0085496885 0.0069687225 0.0057059255 0.0044574601 0.0192280699
0.0121036905 0.0097412076 0.0079371758 0.0065003084 0.005079726 0.0219314017
0.01403613 0.0112818999 0.0089913124 0.0073623317 0.0057544728 0.0248661468
0.0153570542 0.0123763821 0.0098649033 0.0079185523 0.0061883279 0.0267549208
0.0161608557 0.013081509 0.010445006 0.0083818881 0.0064432547 0.0278611052
0.0165804181 0.0135212399 0.0108269748 0.0087004671 0.0066911465 0.0285185496
0.0166150761 0.0137108251 0.0110270487 0.008879939 0.0068352604 0.0288794524
0.0006104605 0.0139997461 0.0113830744 0.009201982 0.0070943543 0.0297995832
0.0010661367 0.0011177826 0.011404001 0.0092731198 0.0071659906 0.0300252197
0.0019687055 0.0008439438 0.0008352053 0.0094821745 0.0073573958 0.0308167619
0.0035995584 0.0015431718 0.0006543651 0.0007291571 0.0074780609 0.0313889603
0.0066519562 0.0028519415 0.0012093916 0.0005153828 0.0002656961 0.032037634
0.0122739161 0.0052625321 0.0022317061 0.0009510697 0.0003915562 0.0263192743
0.9619519895 0.0097009464 0.0041140419 0.0017532896 0.0007218432 0.0217578894
-9.62536E-020 0.9695079634 0.007612289 0.0032442009 0.0013356813 0.0182998654
0 0 0.9755824691 0.0059870279 0.0024649657 0.0159655372
0 0 0 0.9804590463 0.0045627175 0.0149782362
0 0 0 0 0.984302604 0.015697396
0 0 0 0 0 1
Page 45
Mill
1 2 3 4 5 6 7 8 9
Mesh Opening 406400 203200 101600 76100 50800 25400 19050 12700 9500
Rock or Fines 1 1 1 1 1 1 1 0 0
Fresh Feed, /1 0.0451998646 0.0604357413 0.0942643941 0.1829103901 0.2336450763 0.054556673 0.0520589987 0.0267607701 0.0257616009
Crushed Pebbles 0 0 0 0 0 0 0.3949314779 0.1626354868 0.1118934255
Iteration 1 Cummulative Energy, KWH/ton 0.5 Cummulative Time, min 0.5835501299

1 2 3 4 5 6 7 8 9
Initial Charge, tons 8.7722763204 11.729217062 18.294597119 35.498789629 45.345250246 10.5882222352 10.103479859 5.1936631316 4.9997468773
To the Grate, tons 7.8804840226 11.340475722 17.375176003 33.052235826 37.854899794 9.4178431095 9.02346521 5.2012468601 5.0898973371
Internal Recycle, tons 7.8804840226 11.340475722 17.375176003 33.052235826 23.818066832 5.1072420803 4.2231081332 2.2836748709 2.136527501
Mill Discharge, tons 0 0 0 0 14.036832963 4.3106010293 4.8003570769 2.9175719892 2.9533698361
Actual 0 0 0 0 14.036832963 4.3106010293 4.8003570769 2.9175719892 2.9533698361
To the Crusher, tons 0 0 0 0 14.036832963 4.3106010293 4.8003570769 1.1537216629 0.6416132011
SAG Product, tons 0 0 0 0 0 0 0 1.7638503263 2.3117566349
Iteration 2 Cummulative Energy, KWH/ton 1 Cummulative Time, min 1.1708334055

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.6408157019 2.1938984618 3.4219239245 6.6398924628 8.4816296127 1.9804803981 1.8898114686 0.9714518451 0.9351806626
Crushed Pebbles, tons 0 0 0 0 0 0 11.28659182 4.647895795 3.1977583233
Internal Feed, tons 9.5212997245 13.534374184 20.797099928 39.692128289 32.299696444 7.0877224783 17.399511422 7.9030225109 6.2694664869
To the Grate, tons 8.5533614779 13.056038931 19.753389891 36.969062314 27.625036486 6.512207671 12.893138583 7.2998022515 6.4306841938
Actual 0 0 0 0 10.243535839 2.9806749553 6.8589690987 4.0947294272 3.7313500579
SAG Product, tons 0 0 0 0 0 0 0 2.4755138392 2.9207223383

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.54759534 2.0692555733 3.2275127019 6.2626574219 7.999759174 1.867962521 1.7824448041 0.9162603373 0.882049845
To the Grate, tons 9.0740904536 14.564013215 21.828612933 40.277629354 22.262532294 5.0914970368 12.978590048 7.530144732 6.5997798471
Page 46
Mill
10 11 12 13 14 15 16 17 18 19
6700 4750 3350 2360 1700 1180 850 600 425 300
0 0 0 0 0 0 0 0 0 0
0.021292603 0.0190334209 0.0172576888 0.0148339747 0.0151976421 0.0125691511 0.0122881216 0.0111468135 0.0102835283 0.0093305498
0.067107164 0.0467129921 0.0351237138 0.0263359109 0.0241832655 0.0182385419 0.0164833723 0.0138971318 0.011982382 0.0102022544
10 11 12 13 14 15 16 17 18 19
4.132415038 3.6939585754 3.3493289521 2.8789405901 2.9495202495 2.4393893202 2.3848478072 2.1633456072 1.995801373 1.8108496968
4.459063819 4.0087609375 4.284971819 3.9782544317 4.2866191745 3.6511278487 3.6087368267 3.2742102663 2.9997409651 2.7007282044
1.828277017 1.6235554562 1.7246479296 1.5964419361 1.7173176495 1.4616314667 1.4440761025 1.3099487796 1.2000172137 1.0803456068
2.630786802 2.3852054814 2.5603238894 2.3818124957 2.569301525 2.189496382 2.1646607242 1.9642614867 1.7997237515 1.6203825977
2.630786802 2.3852054814 2.5603238894 2.3818124957 2.569301525 2.189496382 2.1646607242 1.9642614867 1.7997237515 1.6203825977
0.377959665 0.2756496242 0.2700458059 0.2430632339 0.2586926665 0.2195111724 0.2166613529 0.1964891276 0.1799926708 0.1620447083
2.252827137 2.1095558572 2.2902780835 2.1387492618 2.3106088585 1.9699852096 1.9479993713 1.7677723591 1.6197310806 1.4583378893
10 11 12 13 14 15 16 17 18 19
0.772950057 0.6909387041 0.6264772489 0.5384931747 0.5516947896 0.456277043 0.4460752929 0.4046442806 0.3733058685 0.338711471
1.917829334 1.3349922817 1.003786841 0.7526436697 0.6911240597 0.5212321367 0.4710718332 0.397160679 0.3424397948 0.291566228
4.519056408 3.6494864419 3.3549120195 2.8875787804 2.9601364987 2.4391406464 2.3612232285 2.1117537392 1.915762877 1.7106233058
5.11693935 4.2154038856 4.2242432196 3.7872482798 4.2901023298 3.7506037773 3.7214094352 3.3500543644 3.0264992599 2.6850499819
2.098014962 1.7072462252 1.7002054227 1.5197926829 1.7187130811 1.5014539965 1.4891632976 1.3402925497 1.2107216094 1.0740740024
3.018924387 2.5081576604 2.5240377969 2.2674555969 2.5713892487 2.2491497808 2.2322461376 2.0097618146 1.8157776505 1.6109759795
3.018924387 2.5081576604 2.5240377969 2.2674555969 2.5713892487 2.2491497808 2.2322461376 2.0097618146 1.8157776505 1.6109759795
0.433722585 0.2898587655 0.266218592 0.2313931474 0.2589028711 0.2254918114 0.2234259913 0.2010406193 0.1815982418 0.161104009
2.585201803 2.2182988948 2.2578192049 2.0360624494 2.3124863776 2.0236579694 2.0088201463 1.8087211954 1.6341794087 1.4498719704
10 11 12 13 14 15 16 17 18 19
0.729036116 0.651684109 0.5908849299 0.5078995324 0.5203511183 0.4303543808 0.4207322271 0.3816550526 0.3520970831 0.3194681118
1.749437192 1.2177752772 0.9156508359 0.6865589158 0.6304409433 0.475466127 0.4297100741 0.3622885784 0.3123723798 0.2659656906
4.576488271 3.5767056114 3.2067411884 2.7142511311 2.8695051427 2.4072745043 2.3396055987 2.0842361807 1.8751910722 1.6595078048
5.212449397 4.2084837809 4.0365918568 3.5223220246 4.1075969662 3.6596000073 3.6576033545 3.2935295917 2.9628829455 2.6121707721
2.137175385 1.7044435703 1.6246780802 1.4134798789 1.6455972597 1.465023069 1.463630586 1.3176780714 1.1852725212 1.0449208525
Page 47
Mill
20 21 22 23 24 25 Total Rocks Fines

212 150 106 75 53 38
0 0 0 0 0 0
0.0084403224 0.0076694083 0.0069021046 0.0062427028 0.0053915107 0.0465269478 1.0000 0.7231 0.2769
0.0086927741 0.0074622722 0.0063608799 0.0054616043 0.0044907412 0.027804609 1.0000 0.3949 0.6051
20 21 22 23 24 25
1.6380766044 1.4884595223 1.3395431448 1.2115681008 1.0463708791 9.0298333128 194.0775 140.3318 53.7457
2.4068438664 2.1613767915 1.9118137774 1.6999209612 1.441888131 10.967709546 194.0775 125.9446 68.1329
0.9627617837 0.8645615857 0.764730324 0.6799705216 0.5767561843 4.3870838185 130.4391 102.7968 27.6423
1.4440820827 1.2968152058 1.1470834534 1.0199504395 0.8651319467 6.5806257278 63.6384 23.1478 40.4906
1.4440820827 1.2968152058 1.1470834534 1.0199504395 0.8651319467 6.5806257278 63.6384 23.1478 40.4906
0.1444102439 0.1296821657 0.1147085475 0.1019951074 0.0865132145 0.6580625728 28.5786 23.1478 5.4308
1.2996718388 1.1671330401 1.0323749059 0.9179553322 0.7786187322 5.922563155 35.0598 0.0000 35.0598
20 21 22 23 24 25
0.306395024 0.2784098068 0.2505556534 0.2266184843 0.1957190706 1.6889906045 36.3013 26.2485 10.0529
0.2484273814 0.2132613504 0.1817850915 0.156085047 0.1283391303 0.7946170152 28.5786 11.2866 17.2920
1.5175841891 1.356232743 1.197071069 1.0626740529 0.9008143852 6.8706914382 195.3191 140.3318 54.9872
2.3522013865 2.0820879921 1.8121489118 1.5857777621 1.3231005639 8.9034709922 195.3191 125.3622 69.9568
0.9409042415 0.8328456673 0.7248641269 0.6343130985 0.5292410807 3.5613883969 133.7667 105.2791 28.4876
1.411297145 1.2492423249 1.0872847849 0.9514646636 0.7938594833 5.3420825953 61.5524 20.0832 41.4692
1.411297145 1.2492423249 1.0872847849 0.9514646636 0.7938594833 5.3420825953 61.5524 20.0832 41.4692
0.1411317039 0.1249248539 0.1087286701 0.0951465255 0.0793859665 0.5342082595 26.0693 20.0832 5.9861
1.2701654411 1.1243174709 0.9785561149 0.8563181381 0.7144735167 4.8078743358 35.4831 0.0000 35.4831
Deficit -0.8183
20 21 22 23 24 25
0.2889876729 0.2625923918 0.2363207283 0.2137435118 0.1845995996 1.5930332613 34.2389 24.7572 9.4818
0.226614586 0.1945362559 0.1658237229 0.1423802324 0.1170705046 0.7248468543 26.0693 10.2956 15.7737
1.4565065004 1.289974315 1.1270085781 0.9904368427 0.8309111848 5.8792685125 194.0749 140.3318 53.7431
2.2702627845 1.9970277878 1.7264084182 1.5005465376 1.2428886308 7.8576854522 194.0749 126.0770 67.9980
0.9081279755 0.7988211578 0.6905677136 0.6002205015 0.4971562556 3.1430741809 136.3034 108.5870 27.7164
Page 48
Mill

Actual 0 0 0 0 8.2550858364 2.3304075161 6.9044280812 4.2239370551 3.829466379
SAG Product, tons 0 0 0 0 0 0 0 2.5536277358 2.9975231012

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.4065028447 1.8806039118 2.9332640641 5.691698115 7.2704302893 1.6976625166 1.6199413521 0.8327259314 0.8016343705
To the Grate, tons 9.4151329732 15.809545237 23.520931824 42.839646241 19.1134691192 4.2931557239 12.032073274 7.0965029348 6.2626728194
Actual 0 0 0 0 7.0873935692 1.9650020994 6.4008944176 3.9806913113 3.6338628803
SAG Product, tons 0 0 0 0 0 0 0 2.4065708385 2.844414039

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.2789666163 1.7100780356 2.6672870439 5.1755969827 6.6111758403 1.5437250573 1.4730513468 0.7572175704 0.7289452718
To the Grate, tons 9.6069341494 16.819679937 24.876109528 44.757503523 17.101949549 3.7934224393 10.935417307 6.5054306742 5.7823985057
Actual 0 0 0 0 6.3415095657 1.736271297 5.8174888069 3.6491369903 3.3551877761
SAG Product, tons 0 0 0 0 0 0 0 2.2061260168 2.6262804976

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.1763691004 1.5728971614 2.4533197507 4.7604153924 6.0808334453 1.4198888648 1.3548845338 0.6964742791 0.670469958
To the Grate, tons 9.6870693383 17.635786741 25.960157557 46.169186062 15.740613371 3.4569681149 9.9554930444 5.9457964169 5.3160280702
Page 49
Mill
3.075274012 2.5040402106 2.4119137766 2.1088421457 2.4619997065 2.1945769383 2.1939727684 1.9758515203 1.7776104243 1.5672499196
3.075274012 2.5040402106 2.4119137766 2.1088421457 2.4619997065 2.1945769383 2.1939727684 1.9758515203 1.7776104243 1.5672499196
0.441818218 0.2893829267 0.2543925017 0.2152066935 0.2478888768 0.220020531 0.2195952017 0.1976485026 0.1777810888 0.156731229
2.633455794 2.2146572839 2.1575212749 1.8936354522 2.2141108297 1.9745564073 1.9743775668 1.7782030177 1.5998293356 1.4105186905
10 11 12 13 14 15 16 17 18 19
0.662570728 0.5922708149 0.5370146273 0.4615949136 0.4729113026 0.3911194647 0.3823745517 0.3468599984 0.3199967951 0.2903425698
1.5708665 1.09347303 0.8221874041 0.6164796346 0.5660898045 0.4269337671 0.385848182 0.3253086157 0.2804875243 0.2388177154
4.370612613 3.3901874152 2.9838801116 2.4915544271 2.6845983668 2.2830763008 2.2318533197 1.9898466855 1.7857568406 1.5740811377
4.996562477 4.0296934496 3.7793234705 3.2445721861 3.8262895263 3.4415542143 3.4573379331 3.11949538 2.8046900005 2.4666779453
2.048658802 1.6320331616 1.5211307504 1.3020210727 1.5328990676 1.3777342625 1.3834921545 1.2480503186 1.1219889713 0.9867207952
2.947903675 2.3976602881 2.2581927201 1.9425511134 2.2933904588 2.0638199518 2.0738457786 1.8714450614 1.6827010292 1.47995715
2.947903675 2.3976602881 2.2581927201 1.9425511134 2.2933904588 2.0638199518 2.0738457786 1.8714450614 1.6827010292 1.47995715
0.423519187 0.2770889814 0.2381790349 0.1982367447 0.2309122878 0.2069112974 0.2075716657 0.1872045092 0.1682890789 0.1480016047
2.524384488 2.1205713067 2.0200136852 1.7443143688 2.062478171 1.8569086543 1.866274113 1.6842405523 1.5144119503 1.3319555453
10 11 12 13 14 15 16 17 18 19
0.602491381 0.5385659922 0.4883202216 0.4197392753 0.430029538 0.355654267 0.3477023088 0.3154080777 0.2909807256 0.2640154305
1.410563298 0.9818866996 0.7382851287 0.5535693494 0.5083216819 0.3833661883 0.3464732897 0.2921116426 0.2518644374 0.2144469337
4.061713481 3.1524858534 2.7477361008 2.2753296973 2.4712502875 2.1167547179 2.0776677531 1.8555700389 1.6648341343 1.4651831595
4.674489675 3.7847621689 3.5137371752 2.9899592064 3.5311497237 3.1860120792 3.2083612899 2.8995658555 2.6079352169 2.2915794086
1.916604558 1.5328355483 1.4142355657 1.1998469042 1.4146593146 1.2754347975 1.2838613868 1.1600607306 1.0432791327 0.9166778585
2.757885117 2.2519266206 2.0995016095 1.7901123021 2.1164904091 1.9105772817 1.9244999031 1.7395051249 1.5646560842 1.3749015502
2.757885117 2.2519266206 2.0995016095 1.7901123021 2.1164904091 1.9105772817 1.9244999031 1.7395051249 1.5646560842 1.3749015502
0.396219616 0.2602470653 0.22144136 0.1826804108 0.2131009312 0.1915477287 0.1926236052 0.1740062852 0.1564832532 0.1374956266
2.361665501 1.9916795553 1.8780602496 1.6074318913 1.9033894778 1.719029553 1.7318762979 1.5654988397 1.408172831 1.2374059235
10 11 12 13 14 15 16 17 18 19
0.554160081 0.4953627277 0.4491476263 0.3860681799 0.3955329673 0.3271240115 0.3198099521 0.2901063342 0.2676385216 0.2428363575
1.277377531 0.8891766924 0.6685760476 0.501301182 0.4603258115 0.3471686493 0.3137591882 0.2645303825 0.2280833292 0.1941987964
3.74814217 2.9173749684 2.5319592395 2.0872162661 2.2705180934 1.9497274583 1.917430527 1.7146974473 1.5390009836 1.3537130123
4.352089379 3.5405236946 3.2742204442 2.7735694878 3.2654730296 2.9445996736 2.9663335223 2.68297522 2.4140609174 2.1205045584
1.784416037 1.4339185229 1.3178330567 1.1130114272 1.3082231566 1.178791792 1.1870112888 1.0734069682 0.9657216038 0.8482444772
Page 50
Mill
1.3621348089 1.19820663 1.0358407046 0.900326036 0.7457323752 4.7146112713 57.7715 17.4899 40.2816

1.3621348089 1.19820663 1.0358407046 0.900326036 0.7457323752 4.7146112713 57.7715 17.4899 40.2816
0.136215401 0.1198212591 0.103584253 0.0900326596 0.0745732546 0.4714611271 23.4083 17.4899 5.9184
1.2259194079 1.078385371 0.9322564516 0.8102933765 0.6711591206 4.2431501442 34.3632 0.0000 34.3632
Deficit 0.1242
20 21 22 23 24 25
0.2626409976 0.2386521441 0.214775638 0.1942567605 0.1677698655 1.4477982428 31.1174 22.5001 8.6173
0.2034833049 0.1746793133 0.1488975611 0.1278470233 0.1051207409 0.6508593999 23.4083 9.2447 14.1636
1.3742522781 1.2121526152 1.0542409127 0.9223242853 0.7700468619 5.2417318236 190.8292 140.3318 50.4973
2.1360111591 1.8739097567 1.6155326621 1.4003604929 1.156374668 7.0976572002 190.8292 127.0240 63.8052
0.8544259735 0.7495733262 0.646217132 0.5601459577 0.4625506145 2.8390628801 137.5820 111.5707 26.0113
1.2815851857 1.1243364305 0.9693155301 0.8402145352 0.6938240534 4.2585943201 53.2472 15.4533 37.7939
1.2815851857 1.1243364305 0.9693155301 0.8402145352 0.6938240534 4.2585943201 53.2472 15.4533 37.7939
0.1281603251 0.1124342024 0.0969317238 0.0840215058 0.0693824212 0.425859432 21.0196 15.4533 5.5663
1.1534248605 1.0119022281 0.8723838063 0.7561930294 0.6244416322 3.8327348881 32.2276 0.0000 32.2276
Deficit 1.1102
20 21 22 23 24 25
0.2388257295 0.2170120923 0.1953006153 0.1766423101 0.1525571441 1.3165175077 28.2958 20.4599 7.8359
0.182718316 0.1568537035 0.133702918 0.1148005376 0.0943934185 0.5844407412 21.0196 8.3013 12.7183
1.2759700191 1.123439122 0.9752206654 0.8515888054 0.7095011771 4.7400211289 186.8974 140.3318 46.5655
1.9809742645 1.7357278109 1.494591498 1.2940236824 1.0671504943 6.4584957316 186.8974 127.8910 59.0063
0.7924096544 0.694299853 0.5978403619 0.5176110998 0.4268608874 2.5833982926 138.0492 113.9957 24.0534
1.1885646101 1.0414279579 0.8967511361 0.7764125826 0.6402896069 3.8750974389 48.8482 13.8953 34.9529
1.1885646101 1.0414279579 0.8967511361 0.7764125826 0.6402896069 3.8750974389 48.8482 13.8953 34.9529
0.1188581365 0.1041433139 0.0896752716 0.0776413065 0.0640289754 0.3875097439 19.0349 13.8953 5.1396
1.0697064736 0.9372846441 0.8070758645 0.698771276 0.5762606315 3.4875876951 29.8133 0.0000 29.8133
Deficit 1.5175
20 21 22 23 24 25
0.219667351 0.1996035835 0.1796337811 0.1624722278 0.1403191515 1.2109076941 26.0259 18.8186 7.2073
0.1654660033 0.1420435345 0.1210786524 0.1039610399 0.0854807664 0.5292576886 19.0349 7.5175 11.5174
1.1775430087 1.035946971 0.8985527954 0.7840443675 0.6526608053 4.3235636754 183.1100 140.3318 42.7782
1.8315339605 1.6036800696 1.3799871856 1.1940751445 0.9840761195 5.9151995845 183.1100 128.6053 54.5047
0.7326320279 0.6414800924 0.5519983484 0.477631559 0.3936310838 2.3660798338 138.1062 115.8901 22.2161
Page 51
Mill

Actual 0 0 0 0 5.8367176196 1.5822742151 5.2961828274 3.3352174096 3.0845802794
SAG Product, tons 0 0 0 0 0 0 0 2.0163424718 2.4144618936

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.0970261412 1.4668094417 2.2878498749 4.4393380669 5.6706974428 1.3241211467 1.2635011845 0.649498946 0.6252485471
To the Grate, tons 9.6877810296 18.296015346 26.832449972 47.196659761 14.783318462 3.2198729226 9.1527291109 5.4744767986 4.9175248813
Actual 0 0 0 0 5.4817466962 1.4737543802 4.8691236612 3.0708367807 2.853352178
SAG Product, tons 0 0 0 0 0 0 0 1.8565082465 2.2334675965

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 1.0365825568 1.3859916591 2.1617946774 4.194740883 5.3582552263 1.2511651567 1.1938852132 0.6137130674 0.5907988089
To the Grate, tons 9.6341214991 18.831804579 27.540775166 47.936971878 14.092994697 3.0480577843 8.5197883902 5.0975271077 4.5962468524
Actual 0 0 0 0 5.2257703382 1.3951136018 4.532408065 2.8593917389 2.6669333219
SAG Product, tons 0 0 0 0 0 0 0 1.7286768143 2.0875478331

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.9908048942 1.3247833568 2.0663252845 4.0094923164 5.1216234228 1.1959110759 1.141160735 0.5866102095 0.5647078928
To the Grate, tons 9.5447931216 19.268154663 28.122164363 48.464472837 13.586833026 2.9213577449 8.0301394993 4.8037294012 4.3448158476
Page 52
Mill
2.567673342 2.1066051717 1.9563873875 1.6605580606 1.957249873 1.7658078815 1.7793222335 1.6095682518 1.4483393136 1.2722600812
2.567673342 2.1066051717 1.9563873875 1.6605580606 1.957249873 1.7658078815 1.7793222335 1.6095682518 1.4483393136 1.2722600812
0.368892286 0.2434527878 0.2063466309 0.1694594402 0.1970676403 0.1770336601 0.1780927413 0.1610084318 0.1448502645 0.1272310713
2.198781056 1.863152384 1.7500407566 1.4910986204 1.7601822327 1.5887742214 1.6012294922 1.44855982 1.3034890492 1.1450290099
10 11 12 13 14 15 16 17 18 19
0.516783462 0.4619518325 0.4188538165 0.3600289105 0.3688553232 0.3050603692 0.2982396235 0.2705394355 0.249587017 0.2264576927
1.171161957 0.8152405144 0.6129830951 0.4596173483 0.4220491322 0.3183011326 0.2876697108 0.2425343432 0.209117909 0.1780509183
3.472361455 2.7111108698 2.3496699682 1.932657686 2.099127612 1.8021532938 1.7729206231 1.5864807469 1.4244265297 1.2527530882
4.071208465 3.3264865174 3.0734872075 2.5978456498 3.0438587603 2.7381105235 2.7558672465 2.4928519801 2.2433351905 1.9701912774
1.669251029 1.3472330776 1.2370404224 1.0424948454 1.2194394134 1.0961293787 1.1027908721 0.9973423034 0.8974244363 0.7881161412
2.401957436 1.9792534398 1.8364467851 1.5553508044 1.8244193469 1.6419811448 1.6530763744 1.4955096766 1.3459107542 1.1820751361
2.401957436 1.9792534398 1.8364467851 1.5553508044 1.8244193469 1.6419811448 1.6530763744 1.4955096766 1.3459107542 1.1820751361
0.345084227 0.2287352059 0.1936961 0.158723072 0.1836934673 0.1646192289 0.1654567664 0.1495989173 0.1346062534 0.1182122178
2.05687321 1.750518234 1.6427506851 1.3966277324 1.6407258796 1.4773619159 1.487619608 1.3459107593 1.2113045008 1.0638629183
10 11 12 13 14 15 16 17 18 19
0.488309897 0.4364993629 0.3957759471 0.3401921564 0.3485322543 0.2882522536 0.2818073152 0.2556333429 0.2358353539 0.2139804015
1.088380785 0.7576169167 0.5696556467 0.427130242 0.392217458 0.2958026722 0.2673363694 0.2253913024 0.19433684 0.1654657557
3.245941711 2.5413493572 2.2024720162 1.8098172438 1.9601891257 1.6801843045 1.6519345567 1.4783669488 1.3275966302 1.1675622984
3.841931028 3.1507045401 2.9122157935 2.4590906418 2.8665343971 2.5705517974 2.5833416869 2.3359717419 2.1020127055 1.845794541
1.575244151 1.2760410577 1.1721306816 0.9868135617 1.1483992192 1.0290517203 1.0337528542 0.9345775267 0.8408897499 0.7383549445
2.266686877 1.8746634824 1.7400851119 1.4722770801 1.7181351779 1.5415000771 1.5495888327 1.4013942153 1.2611229556 1.1074395965
2.266686877 1.8746634824 1.7400851119 1.4722770801 1.7181351779 1.5415000771 1.5495888327 1.4013942153 1.2611229556 1.1074395965
0.325650187 0.2166481204 0.1835325164 0.150245424 0.1729921406 0.154545352 0.1550986763 0.1401843536 0.1261265174 0.1107483669
1.94103669 1.658015362 1.5565525955 1.3220316561 1.5451430373 1.386954725 1.3944901564 1.2612098617 1.1349964382 0.9966912297
10 11 12 13 14 15 16 17 18 19
0.466745106 0.4172226344 0.3782976501 0.3251685563 0.3331403381 0.2755224287 0.2693621123 0.2443440377 0.2254203694 0.2045305776
1.024710382 0.7132962391 0.5363307252 0.4021430733 0.3692726911 0.2784981815 0.2516971608 0.212205885 0.1829681123 0.1557859897
3.06669964 2.4065599311 2.0867590569 1.7141251913 1.8508122484 1.5830723306 1.5548121272 1.3911274493 1.2492782316 1.0986715117
3.661044838 3.011367104 2.7858390877 2.351406714 2.7279768929 2.4385553013 2.4465730775 2.2110418715 1.9891820375 1.7464381629
1.501078345 1.2196091432 1.1212656273 0.943600856 1.0928899151 0.9762104504 0.9790233769 0.8845954797 0.795752938 0.6986103947
Page 53
Mill
1.0989019326 0.9621999772 0.8279888372 0.7164435855 0.5904450357 3.5491197507 45.0038 12.7152 32.2887

1.0989019326 0.9621999772 0.8279888372 0.7164435855 0.5904450357 3.5491197507 45.0038 12.7152 32.2887
0.1098917423 0.0962204764 0.0827990296 0.0716444031 0.0590445171 0.3549119751 17.4521 12.7152 4.7369
0.9890101903 0.8659795008 0.7451898076 0.6447991824 0.5314005186 3.1942077756 27.5517 0.0000 27.5517
Deficit 1.5258
20 21 22 23 24 25
0.2048513739 0.186140854 0.1675179615 0.1515139093 0.1308549988 1.1292351988 24.2706 17.5493 6.7212
0.1517072938 0.1302324331 0.1110108078 0.0953165466 0.0783729315 0.4852492356 17.4521 6.8924 10.5597
1.0891906955 0.9578533796 0.8305271177 0.7244620149 0.6028590141 3.9805642682 179.8288 140.3318 39.4970
1.7009352107 1.4886240109 1.2803938824 1.1074273408 0.912288089 5.4650956588 179.8288 129.1688 50.6600
0.6803912129 0.5954570904 0.5121607764 0.4429723286 0.3649158252 2.1860382635 137.9912 117.3442 20.6470
1.0205439979 0.8931669206 0.768233106 0.6644550122 0.5473722638 3.2790573953 41.8376 11.8246 30.0130
1.0205439979 0.8931669206 0.768233106 0.6644550122 0.5473722638 3.2790573953 41.8376 11.8246 30.0130
0.1020558384 0.0893171364 0.076823446 0.0664455425 0.0547372389 0.3279057395 16.2185 11.8246 4.3939
0.9184881595 0.8038497842 0.69140966 0.5980094697 0.4926350249 2.9511516557 25.6191 0.0000 25.6191
Deficit 1.3485
20 21 22 23 24 25
0.1935645405 0.1758849267 0.1582881121 0.1431658459 0.1236451933 1.0670169704 22.9333 16.5824 6.3509
0.140984176 0.1210272216 0.1031642373 0.0885792927 0.0728333021 0.4509503922 16.2185 6.4052 9.8133
1.0149399293 0.8923692387 0.7736131259 0.6747174672 0.5613943206 3.7040056261 177.1431 140.3318 36.8112
1.5931046542 1.3937231422 1.1983072836 1.0360477814 0.8532087369 5.1022429521 177.1431 129.6045 47.5386
0.6372579044 0.5574962656 0.4793259302 0.4144204151 0.3412840462 2.0408971808 137.8246 118.4512 19.3734
0.9558467498 0.8362268765 0.7189813534 0.6216273663 0.5119246907 3.0613457713 39.3185 11.1533 28.1652
0.9558467498 0.8362268765 0.7189813534 0.6216273663 0.5119246907 3.0613457713 39.3185 11.1533 28.1652
0.0955860224 0.0836231036 0.071898262 0.0621627753 0.0511924808 0.3061345771 15.2698 11.1533 4.1165
0.8602607274 0.7526037729 0.6470830913 0.559464591 0.4607322099 2.7552111941 24.0487 0.0000 24.0487
Deficit 1.1154
20 21 22 23 24 25
0.1850163239 0.1681174789 0.1512977767 0.1368433415 0.1181847619 1.0198952602 21.9205 15.8501 6.0704
0.1327365853 0.1139471151 0.0971291174 0.0833973938 0.0685725455 0.4245697419 15.2698 6.0305 9.2393
0.9550108135 0.8395608597 0.7277528244 0.6346611503 0.5280413536 3.4853621829 175.0149 140.3318 34.6831
1.5070669357 1.3180233612 1.1328337754 0.9791083359 0.8060895871 4.8158897474 175.0149 129.9379 45.0770
0.6028419506 0.5272159726 0.4531363621 0.3916445653 0.3224363558 1.926355899 137.6600 119.2908 18.3692
Page 54
Mill

Actual 0 0 0 0 5.0380824337 1.3371222641 4.2719217148 2.6945897247 2.52104261
SAG Product, tons 0 0 0 0 0 0 0 1.6290439389 1.9733515625

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.9562034969 1.278518592 1.9941640118 3.8694707666 4.9427634594 1.1541468551 1.1013085337 0.5661243065 0.5449868738
To the Grate, tons 9.4334620855 19.624726173 28.604907854 48.835216315 13.211502967 2.8268545203 7.6550691207 4.5778249407 4.15117322
Actual 0 0 0 0 4.8989077066 1.293867594 4.072389528 2.5678715465 2.4086831149
SAG Product, tons 0 0 0 0 0 0 0 1.5524350666 1.8854019243

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.9300544292 1.2435552507 1.9396300868 3.7636532775 4.8075948924 1.1225846778 1.0711913134 0.5506426408 0.5300832484
To the Grate, tons 9.3099582512 19.91695527 29.01051138 49.091128976 12.930980707 2.755799471 7.3692083383 4.4053569498 4.0033345936
Actual 0 0 0 0 4.7948883029 1.2613452887 3.9203155965 2.4711278632 2.3229010036
SAG Product, tons 0 0 0 0 0 0 0 1.4939476057 1.818255791

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.9102771178 1.2171114441 1.8983844704 3.6836203885 4.7053629173 1.098713272 1.048412771 0.5389334003 0.5188111969
To the Grate, tons 9.1812431107 20.1569919 29.355310495 49.263424448 12.720086594 2.7020449467 7.15181911 4.2741391866 3.8909851826
Page 55
Mill
2.159966493 1.7917579608 1.6645734603 1.4078058581 1.6350869778 1.4623448509 1.4675497007 1.3264463918 1.1934290995 1.0478277682
2.159966493 1.7917579608 1.6645734603 1.4078058581 1.6350869778 1.4623448509 1.4675497007 1.3264463918 1.1934290995 1.0478277682
0.310317891 0.2070670273 0.1755680535 0.1436661556 0.1646303504 0.1466095287 0.1468873621 0.1326871682 0.1193563684 0.1047869468
1.849648602 1.5846909336 1.4890054069 1.2641397025 1.4704566275 1.3157353222 1.3206623386 1.1937592235 1.0740727312 0.9430408214
10 11 12 13 14 15 16 17 18 19
0.450445194 0.4026521712 0.3650865453 0.313812853 0.3215062401 0.265900493 0.2599553103 0.2358109297 0.2175481235 0.1973878557
0.976105918 0.6794628926 0.5108912762 0.3830684656 0.3517572043 0.2652883467 0.2397585625 0.2021404524 0.1742894972 0.1483966877
2.927629457 2.301724207 1.9972434488 1.6404821745 1.7661533594 1.5073992901 1.4787372496 1.3225468618 1.1875905586 1.044394938
3.520970819 2.9031042952 2.6882546721 2.2687087393 2.6211843075 2.3363331611 2.3402426243 2.1136201789 1.9010269247 1.6687702826
1.443646085 1.1757625091 1.0819891122 0.9104148149 1.0501063637 0.9352885482 0.9364740656 0.8456189275 0.760487342 0.6675416803
2.077324733 1.7273417861 1.6062655598 1.3582939244 1.5710779438 1.4010446129 1.4037685587 1.2680012514 1.1405395827 1.0012286023
2.077324733 1.7273417861 1.6062655598 1.3582939244 1.5710779438 1.4010446129 1.4037685587 1.2680012514 1.1405395827 1.0012286023
0.298444922 0.1996226815 0.1694181269 0.1386134779 0.1581855375 0.1404637834 0.140503494 0.1268407803 0.1140668203 0.1001268448
1.778879812 1.5277191046 1.436847433 1.2196804464 1.4128924064 1.2605808295 1.2632650647 1.1411604711 1.0264727624 0.9011017575
10 11 12 13 14 15 16 17 18 19
0.438126977 0.3916409389 0.3551026111 0.3052310882 0.312714086 0.258628976 0.2528463748 0.2293622647 0.2115988871 0.1919899373
0.939152583 0.653739844 0.4915499976 0.3685662921 0.3384404099 0.255245083 0.2306818032 0.1944878363 0.1676912602 0.1427786984
2.820925646 2.221143292 1.928641721 1.5842121952 1.7012608596 1.4491626072 1.4200022435 1.2694690285 1.1397774892 1.002310316
3.413607486 2.8199293368 2.613540204 2.2055845864 2.5395107306 2.2579376395 2.2585064077 2.0385837201 1.8330363771 1.6088403912
1.399625654 1.1420765 1.0519174669 0.8850835932 1.0173860614 0.9039049961 0.9037664112 0.8155982784 0.7332883844 0.6435685182
2.013981832 1.6778528368 1.5616227371 1.3205009931 1.5221246692 1.3540326434 1.3547399966 1.2229854417 1.0997479928 0.965271873
2.013981832 1.6778528368 1.5616227371 1.3205009931 1.5221246692 1.3540326434 1.3547399966 1.2229854417 1.0997479928 0.965271873
0.289344579 0.1939034215 0.1647095011 0.1347567209 0.1532566286 0.1357505294 0.1355962148 0.122337756 0.1099872013 0.0965310287
1.724637254 1.4839494153 1.396913236 1.1857442723 1.3688680406 1.218282114 1.2191437818 1.1006476857 0.9897607915 0.8687408442
10 11 12 13 14 15 16 17 18 19
0.428810347 0.383312819 0.3475514671 0.2987404463 0.3060643205 0.2531293131 0.2474696771 0.2244849492 0.2070993041 0.1879073324
0.911109249 0.6342190066 0.4768721901 0.3575608092 0.3283344935 0.2476234001 0.2237935861 0.1886803802 0.1626839566 0.1385152903
2.739545249 2.1596083256 1.8763411242 1.5413848487 1.6517848754 1.4046577094 1.3750296743 1.2287636078 1.1030716451 0.969991141
3.331762162 2.756418907 2.5565976682 2.1575543985 2.4773033519 2.1981335479 2.1960726826 1.981196322 1.7809907719 1.5629488991
1.366067954 1.1163546606 1.0289988036 0.8658094599 0.9924643632 0.8799640261 0.878782863 0.7926386802 0.7124680459 0.6252109983
Page 56
Mill
0.9042249851 0.7908073886 0.6796974133 0.5874637706 0.4836532313 2.8895338485 37.3549 10.6471 26.7078

0.9042249851 0.7908073886 0.6796974133 0.5874637706 0.4836532313 2.8895338485 37.3549 10.6471 26.7078
0.0904237732 0.0790811323 0.0679698611 0.0587464136 0.0483653342 0.2889533848 14.5455 10.6471 3.8984
0.813801212 0.7117262564 0.6117275522 0.528717357 0.4352878971 2.6005804636 22.8094 0.0000 22.8094
Deficit 0.8889
20 21 22 23 24 25
0.1785550888 0.162246394 0.146014078 0.132064428 0.1140574529 0.9842779542 21.1550 15.2966 5.8584
0.1264405716 0.1085423309 0.0925220511 0.0794416559 0.0653199857 0.4044313836 14.5455 5.7445 8.8010
0.907837611 0.7980046975 0.6916724913 0.6031506493 0.5018137944 3.3150652368 173.3605 140.3318 33.0286
1.4398388292 1.2588737067 1.0816676998 0.9345992985 0.7692531985 4.5932714573 173.3605 130.1917 43.1687
0.575950031 0.5035558133 0.4326698031 0.3738408944 0.3077017766 1.8373085829 137.5174 119.9266 17.5908
0.8638887982 0.7553178934 0.6489978967 0.5607584041 0.4615514219 2.7559628744 35.8431 10.2652 25.5779
0.8638887982 0.7553178934 0.6489978967 0.5607584041 0.4615514219 2.7559628744 35.8431 10.2652 25.5779
0.0863900976 0.0755321651 0.064899904 0.0560758753 0.0461551528 0.2755962874 13.9948 10.2652 3.7297
0.7774987006 0.6797857283 0.5840979927 0.5046825288 0.4153962692 2.4803665869 21.8483 0.0000 21.8483
Deficit 0.6933
20 21 22 23 24 25
0.1736721856 0.1578094808 0.1420210661 0.1284528938 0.1109383511 0.957361141 20.5765 14.8783 5.6982
0.1216537952 0.1044331446 0.0890193591 0.0764341605 0.0628471072 0.3891204546 13.9948 5.5270 8.4678
0.8712760117 0.7657984387 0.6637102283 0.5787279486 0.4814872349 3.1837901785 172.0887 140.3318 31.7568
1.3879726835 1.2132366574 1.0421836357 0.9002430407 0.7408145355 4.4219182134 172.0887 130.3845 41.7041
0.5552030504 0.4853007641 0.416876078 0.3600983481 0.296326293 1.7687672854 137.4014 120.4080 16.9935
0.8327696331 0.7279358933 0.6253075577 0.5401446926 0.4444882425 2.653150928 34.6872 9.9765 24.7107
0.8327696331 0.7279358933 0.6253075577 0.5401446926 0.4444882425 2.653150928 34.6872 9.9765 24.7107
0.0832781372 0.0727939514 0.062530866 0.0540145028 0.0444488344 0.2653150928 13.5769 9.9765 3.6004
0.7494914959 0.6551419418 0.5627766917 0.4861301898 0.4000394081 2.3878358352 21.1103 0.0000 21.1103
Deficit 0.5338
20 21 22 23 24 25
0.1699791018 0.1544537124 0.1390010333 0.1257213839 0.1085792824 0.9370031611 20.1389 14.5619 5.5771
0.118021182 0.1013147444 0.0863612185 0.0741518171 0.0609704767 0.3775012192 13.5769 5.3620 8.2150
0.8432033343 0.7410692209 0.6422383299 0.559971549 0.465876052 3.0832716657 171.1173 140.3318 30.7855
1.3482579122 1.1782887259 1.0119431339 0.8739242189 0.7190254733 4.2908446679 171.1173 130.5309 40.5864
0.539316742 0.4713214157 0.4047798012 0.3495707863 0.287610654 1.7163378672 137.3104 120.7728 16.5376
Page 57
Mill

Actual 0 0 0 0 4.7166874504 1.2367415334 3.8046675726 2.3975229603 2.2577112091
SAG Product, tons 0 0 0 0 0 0 0 1.4494489498 1.7672283381

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8952974476 1.1970824577 1.8671443428 3.6230021246 4.62793069 1.0806326654 1.0311599178 0.5300646235 0.5102735544
To the Grate, tons 9.0521563584 20.3544431115 29.65173179 49.375260746 12.560797378 2.6611663031 6.9865706312 4.1744259782 3.8057883774
Actual 0 0 0 0 4.6576220156 1.2180311428 3.716757697 2.3415901288 2.2082764842
SAG Product, tons 0 0 0 0 0 0 0 1.4156341397 1.7285332002

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.883929719 1.1818829187 1.8434369256 3.5770003127 4.5691691465 1.0669117072 1.0180671226 0.523334312 0.503794533
To the Grate, tons 8.9259805232 20.516948564 29.909256409 49.443765797 12.440001423 2.629929377 6.8608573734 4.0986324062 3.7412189171
Actual 0 0 0 0 4.612830122 1.2037338218 3.649880005 2.2990747073 2.1708106015
SAG Product, tons 0 0 0 0 0 0 0 1.3899309726 1.6992066994

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8752826452 1.1703211071 1.8254034385 3.5420081803 4.5244710872 1.0564746056 1.0081078449 0.5182147755 0.4988661451
To the Grate, tons 8.8048637523 20.650622098 30.135148687 49.481566294 12.348055036 2.6059462255 6.7650587161 4.0409434279 3.6922585774
Page 58
Mill
1.965694208 1.6400642463 1.5275988646 1.2917449385 1.4848389887 1.3181695218 1.3172898197 1.1885576418 1.068522726 0.9377379008
1.965694208 1.6400642463 1.5275988646 1.2917449385 1.4848389887 1.3181695218 1.3172898197 1.1885576418 1.068522726 0.9377379008
0.282407196 0.1895363299 0.161120891 0.1318221743 0.1495024829 0.1321550195 0.1318478186 0.1188938722 0.1068643225 0.0937775219
1.683287012 1.4505279164 1.3664779735 1.1599227642 1.3353365058 1.1860145023 1.185442001 1.0696637696 0.9616584035 0.8439603789
10 11 12 13 14 15 16 17 18 19
0.421753773 0.3770049601 0.3418321029 0.2938243243 0.3010276757 0.2489637755 0.2433972753 0.2207907879 0.2036912438 0.1848150984
0.889835457 0.6194104168 0.4657375433 0.3492120034 0.3206681026 0.2418415593 0.2185681555 0.1842748195 0.158885395 0.1352810509
2.677657184 2.1127700375 1.8365684498 1.5088457876 1.6141601414 1.3707693609 1.3407482937 1.1977042876 1.0750446848 0.9453071476
3.269527005 2.7080671607 2.513289591 2.1210538103 2.4300056052 2.1526262327 2.1485351457 1.9374691454 1.7413112699 1.5279529098
1.34055069 1.0967721156 1.0115678405 0.8511620635 0.9735158045 0.8617463886 0.8597601899 0.7751442748 0.6965946469 0.6112118986
1.928976315 1.6112950451 1.5017217505 1.2698917467 1.4564898007 1.2908798442 1.2887749559 1.1623248706 1.0447166231 0.9167410112
1.928976315 1.6112950451 1.5017217505 1.2698917467 1.4564898007 1.2908798442 1.2887749559 1.1623248706 1.0447166231 0.9167410112
0.277132013 0.1862115768 0.1583915465 0.1295920628 0.1466481169 0.1294190528 0.1289937598 0.116269754 0.1044834437 0.0916777494
1.651844302 1.4250834683 1.343330204 1.1402996839 1.3098416838 1.1614607913 1.159781196 1.0460551166 0.9402331794 0.8250632618
10 11 12 13 14 15 16 17 18 19
0.416398701 0.3722180705 0.3374918084 0.2900935919 0.2972054812 0.2458026443 0.2403068229 0.2179873735 0.201104945 0.1824684728
0.873686227 0.6081690109 0.4572850785 0.342874309 0.3148484389 0.2374524837 0.2146014586 0.1809304972 0.1560018542 0.1328258949
2.630635618 2.077159197 1.8063447274 1.4841299645 1.5855697246 1.3450015166 1.3146684713 1.1740621455 1.053701446 0.9265062664
3.222235286 2.6712902773 2.4803644492 2.0933115592 2.3940507192 2.1180209772 2.1123808346 1.9042002435 1.7111120552 1.5013144653
1.32116044 1.0818774111 0.9983158799 0.8400293183 0.9591114551 0.8478930992 0.8452926409 0.7618340248 0.6845137446 0.600555985
1.901074846 1.5894128662 1.4820485693 1.2532822409 1.4349392641 1.2701278779 1.2670881937 1.1423662188 1.0265983106 0.9007584803
1.901074846 1.5894128662 1.4820485693 1.2532822409 1.4349392641 1.2701278779 1.2670881937 1.1423662188 1.0265983106 0.9007584803
0.273123467 0.183682732 0.1563165512 0.1278970679 0.1444782798 0.127338534 0.1268231272 0.1142732489 0.1026714081 0.0900794327
1.627951379 1.4057301342 1.3257320181 1.125385173 1.2904609843 1.1427893439 1.1402650665 1.0280929699 0.9239269025 0.8106790476
10 11 12 13 14 15 16 17 18 19
0.412325266 0.368576834 0.3341902828 0.287255741 0.2942980581 0.2433980712 0.2379560129 0.2158549043 0.1991376287 0.1806834685
0.861409243 0.5996230586 0.4508593376 0.338056261 0.3104242086 0.2341158165 0.2115858925 0.1783880734 0.153809726 0.1309594339
2.594894949 2.0500773036 1.7833655003 1.4653413204 1.5638337217 1.325406987 1.2948345463 1.1560770024 1.0374610993 0.9121988874
3.186278316 2.643305216 2.4553138139 2.0722025613 2.3666933816 2.0916900761 2.0848765491 1.8788877681 1.6881316015 1.481042392
1.306417591 1.0705434105 0.9882333104 0.831558445 0.9481514802 0.8373522266 0.8342864957 0.7517069885 0.6753206375 0.5924467479
Page 59
Mill
0.8089411703 0.7069673101 0.6071633328 0.5243534327 0.4314148193 2.5745068007 33.8069 9.7581 24.0488

0.8089411703 0.7069673101 0.6071633328 0.5243534327 0.4314148193 2.5745068007 33.8069 9.7581 24.0488
0.0808952573 0.0706970827 0.0607164403 0.0524353759 0.0431414918 0.2574506801 13.2599 9.7581 3.5018
0.7280459129 0.6362702274 0.5464468925 0.4719180568 0.3882733275 2.3170561207 20.5470 0.0000 20.5470
Deficit 0.4080
20 21 22 23 24 25
0.1671818977 0.1519119967 0.1367136094 0.1236524921 0.1067924838 0.9215836827 19.8075 14.3222 5.4853
0.1152654663 0.0989491129 0.0843447418 0.0724204217 0.0595468568 0.3686868182 13.2599 5.2368 8.0232
0.821764106 0.7221825253 0.6258381524 0.5456437001 0.4539499946 3.006608368 170.3779 140.3318 30.0460
1.3179724227 1.1516366497 0.9888786802 0.8538478559 0.7024025055 4.190937104 170.3779 130.6421 39.7357
0.5272022412 0.4606604512 0.3955539616 0.3415402158 0.2809614561 1.6763748416 137.2404 121.0497 16.1907
0.7907701815 0.6909761985 0.5933247186 0.5123076401 0.4214410493 2.5145622624 33.1375 9.5924 23.5451
0.7907701815 0.6909761985 0.5933247186 0.5123076401 0.4214410493 2.5145622624 33.1375 9.5924 23.5451
0.0790781329 0.0690979636 0.0593325764 0.0512307959 0.0421441146 0.2514562262 13.0193 9.5924 3.4269
0.7116920487 0.6218782349 0.5339921422 0.4610768442 0.3792969347 2.2631060362 20.1182 0.0000 20.1182
Deficit 0.3107
20 21 22 23 24 25
0.1650591636 0.1499831468 0.1349777358 0.1220824575 0.1054365234 0.9098821938 19.5560 14.1404 5.4156
0.1131735643 0.0971533292 0.0828140064 0.0711060955 0.0584661672 0.361995684 13.0193 5.1417 7.8775
0.8054349691 0.7077969272 0.6133457038 0.5347287688 0.4448641467 2.9482527194 169.8157 140.3318 29.4838
1.2949195881 1.1313488228 0.9713207363 0.838563278 0.6897461325 4.1149069155 169.8157 130.7267 39.0889
0.5179808752 0.4525452185 0.3885307398 0.3354263655 0.2758988988 1.6459627662 137.1872 121.2603 15.9269
0.7769387129 0.6788036044 0.5827899964 0.5031369126 0.4138472337 2.4689441493 32.6285 9.4664 23.1620
0.7769387129 0.6788036044 0.5827899964 0.5031369126 0.4138472337 2.4689441493 32.6285 9.4664 23.1620
0.0776949665 0.0678806981 0.0582791023 0.0503137225 0.0413847329 0.2468944149 12.8363 9.4664 3.3699
0.6992437464 0.6109229062 0.5245108941 0.45282319 0.3724625009 2.2220497344 19.7922 0.0000 19.7922
Deficit 0.2361
20 21 22 23 24 25
0.1634444665 0.1485159314 0.1336573113 0.1208881815 0.1044050868 0.9009812389 19.3647 14.0021 5.3626
0.1115832566 0.0957881367 0.0816503092 0.0701069171 0.0576446043 0.3569089436 12.8363 5.0695 7.7669
0.7930085983 0.6968492866 0.6038383604 0.5264214641 0.4379485899 2.9038529488 169.3882 140.3318 29.0564
1.2773763644 1.1159096818 0.9579587468 0.8269309449 0.6801136624 4.0570578902 169.3882 130.7913 38.5970
0.5109634091 0.4463694844 0.3831859104 0.3307734176 0.2720459045 1.6228231561 137.1471 121.4209 15.7263
Page 60
Mill

Actual 0 0 0 0 4.5787358279 1.1927565952 3.5989164614 2.2667148229 2.1424017789
SAG Product, tons 0 0 0 0 0 0 0 1.3703674476 1.6769696319

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8686868338 1.1615019934 1.8116478628 3.5153168962 4.4903763204 1.0485133976 1.0005111112 0.5143096976 0.4951068715
To the Grate, tons 8.6901344703 20.760389495 30.335004449 49.497935878 12.277812143 2.5874417853 6.6918799116 3.99693919 3.655086846
Actual 0 0 0 0 4.5526893251 1.1842870064 3.5599863626 2.2420312162 2.1208331965
SAG Product, tons 0 0 0 0 0 0 0 1.3554447009 1.6600867773

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8636396477 1.1547535122 1.8011219475 3.494892437 4.4642866361 1.0424213952 0.9946980084 0.5113214898 0.4922302346
To the Grate, tons 8.5825345146 20.850246836 30.513162551 49.499654975 12.22394996 2.5730903466 6.635810325 3.963276955 3.6268120417
Actual 0 0 0 0 4.5327168919 1.1777182702 3.5301581281 2.2231488219 2.1044269807
SAG Product, tons 0 0 0 0 0 0 0 1.3440291412 1.6472447764

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8597635794 1.1495709068 1.7930384006 3.4792071432 4.4442506411 1.0377429434 0.9902337422 0.5090266473 0.4900210749
To the Grate, tons 8.4823911774 20.923458464 30.673013403 49.491653527 12.182488913 2.5618983162 6.5926953417 3.9374356371 3.60525283
Page 61
Mill
1.879860724 1.5727618055 1.4670805035 1.2406441163 1.4185419015 1.2543378495 1.2505900534 1.1271807797 1.0128109641 0.8885956441
1.879860724 1.5727618055 1.4670805035 1.2406441163 1.4185419015 1.2543378495 1.2505900534 1.1271807797 1.0128109641 0.8885956441
0.270075678 0.1817584288 0.1547378199 0.1266073511 0.1428272951 0.1257554815 0.1251718248 0.1127542181 0.101292518 0.0888631007
1.609785046 1.3910033768 1.3123426836 1.1140367652 1.2757146064 1.1285823679 1.1254182286 1.0144265616 0.9115184461 0.7997325434
10 11 12 13 14 15 16 17 18 19
0.409218133 0.3657993732 0.3316719465 0.2850910864 0.2920803351 0.241563912 0.236162863 0.2142283003 0.1976370001 0.1793219037
0.852056465 0.5931126318 0.4459641177 0.3343858042 0.3070537677 0.2315738964 0.2092885918 0.1764512191 0.152139732 0.1295375376
2.567692189 2.0294554154 1.7658693747 1.4510353355 1.5472855829 1.3104900351 1.2797379506 1.1423865078 1.0250973695 0.9013061892
3.158899138 2.6219801647 2.4362234267 2.0561107116 2.345841381 2.0716242419 2.0639258364 1.8596075607 1.6706271868 1.4656010195
1.295191755 1.061906726 0.9805496667 0.8251009133 0.939797692 0.8293194061 0.8259028355 0.7439933469 0.6683181665 0.5862698883
1.863707383 1.5600734387 1.45567376 1.2310097982 1.4060436891 1.2423048358 1.238023001 1.1156142138 1.0023090203 0.8793311312
1.863707383 1.5600734387 1.45567376 1.2310097982 1.4060436891 1.2423048358 1.238023001 1.1156142138 1.0023090203 0.8793311312
0.267754961 0.1802920798 0.153534713 0.1256241719 0.1415689002 0.1245490941 0.1239139858 0.1115971907 0.1002422052 0.0879366125
1.595952421 1.3797813589 1.302139047 1.1053856263 1.2644747889 1.1177557417 1.1141090151 1.0040170231 0.9020668151 0.7913945187
10 11 12 13 14 15 16 17 18 19
0.406840521 0.3636740301 0.3297448884 0.2834346692 0.2903833094 0.2401603935 0.2347907253 0.2129836054 0.1964887028 0.1782800196
0.844912529 0.5881397705 0.4422250004 0.3315821981 0.3044793228 0.2296323008 0.207533844 0.1749717911 0.1508641399 0.1284514501
2.546944804 2.0137205266 1.7525195555 1.4401177806 1.5346603242 1.2991121005 1.2682274048 1.1319487434 1.0156710091 0.8930013579
3.138006149 2.6056950565 2.4216417282 2.0438130018 2.3299094807 2.056298056 2.0479341204 1.844893613 1.6572693442 1.4538181439
1.286625345 1.0553112276 0.9746807142 0.82016594 0.9334150084 0.8231839771 0.8195035728 0.7381065785 0.6629744914 0.581556501
1.851380805 1.5503838289 1.446961014 1.2236470618 1.3964944723 1.2331140788 1.2284305476 1.1067870346 0.9942948528 0.8722616429
1.851380805 1.5503838289 1.446961014 1.2236470618 1.3964944723 1.2331140788 1.2284305476 1.1067870346 0.9942948528 0.8722616429
0.265984028 0.1791722864 0.152615751 0.1248728069 0.1406074279 0.1236276613 0.1229538751 0.1107141897 0.0994406981 0.0872296356
1.585396777 1.3712115425 1.2943452631 1.0987742549 1.2558870444 1.1094864176 1.1054766724 0.9960728449 0.8948541547 0.7850320073
10 11 12 13 14 15 16 17 18 19
0.405014595 0.3620418385 0.3282649729 0.2821625968 0.2890800511 0.2390825388 0.23373697 0.2120277217 0.1956068493 0.1774798878
0.839438599 0.5843293927 0.4393599598 0.3294339784 0.3025066943 0.2281445834 0.2061892956 0.1738382023 0.1498867372 0.1276192524
2.531078539 2.0016824588 1.7423056469 1.4317625152 1.5250017539 1.2904110993 1.2594298384 1.1239725025 1.008468078 0.8866556412
3.122018812 2.593224303 2.4104720032 2.0343864674 2.3177005374 2.0445582323 2.0356945012 1.8336351648 1.647049939 1.4448045254
1.280070318 1.0502605498 0.9701850386 0.8163831466 0.9285238266 0.8184842524 0.8146057533 0.7336022891 0.6588863177 0.5779508723
Page 62
Mill
0.7664129553 0.6695401974 0.5747728364 0.4961575273 0.4080677579 2.4342347341 32.2411 9.3704 22.8707

0.7664129553 0.6695401974 0.5747728364 0.4961575273 0.4080677579 2.4342347341 32.2411 9.3704 22.8707
0.0766423759 0.0669543528 0.0574773849 0.0496157836 0.0408067851 0.2434234734 12.6970 9.3704 3.3265
0.6897705794 0.6025858446 0.5172954515 0.4465417437 0.3672609728 2.1908112607 19.5442 0.0000 19.5442
Deficit 0.1794
20 21 22 23 24 25
0.1622128085 0.1473967694 0.1326501185 0.1199772122 0.1036183281 0.8941917724 19.2188 13.8966 5.3222
0.1103717377 0.0947481139 0.0807637883 0.069345729 0.0570187262 0.3530337933 12.6970 5.0144 7.6825
0.7835479553 0.6885143677 0.5965998172 0.5200963588 0.4326829588 2.8700487217 169.0629 140.3318 28.7310
1.2640138795 1.1041500815 0.9477813392 0.8180709965 0.6727769314 4.013003006 169.0629 130.8406 38.2223
0.5056182806 0.4416655851 0.3791149217 0.3272294271 0.2691112074 1.6052012024 137.1171 121.5436 15.5735
0.758395599 0.6624844963 0.5686664174 0.4908415694 0.403665724 2.4078018036 31.9458 9.2970 22.6488
0.758395599 0.6624844963 0.5686664174 0.4908415694 0.403665724 2.4078018036 31.9458 9.2970 22.6488
0.075840629 0.0662487792 0.0568667419 0.0490841875 0.0403665817 0.2407801804 12.5905 9.2970 3.2935
0.68255497 0.5962357171 0.5117996755 0.441757382 0.3632991424 2.1670216232 19.3553 0.0000 19.3553
Deficit 0.1365
20 21 22 23 24 25
0.1612703305 0.1465403745 0.1318794036 0.1192801286 0.1030162918 0.8889963991 19.1071 13.8158 5.2913
0.109446343 0.093953713 0.0800866368 0.0687643105 0.0565406615 0.3500738359 12.5905 4.9724 7.6181
0.776334954 0.6821596727 0.5910809622 0.5152738662 0.4286681606 2.8442714374 168.8147 140.3318 28.4829
1.253817724 1.0951773656 0.9400161067 0.8113112128 0.6671794451 3.9793947728 168.8147 130.8784 37.9363
0.5015397156 0.4380764537 0.3760088092 0.3245255051 0.2668722092 1.5917579091 137.0947 121.6379 15.4568
0.7522780083 0.6571009119 0.5640072975 0.4867857077 0.4003072359 2.3876368637 31.7200 9.2406 22.4794
0.7522780083 0.6571009119 0.5640072975 0.4867857077 0.4003072359 2.3876368637 31.7200 9.2406 22.4794
0.0752288613 0.0657104181 0.0564008291 0.048678601 0.0400307328 0.2387636864 12.5089 9.2406 3.2683
0.677049147 0.5913904939 0.5076064684 0.4381071066 0.3602765031 2.1488731773 19.2111 0.0000 19.2111
Deficit 0.1040
20 21 22 23 24 25
0.1605465393 0.1458826922 0.1312875207 0.118744792 0.1025539483 0.8850065282 19.0214 13.7538 5.2676
0.1087372735 0.0933450156 0.07956778 0.0683188075 0.0561743518 0.3478058145 12.5089 4.9402 7.5688
0.7708235285 0.6773041615 0.5868641099 0.5115891046 0.4256005093 2.8245702518 168.6250 140.3318 28.2931
1.2460183103 1.0883142181 0.9340768628 0.806141307 0.6628986725 3.9536936887 168.6250 130.9076 37.7174
0.4984198716 0.4353311602 0.3736330967 0.3224575363 0.2651598974 1.5814774755 137.0780 121.7104 15.3675
Page 63
Mill

Actual 0 0 0 0 4.517342877 1.1725956135 3.5072215609 2.2086534697 2.0919174306
SAG Product, tons 0 0 0 0 0 0 0 1.3352658161 1.637452899

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8567749491 1.1455748752 1.786805607 3.4671130463 4.4288019496 1.0341356377 0.9867915836 0.5072572161 0.4883177091
To the Grate, tons 8.3897436372 20.982709107 30.817230133 49.477490803 12.150445058 2.5531188865 6.559405374 3.9175165075 3.5887667043
Actual 0 0 0 0 4.5054608157 1.1685772179 3.4895117645 2.1974800922 2.0823514958
SAG Product, tons 0 0 0 0 0 0 0 1.3285108275 1.6299651428

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8544604127 1.1424801597 1.7819786374 3.4577468069 4.4168377538 1.0313419699 0.9841258135 0.5058868851 0.4869985422
To the Grate, tons 8.3044354345 21.030221212 30.947941776 49.459713191 12.125575547 2.5461893033 6.5335831611 3.9020902594 3.5761178947
Actual 0 0 0 0 4.4962390459 1.1654055078 3.475774709 2.1888269383 2.0750121311
SAG Product, tons 0 0 0 0 0 0 0 1.3232794679 1.6242202392

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8526593541 1.140072004 1.7782225266 3.4504584591 4.4075278039 1.0291680748 0.982051442 0.5048205608 0.4859720314
To the Grate, tons 8.2261817274 21.067845865 31.066863076 49.440120721 12.106190795 2.5406844455 6.5134522988 3.8900807827 3.5663767747
Page 64
Mill
1.841948494 1.5429637532 1.4402869646 1.2180033209 1.3891767108 1.2260739798 1.2210887479 1.1000328757 0.9881636213 0.866853653
1.841948494 1.5429637532 1.4402869646 1.2180033209 1.3891767108 1.2260739798 1.2210887479 1.1000328757 0.9881636213 0.866853653
0.264628907 0.178314775 0.151911817 0.1242968649 0.1398706318 0.1229218458 0.1222190329 0.1100385573 0.0988275058 0.0866888151
1.577319587 1.3646489782 1.2883751476 1.093706456 1.249306079 1.103152134 1.0988697151 0.9899943184 0.8893361155 0.780164838
10 11 12 13 14 15 16 17 18 19
0.403606721 0.3607833423 0.3271238887 0.2811817694 0.2880751779 0.2382514623 0.2329244752 0.2112906907 0.1949268989 0.1768629487
0.835229117 0.5813991916 0.4371567281 0.3277819858 0.3009897324 0.2270005206 0.2051553307 0.1729664664 0.1491351093 0.1269792879
2.518906156 1.9924430836 1.7344656554 1.4253469017 1.5175887369 1.2837362353 1.2526855592 1.1178594462 1.0029483259 0.8817931089
3.109745309 2.5836430171 2.4018872094 2.0271355382 2.3083120388 2.0355347859 2.0262960017 1.8249932688 1.6392071407 1.437888003
1.275038014 1.0463801116 0.9667297657 0.8134734062 0.9247625794 0.8148719568 0.8108448394 0.7301448321 0.6557488825 0.5751841243
1.834707295 1.5372629055 1.4351574437 1.213662132 1.3835494594 1.2206628291 1.2154511623 1.0948484367 0.9834582582 0.8627038788
1.834707295 1.5372629055 1.4351574437 1.213662132 1.3835494594 1.2206628291 1.2154511623 1.0948484367 0.9834582582 0.8627038788
0.263588579 0.1776559485 0.1513707895 0.1238538479 0.1393040464 0.122379343 0.1216547657 0.1095199471 0.0983569164 0.0862738211
1.5711187154 1.359606957 1.2837866542 1.0898082841 1.244245413 1.0982834861 1.0937963966 0.9853284895 0.8851013418 0.7764300576
10 11 12 13 14 15 16 17 18 19
0.402516397 0.3598087034 0.3262401792 0.2804221704 0.2872969566 0.2376078374 0.232295241 0.210719899 0.1944003133 0.1763851619
0.831978865 0.5791367059 0.4354555547 0.3265064387 0.299818446 0.2261171595 0.204356979 0.1722933762 0.1485547575 0.1264851544
2.509533276 1.985325521 1.7284254997 1.4204020153 1.5118779821 1.2785969537 1.2474970594 1.1131581073 0.9987039533 0.8780544406
3.100287779 2.5762540197 2.3952641472 2.0215362453 2.301064041 2.0285720996 2.0190519255 1.8183352941 1.6331662902 1.4325614731
1.271160298 1.0433875543 0.9640640655 0.8112264544 0.9218588658 0.8120846314 0.8079460419 0.727481104 0.653332299 0.5730534051
1.829127481 1.5328664655 1.4312000817 1.2103097909 1.3792051752 1.2164874682 1.2111058836 1.0908541901 0.9798339913 0.8595080679
1.829127481 1.5328664655 1.4312000817 1.2103097909 1.3792051752 1.2164874682 1.2111058836 1.0908541901 0.9798339913 0.8595080679
0.262786939 0.1771478677 0.1509533934 0.1235117425 0.1388666379 0.121960736 0.1212198458 0.1091203944 0.0979944488 0.0859542273
1.566340542 1.3557185977 1.2802466883 1.0867980484 1.2403385373 1.0945267321 1.0898860378 0.9817337956 0.8818395424 0.7735538406
10 11 12 13 14 15 16 17 18 19
0.40166796 0.3590502873 0.3255525198 0.2798310877 0.2866913831 0.2371070001 0.2318056017 0.210275737 0.1939905502 0.1760133717
0.82945804 0.5773819714 0.4341361617 0.3255171522 0.2989100218 0.2254320439 0.2037377949 0.171771342 0.1481046494 0.1261019152
2.502286298 1.9798198129 1.7237527471 1.4165746942 1.5074602706 1.2746236754 1.2434894385 1.109528183 0.9954274985 0.8751686921
3.092969899 2.5705318954 2.3901332119 2.0171937947 2.2954442414 2.023176181 2.0134448408 1.8131844607 1.6284942216 1.4284426555
1.268159867 1.0410700835 0.9619989278 0.8094838634 0.9196074456 0.8099245196 0.8057023047 0.7254203543 0.6514632833 0.5714057952
Page 65
Mill
0.7475984387 0.652983058 0.5604437661 0.4836837707 0.3977387751 2.3722162132 31.5470 9.1972 22.3498

0.7475984387 0.652983058 0.5604437661 0.4836837707 0.3977387751 2.3722162132 31.5470 9.1972 22.3498
0.0747608977 0.0652986306 0.0560444754 0.0483684071 0.0397738866 0.2372216213 12.4462 9.1972 3.2490
0.6728375409 0.5876844273 0.5043992908 0.4353153636 0.3579648884 2.1349945919 19.1008 0.0000 19.1008
Deficit 0.0794
20 21 22 23 24 25
0.1599884623 0.1453755884 0.1308311512 0.1183320224 0.1021974598 0.8819301506 18.9553 13.7060 5.2493
0.1081919953 0.092876924 0.0791687763 0.0679762133 0.0558926577 0.3460616938 12.4462 4.9154 7.5308
0.7666003293 0.6735836726 0.5836330242 0.508765772 0.4232500149 2.8094693199 168.4794 140.3318 28.1476
1.2400338888 1.0830485892 0.9295203953 0.802175389 0.6596150384 3.9339799284 168.4794 130.9301 37.5493
0.4960260428 0.4332248821 0.3718104982 0.3208711641 0.2638464416 1.5735919713 137.0656 121.7666 15.2990
0.744007846 0.6498237071 0.5577098971 0.4813042249 0.3957685967 2.360387957 31.4138 9.1635 22.2503
0.744007846 0.6498237071 0.5577098971 0.4813042249 0.3957685967 2.360387957 31.4138 9.1635 22.2503
0.0744018334 0.064982694 0.055771088 0.0481304524 0.0395768687 0.2360387957 12.3978 9.1635 3.2342
0.6696060126 0.5848410131 0.5019388091 0.4331737725 0.356191728 2.1243491613 19.0161 0.0000 19.0161
Deficit 0.0608
20 21 22 23 24 25
0.1595562611 0.1449828632 0.1304777171 0.1180123541 0.1019213783 0.8795476587 18.9040 13.6690 5.2351
0.1077709716 0.0925154982 0.078860695 0.0677116873 0.0556751542 0.3447150122 12.3978 4.8963 7.5015
0.7633532756 0.6707232435 0.5811489103 0.5065952055 0.4214429741 2.7978546422 168.3674 140.3318 28.0356
1.2354255479 1.0789941301 0.9260122685 0.7991222461 0.657087352 3.9188049254 168.3674 130.9477 37.4197
0.49418266 0.4316030781 0.3704072387 0.3196499031 0.2628353655 1.5675219701 137.0564 121.8102 15.2462
0.7412428879 0.647391052 0.5556050298 0.479472343 0.3942519865 2.3512829552 31.3110 9.1374 22.1736
0.7412428879 0.647391052 0.5556050298 0.479472343 0.3942519865 2.3512829552 31.3110 9.1374 22.1736
0.0741253337 0.0647394272 0.0555606009 0.0479472641 0.0394252077 0.2351282955 12.3602 9.1374 3.2228
0.6671175542 0.5826516247 0.5000444289 0.4315250789 0.3548267789 2.1161546597 18.9508 0.0000 18.9508
Deficit 0.0468
20 21 22 23 24 25
0.1592199434 0.1446772637 0.1302026921 0.1177636039 0.1017065452 0.8776937204 18.8642 13.6402 5.2240
0.1074444348 0.0922351841 0.0786217538 0.0675065267 0.0555064633 0.3436705553 12.3602 4.8814 7.4788
0.7608470383 0.668515526 0.5792316846 0.5049200338 0.4200483739 2.7888862458 168.2808 140.3318 27.9490
1.231862407 1.0758595761 0.923300344 0.7967623141 0.6551337539 3.9070766086 168.2808 130.9613 37.3195
0.4927573677 0.4303492407 0.3693224621 0.3187059273 0.262053925 1.5628306435 137.0496 121.8443 15.2053
Page 66
Mill

Actual 0 0 0 0 4.489051059 1.1628859027 3.4650653723 2.1820903781 2.0693599287
SAG Product, tons 0 0 0 0 0 0 0 1.3192068061 1.6197959655

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8512506947 1.1381885165 1.775284765 3.444758034 4.4002462259 1.0274678092 0.9804290169 0.503986558 0.4851691678
To the Grate, tons 8.1546178614 21.097133612 31.175391833 49.419965382 12.091015162 2.5362823249 6.4976728308 3.8806773535 3.5588437664
Actual 0 0 0 0 4.4834238394 1.1608710268 3.4566709164 2.1768156464 2.0649889644
SAG Product, tons 0 0 0 0 0 0 0 1.3160179089 1.6163745838

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8501430155 1.1367074632 1.7729746983 3.4402755863 4.3945204614 1.0261308298 0.979153246 0.5033307519 0.4845378476
To the Grate, tons 8.0893341278 21.119389936 31.274681968 49.400098499 12.079083262 2.5327383718 6.4852326364 3.8732685271 3.5529920128
Actual 0 0 0 0 4.4789994164 1.159248939 3.4500529072 2.1726597613 2.0615935339
SAG Product, tons 0 0 0 0 0 0 0 1.3135054227 1.6137168032

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8492671608 1.1355363771 1.7711481017 3.4367312631 4.389993033 1.0250736647 0.9781444793 0.5028121984 0.4840386554
To the Grate, tons 8.0299003434 21.13571901 31.365698463 49.381080099 12.069662611 2.5298662279 6.4753658768 3.8673924777 3.5484242956
Page 67
Mill
1.824810032 1.5294618119 1.4281342842 1.2077099313 1.3758367958 1.2132516614 1.2077425361 1.0877641064 0.9770309382 0.8570368602
1.824810032 1.5294618119 1.4281342842 1.2077099313 1.3758367958 1.2132516614 1.2077425361 1.0877641064 0.9770309382 0.8570368602
0.26216666 0.1767544041 0.1506300337 0.1232464277 0.1385274893 0.1216363255 0.1208832077 0.108811287 0.0977141119 0.0857070967
1.562643372 1.3527074077 1.2775042505 1.0844635036 1.2373093066 1.0916153359 1.0868593285 0.9789528194 0.8793168263 0.7713297635
10 11 12 13 14 15 16 17 18 19
0.401004374 0.3584571083 0.3250146818 0.279368785 0.2862177466 0.2367152809 0.2314226409 0.2099283451 0.1936700627 0.175722584
0.827493476 0.576014447 0.4331079139 0.3247461676 0.298202056 0.22489811 0.2032552437 0.171364503 0.1477538648 0.1258032439
2.496657717 1.9755416389 1.7201215235 1.413598816 1.5040272482 1.2715379105 1.2403801892 1.1067132025 0.9928872108 0.8729316231
3.087281986 2.5660805065 2.3861403285 2.0138104993 2.2910664027 2.0189746466 2.0090847439 1.8091813862 1.6248644013 1.4252433637
1.265827745 1.0392672629 0.9603918418 0.8081261738 0.9178535833 0.8082425476 0.8039575635 0.7238188009 0.650011209 0.5701260142
1.82145424 1.5268132436 1.4257484867 1.2056843255 1.3732128194 1.210732099 1.2051271804 1.0853625853 0.9748531923 0.8551173495
1.82145424 1.5268132436 1.4257484867 1.2056843255 1.3732128194 1.210732099 1.2051271804 1.0853625853 0.9748531923 0.8551173495
0.26168454 0.1764483186 0.1503783957 0.1230397152 0.1382632916 0.1213837231 0.1206214362 0.1085710579 0.0974963128 0.085515138
1.5597697 1.3503649249 1.275370091 1.0826446102 1.2349495278 1.089348376 1.0845057442 0.9767915274 0.8773568795 0.7696022115
10 11 12 13 14 15 16 17 18 19
0.400482572 0.3579906706 0.3245917606 0.2790052599 0.2858453094 0.2364072582 0.2311215051 0.2096551785 0.193418052 0.1754939272
0.825954524 0.5749431896 0.4323024305 0.3241422127 0.2976474671 0.22447985 0.2028772346 0.1710458036 0.1474790758 0.1255692781
2.492264841 1.9722011231 1.7172860329 1.4112736464 1.5013463599 1.2691296558 1.2379563032 1.104519783 0.9909083368 0.8711892195
3.082839577 2.5626009048 2.3830182454 2.0111616277 2.2876390146 2.0156865167 2.0056774369 1.8060549824 1.6220305168 1.4227462104
1.264006297 1.0378580179 0.9591352421 0.8070632027 0.9164804933 0.8069262326 0.8025940918 0.7225679867 0.6488775411 0.5691271026
1.81883328 1.5247428868 1.4238830033 1.204098425 1.3711585214 1.2087602841 1.2030833451 1.0834869958 0.9731529758 0.8536191078
1.81883328 1.5247428868 1.4238830033 1.204098425 1.3711585214 1.2087602841 1.2030833451 1.0834869958 0.9731529758 0.8536191078
0.261307992 0.1762090549 0.150181637 0.1228778746 0.1380564526 0.1211860359 0.1204168682 0.1083834388 0.0973262719 0.0853653079
1.557525288 1.3485338319 1.2737013662 1.0812205505 1.2331020688 1.0875742482 1.0826664769 0.975103557 0.8758267038 0.7682537999
10 11 12 13 14 15 16 17 18 19
0.400069977 0.3576218528 0.3242573519 0.2787178164 0.285550819 0.236163701 0.2308833936 0.2094391825 0.1932187842 0.1753131256
0.824742461 0.5740994781 0.43166804 0.3236665439 0.2972106786 0.2241504327 0.2025795185 0.1707947991 0.1472626547 0.1253850091
2.488818735 1.9695793489 1.7150606339 1.409447563 1.4992419909 1.2672403664 1.2360570038 1.1028019683 0.98935898 0.8698252373
3.079352278 2.5598671758 2.3805649454 2.0090772565 2.2849417317 2.0130994865 2.0030007121 1.8036005192 1.6198065567 1.4207870313
1.262576457 1.0367508527 0.9581478193 0.8062267611 0.9153999 0.8058905842 0.8015229706 0.721586003 0.6479878674 0.5683433916
Page 68
Mill
0.7391050392 0.6455103354 0.553977882 0.4780563867 0.3930798289 2.3442459652 31.2312 9.1170 22.1142

0.7391050392 0.6455103354 0.553977882 0.4780563867 0.3930798289 2.3442459652 31.2312 9.1170 22.1142
0.0739115458 0.0645513547 0.0553978858 0.0478056684 0.0393079919 0.2344245965 12.3309 9.1170 3.2139
0.6651934934 0.5809589807 0.4985799962 0.4302507183 0.353771837 2.1098213687 18.9003 0.0000 18.9003
Deficit 0.0361
20 21 22 23 24 25
0.1589568997 0.1444382457 0.1299875871 0.1175690493 0.1015385181 0.8762437023 18.8330 13.6176 5.2154
0.1071899536 0.0920167259 0.0784355389 0.0673466381 0.0553749967 0.3428565745 12.3309 4.8699 7.4611
0.7589042211 0.6668042123 0.577745588 0.5036216147 0.4189674397 2.7819309202 168.2136 140.3318 27.8817
1.2290950254 1.0734253498 0.9211945379 0.7949300622 0.653617136 3.8979717112 168.2136 130.9721 37.2415
0.4916503873 0.429375538 0.3684801343 0.3179730243 0.2614472768 1.5591886845 137.0446 121.8711 15.1735
0.7374446381 0.6440498118 0.5527144036 0.4769570379 0.3921698592 2.3387830267 31.1690 9.1010 22.0680
0.7374446381 0.6440498118 0.5527144036 0.4769570379 0.3921698592 2.3387830267 31.1690 9.1010 22.0680
0.0737455034 0.0644053016 0.0552715377 0.0476957335 0.0392169949 0.2338783027 12.3080 9.1010 3.2070
0.6636991348 0.5796445103 0.4974428658 0.4292613045 0.3529528643 2.104904724 18.8610 0.0000 18.8610
Deficit 0.0280
20 21 22 23 24 25
0.1587500591 0.1442502972 0.1298184424 0.1174160641 0.1014063924 0.8751035013 18.8085 13.5999 5.2086
0.1069906044 0.0918455955 0.0782896664 0.0672213885 0.0552720116 0.3422189383 12.3080 4.8608 7.4472
0.7573910507 0.6654714307 0.5765882431 0.5026104768 0.4181256808 2.776511124 168.1611 140.3318 27.8293
1.2269352437 1.0715258191 0.9195514665 0.7935006286 0.6524340758 3.8908692646 168.1611 130.9806 37.1805
0.4907864528 0.4286157161 0.3678229016 0.317401249 0.260974052 1.5563477059 137.0408 121.8923 15.1486
0.7361487908 0.642910103 0.5517285649 0.4760993796 0.3914600238 2.3345215588 31.1202 9.0883 22.0319
0.7361487908 0.642910103 0.5517285649 0.4760993796 0.3914600238 2.3345215588 31.1202 9.0883 22.0319
0.0736159168 0.0642913301 0.0551729537 0.0476099676 0.0391460114 0.2334521559 12.2899 9.0883 3.2016
0.6625328741 0.5786187729 0.4965556112 0.428489412 0.3523140125 2.1010694029 18.8303 0.0000 18.8303
Deficit 0.0218
20 21 22 23 24 25
0.1585865078 0.1441016842 0.1296846978 0.1172950969 0.101301919 0.8742019311 18.7892 13.5859 5.2033
0.106833599 0.0917108149 0.0781747787 0.0671227431 0.0551909017 0.3417167425 12.2899 4.8537 7.4363
0.7562065595 0.6644282153 0.5756823781 0.5018190891 0.4174668727 2.7722663795 168.1199 140.3318 27.7881
1.2252409716 1.0700359088 0.9182628577 0.7923797292 0.6515064797 3.8853003986 168.1199 130.9873 37.1326
0.4901087269 0.4280197445 0.3673074548 0.3169528879 0.2606030129 1.5541201594 137.0381 121.9090 15.1291
Page 69
Mill

Actual 0 0 0 0 4.4755061805 1.1579343422 3.4448039294 2.1693636676 2.0589431547
SAG Product, tons 0 0 0 0 0 0 0 1.3115127329 1.6116422131

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8485706986 1.1346051529 1.7696956286 3.4339128879 4.3863929124 1.0242330281 0.9773423281 0.502399855 0.4836417077
To the Grate, tons 7.9758829562 21.14705843 31.449258718 49.363259919 12.062195824 2.5275233794 6.467491815 3.8626997392 3.5448407049
Actual 0 0 0 0 4.4727374492 1.156862007 3.4406150388 2.1667313368 2.0568638065
SAG Product, tons 0 0 0 0 0 0 0 1.3099213282 1.6100145988

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.848013772 1.1338604987 1.7685341574 3.4316591721 4.3835140732 1.0235608124 0.9767008873 0.5020701243 0.4833242882
To the Grate, tons 7.9268566839 21.154206993 31.526063781 49.346837279 12.05625736 2.5256003962 6.4611689397 3.8589252699 3.5420143988
Actual 0 0 0 0 4.4705354296 1.1559818465 3.4372513577 2.1646140972 2.0552238663
SAG Product, tons 0 0 0 0 0 0 0 1.3086413277 1.6087309321

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8475659907 1.1332617802 1.7676003087 3.4298471346 4.3811994226 1.023020336 0.9761851546 0.5018050135 0.4830690759
To the Grate, tons 7.8824121777 21.157847088 31.596721987 49.331905221 12.051521128 2.524012864 6.4560605675 3.8558675134 3.5397734348
Page 70
Mill
1.816775821 1.5231163231 1.4224171261 1.2028504955 1.3695418316 1.2072089023 1.2014777414 1.0820145162 0.9718186892 0.8524436397
1.816775821 1.5231163231 1.4224171261 1.2028504955 1.3695418316 1.2072089023 1.2014777414 1.0820145162 0.9718186892 0.8524436397
0.261012402 0.1760210788 0.1500270261 0.1227505237 0.1378936746 0.1210304998 0.120256163 0.1082361436 0.0971928282 0.0852477564
1.55576342 1.3470952443 1.2723900999 1.0800999717 1.2316481571 1.0861784025 1.0812215784 0.9737783726 0.874625861 0.7671958833
10 11 12 13 14 15 16 17 18 19
0.39974189 0.3573285763 0.3239914367 0.2784892471 0.2853166461 0.2359700292 0.230694052 0.2092674268 0.1930603305 0.1751693558
0.823782543 0.5734312838 0.4311656216 0.3232898285 0.2968647551 0.2238895441 0.2023437362 0.170596011 0.1470912558 0.1252390735
2.48610089 1.9675107128 1.7133048777 1.4080058366 1.4975813013 1.2657501575 1.2345607588 1.1014494409 0.9881394536 0.8687518209
3.076600363 2.5577082911 2.3786274349 2.0074286497 2.2828076848 2.0110528541 2.0008864542 1.8016631312 1.6180518261 1.4192416626
1.261448134 1.0358765005 0.9573679954 0.8055651882 0.9145449521 0.8050712696 0.8006769269 0.7208108911 0.6472859045 0.567725213
1.815152229 1.5218317906 1.4212594394 1.2018634615 1.3682627327 1.2059815844 1.2002095273 1.08085224 0.9707659216 0.8515164496
1.815152229 1.5218317906 1.4212594394 1.2018634615 1.3682627327 1.2059815844 1.2002095273 1.08085224 0.9707659216 0.8515164496
0.260779144 0.17587263 0.1499049211 0.1226497972 0.1377648872 0.1209074532 0.1201292272 0.1081198787 0.0970875396 0.0851550337
1.554373085 1.3459591606 1.2713545183 1.0792136642 1.2304978455 1.0850741312 1.0800803001 0.9727323613 0.873678382 0.7663614159
10 11 12 13 14 15 16 17 18 19
0.399479535 0.3570940576 0.3237787975 0.2783064714 0.2851293896 0.2358151594 0.2305426449 0.2091300823 0.1929336228 0.1750543902
0.823018051 0.5728991242 0.4307654883 0.3229898068 0.2965892567 0.2236817686 0.2021559558 0.1704376934 0.1469547511 0.1251228482
2.48394572 1.9658696823 1.7119122813 1.4068614665 1.4962635983 1.2645681976 1.2333755275 1.1003786668 0.9871742784 0.8679024515
3.074417224 2.5559944884 2.3770895813 2.0061180428 2.2811102119 2.0094247099 1.9992072073 1.8001254346 1.616659695 1.4180160091
1.260553017 1.0351824073 0.9567490285 0.8050392521 0.9138649056 0.8044194856 0.8000049576 0.7201956882 0.646728996 0.567234927
1.813864206 1.5208120811 1.4203405529 1.2010787907 1.3672453063 1.2050052243 1.1992022497 1.0799297464 0.969930699 0.8507810821
1.813864206 1.5208120811 1.4203405529 1.2010787907 1.3672453063 1.2050052243 1.1992022497 1.0799297464 0.969930699 0.8507810821
0.260594096 0.1757547858 0.1498080031 0.1225697218 0.1376624466 0.1208095668 0.1200284086 0.1080275998 0.0970040079 0.085081494
1.55327011 1.3450572952 1.2705325497 1.0785090689 1.2295828596 1.0841956575 1.0791738411 0.9719021466 0.8729266911 0.7656995881
10 11 12 13 14 15 16 17 18 19
0.399268595 0.3569054993 0.3236078308 0.2781595158 0.2849788312 0.2356906407 0.2304209102 0.2090196542 0.192831747 0.1749619553
0.822405825 0.572472956 0.4304450505 0.3227495412 0.2963686299 0.2235153762 0.202005576 0.1703109082 0.1468454344 0.1250297719
2.482227437 1.9645608626 1.7108019098 1.405948309 1.4952123667 1.2636255025 1.2324314438 1.0995262506 0.9864061775 0.8672266541
3.072676206 2.5546270554 2.3758629929 2.0050709833 2.2797529075 2.0081223298 1.9978660987 1.7988982375 1.6155491544 1.4170385909
1.259839176 1.0346285945 0.9562553419 0.8046190754 0.9133211385 0.8038981126 0.7994682981 0.7197047102 0.646284735 0.56684394
Page 71
Mill
0.7351322447 0.6420161643 0.5509554029 0.4754268413 0.3909034668 2.3311802392 31.0818 9.0782 22.0036

0.7351322447 0.6420161643 0.5509554029 0.4754268413 0.3909034668 2.3311802392 31.0818 9.0782 22.0036
0.0735142607 0.0642019358 0.0550956374 0.0475427137 0.0390903556 0.2331180239 12.2756 9.0782 3.1974
0.6616179839 0.5778142285 0.4958597655 0.4278841276 0.3518131111 2.0980622153 18.8062 0.0000 18.8062
Deficit 0.0171
20 21 22 23 24 25
0.1584564551 0.1439835102 0.1295783467 0.1171989062 0.1012188439 0.8734850206 18.7737 13.5748 5.1990
0.1067092553 0.0916040727 0.0780837911 0.067044619 0.055126665 0.3413190184 12.2756 4.8480 7.4276
0.7552744373 0.6636073273 0.5749695926 0.5011964131 0.4169485218 2.7689241984 168.0875 140.3318 27.7556
1.2239047434 1.0688610247 0.9172468285 0.7914960631 0.6507752923 3.8809105591 168.0875 130.9927 37.0948
0.4895742222 0.427549785 0.3669010406 0.3165994203 0.2603105375 1.5523642236 137.0361 121.9225 15.1136
0.7343305212 0.6413112397 0.5503457879 0.4748966428 0.3904647548 2.3285463355 31.0514 9.0702 21.9812
0.7343305212 0.6413112397 0.5503457879 0.4748966428 0.3904647548 2.3285463355 31.0514 9.0702 21.9812
0.0734340873 0.064131443 0.0550346758 0.0474896938 0.0390464844 0.2328546335 12.2642 9.0702 3.1940
0.6608964339 0.5771797967 0.4953111121 0.427406949 0.3514182704 2.0956917019 18.7872 0.0000 18.7872
Deficit 0.0134
20 21 22 23 24 25
0.1583524583 0.1438890121 0.1294933029 0.1171219872 0.1011524129 0.8729117425 18.7614 13.5658 5.1956
0.1066102263 0.0915190616 0.0780113272 0.0669823998 0.055075506 0.3410022652 12.2642 4.8435 7.4207
0.7545369068 0.6629578587 0.5744056708 0.5007038073 0.4165384563 2.7662782313 168.0617 140.3318 27.7299
1.2228451206 1.0679294861 0.9164413333 0.7907956059 0.6501957699 3.8774311237 168.0617 130.9970 37.0647
0.4891503624 0.4271771648 0.3665788405 0.3163192366 0.2600787282 1.5509724495 137.0346 121.9332 15.1014
0.7336947582 0.6407523212 0.5498624928 0.4744763694 0.3901170417 2.3264586742 31.0272 9.0638 21.9634
0.7336947582 0.6407523212 0.5498624928 0.4744763694 0.3901170417 2.3264586742 31.0272 9.0638 21.9634
0.0733705101 0.0640755509 0.0549863462 0.0474476664 0.0390117131 0.2326458674 12.2551 9.0638 3.1913
0.6603242481 0.5766767704 0.4948761466 0.4270287029 0.3511053286 2.0938128068 18.7720 0.0000 18.7720
Deficit 0.0106
20 21 22 23 24 25
0.1582688426 0.1438130337 0.1294249259 0.1170601427 0.1010990008 0.8724508142 18.7515 13.5587 5.1928
0.1065309211 0.0914509824 0.0779532962 0.0669325729 0.0550345364 0.3407486005 12.2551 4.8399 7.4152
0.7539501261 0.6624411809 0.5739570625 0.5003119522 0.4162122654 2.7641718641 168.0412 140.3318 27.7094
1.2220002407 1.0671868457 0.9157992465 0.7902373277 0.6497339325 3.8746580984 168.0412 131.0005 37.0407
0.4888124019 0.426880105 0.3663220041 0.3160959246 0.2598939929 1.5498632394 137.0335 121.9419 15.0915
Page 72
Mill

Actual 0 0 0 0 4.4687792054 1.1552552238 3.4345337753 2.1628988883 2.0539235659
SAG Product, tons 0 0 0 0 0 0 0 1.3076043792 1.6077131191

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8472041005 1.1327779048 1.766845586 3.4283826726 4.379328756 1.022583531 0.9757683471 0.5015907549 0.482862817
To the Grate, tons 7.8421608133 21.158562878 31.661766923 49.31848293 12.047736198 2.5226953284 6.4519090476 3.8533727036 3.5379871541
Actual 0 0 0 0 4.4673757298 1.1546521802 3.4323252248 2.161499457 2.0528870917
SAG Product, tons 0 0 0 0 0 0 0 1.3067583377 1.6069018167

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8469102358 1.1323849848 1.7662327308 3.4271934898 4.3778097243 1.0222288335 0.9754298881 0.5014167711 0.4826953293
To the Grate, tons 7.8057374246 21.156855191 31.721671149 49.306539446 12.044708568 2.5215967445 6.4485164108 3.8513230983 3.5365559766
Actual 0 0 0 0 4.4662530654 1.154149352 3.4305203896 2.1603497575 2.052056663
SAG Product, tons 0 0 0 0 0 0 0 1.3060632741 1.6062517969

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8466706085 1.1320645844 1.7657329875 3.4262237893 4.3765710535 1.021939601 0.975153897 0.5012748987 0.482558754
To the Grate, tons 7.772801582 21.153153793 31.776856732 49.296010927 12.042287467 2.5206770529 6.4457298443 3.8496281544 3.5354037491
Page 73
Mill
1.81283703 1.519998461 1.419607651 1.2004519079 1.3664317691 1.2042242173 1.1983978006 1.0791935273 0.9692644194 0.8501946509
1.81283703 1.519998461 1.419607651 1.2004519079 1.3664317691 1.2042242173 1.1983978006 1.0791935273 0.9692644194 0.8501946509
0.260446524 0.1756607587 0.1497307015 0.1225057486 0.1375805348 0.1207312658 0.1199478911 0.1079539543 0.0969373724 0.0850228486
1.552390506 1.3443377023 1.2698769495 1.0779461593 1.2288512342 1.0834929514 1.0784499095 0.971239573 0.8723270469 0.7651718023
10 11 12 13 14 15 16 17 18 19
0.399098117 0.3567531092 0.3234696581 0.2780407484 0.2848571521 0.2355900064 0.230322526 0.2089304078 0.1927494125 0.1748872507
0.821912918 0.5721298457 0.4301870643 0.322556102 0.2961910021 0.2233814128 0.2018845045 0.1702088328 0.146757423 0.1249548356
2.480850211 1.9635115494 1.7099120643 1.4052159258 1.4943692926 1.2628695318 1.2316753286 1.0988439507 0.9857915705 0.8666860263
3.071280744 2.5535306685 2.3748801778 2.0042305859 2.2786621612 2.0070749702 1.9967892822 1.7979135718 1.6146584834 1.4162549533
1.259267018 1.0341845558 0.955859771 0.8042818306 0.9128841605 0.8034788301 0.799037398 0.7193107643 0.6459284308 0.5665304692
1.812013726 1.5193461127 1.4190204068 1.1999487553 1.3657780006 1.2035961401 1.1977518842 1.0786028075 0.9687300526 0.8497244841
1.812013726 1.5193461127 1.4190204068 1.1999487553 1.3657780006 1.2035961401 1.1977518842 1.0786028075 0.9687300526 0.8497244841
0.260328241 0.1755853691 0.149668763 0.122454402 0.1375147095 0.120668297 0.1198832412 0.1078948633 0.0968839297 0.08497583
1.551685485 1.3437607436 1.2693516438 1.0774943533 1.2282632911 1.082927843 1.077868643 0.9707079441 0.8718461229 0.7647486541
10 11 12 13 14 15 16 17 18 19
0.398959685 0.3566293644 0.3233574581 0.277944306 0.2847583454 0.2355082887 0.2302426354 0.2088579374 0.1926825546 0.1748265886
0.821514088 0.5718522226 0.4299783182 0.3223995833 0.2960472769 0.2232730181 0.201786541 0.1701262398 0.1466862097 0.1248942019
2.479740791 1.9626661427 1.7091955473 1.4046257199 1.4936897827 1.2622601369 1.2310665745 1.0982949415 0.9852971951 0.8662512597
3.070156951 2.5526476452 2.3740894138 2.0035532239 2.2777815602 2.0062284643 1.9959202715 1.7971194681 1.6139404994 1.4156234737
1.258806247 1.0338269297 0.9555414983 0.8040100106 0.9125313717 0.8031399541 0.7986896537 0.7189930586 0.6456412082 0.5662778647
1.811350704 1.5188207155 1.4185479155 1.1995432133 1.3652501886 1.2030885102 1.1972306178 1.0781264095 0.9682992912 0.849345609
1.811350704 1.5188207155 1.4185479155 1.1995432133 1.3652501886 1.2030885102 1.1972306178 1.0781264095 0.9682992912 0.849345609
0.260232986 0.1755246509 0.1496189277 0.1224130166 0.1374615662 0.1206174038 0.1198310675 0.1078472083 0.0968408487 0.084937941
1.5511177172 1.3432960646 1.2689289878 1.0771301967 1.2277886223 1.0824711064 1.0773995502 0.9702792012 0.8714584424 0.764407668
10 11 12 13 14 15 16 17 18 19
0.398846802 0.3565284586 0.3232659664 0.2778656636 0.284677775 0.2354416533 0.2301774899 0.2087988425 0.1926280365 0.1747771227
0.821189917 0.5716265684 0.4298086477 0.3222723637 0.2959304559 0.223184914 0.2017069156 0.1700591076 0.1466283269 0.1248449183
2.478842966 1.9619819567 1.7086161124 1.4041480379 1.4931396025 1.2617665214 1.2305740592 1.0978510087 0.9848975717 0.8658999057
3.069248073 2.5519336321 2.373450898 2.0030052952 2.2770676905 2.0055411684 1.9952156878 1.7964760348 1.6133589944 1.4151122154
1.258433595 1.0335377531 0.9552845036 0.8037901312 0.9122453791 0.8028648135 0.7984077068 0.7187356333 0.6454085828 0.5660733511
Page 74
Mill
0.7331878387 0.6403067408 0.5494772423 0.4741414031 0.3898399396 2.324794859 31.0077 9.0586 21.9492

0.7331878387 0.6403067408 0.5494772423 0.4741414031 0.3898399396 2.324794859 31.0077 9.0586 21.9492
0.0733198174 0.0640309926 0.0549478211 0.0474141698 0.0389840029 0.2324794859 12.2478 9.0586 3.1892
0.6598680213 0.5762757482 0.4945294213 0.4267272333 0.3508559367 2.0923153731 18.7600 0.0000 18.7600
Deficit 0.0085
20 21 22 23 24 25
0.1582012656 0.143751629 0.1293696646 0.1170101608 0.101055834 0.8720782987 18.7435 13.5529 5.1906
0.106467072 0.0913961715 0.077906575 0.066892457 0.0550015516 0.3405443736 12.2478 4.8370 7.4107
0.7534807395 0.6620279054 0.5735982438 0.4999985424 0.4159513785 2.7624859117 168.0247 140.3318 27.6929
1.221322978 1.0665916297 0.9152846737 0.7897899795 0.6493639029 3.8724361361 168.0247 131.0033 37.0214
0.48854149 0.4266420155 0.3661161738 0.3159169847 0.2597459808 1.5489744544 137.0326 121.9490 15.0837
0.732781488 0.6399496141 0.5491685 0.4738729948 0.389617922 2.3234616817 30.9921 9.0544 21.9378
0.732781488 0.6399496141 0.5491685 0.4738729948 0.389617922 2.3234616817 30.9921 9.0544 21.9378
0.0732791818 0.0639952798 0.0549169468 0.0473873289 0.0389618011 0.2323461682 12.2418 9.0544 3.1875
0.6595023062 0.5759543344 0.4942515532 0.4264856658 0.3506561209 2.0911155135 18.7503 0.0000 18.7503
Deficit 0.0068
20 21 22 23 24 25
0.1581463913 0.1437017667 0.1293247909 0.1169695742 0.1010207813 0.8717758061 18.7370 13.5482 5.1888
0.1064154094 0.091351822 0.0778687713 0.0668599978 0.0549748623 0.3403791261 12.2418 4.8347 7.4071
0.7531032907 0.6616956042 0.5733097359 0.4997465567 0.4157416245 2.7611293867 168.0115 140.3318 27.6796
1.220777314 1.0661121415 0.9148701853 0.789429684 0.6490659094 3.8706465498 168.0115 131.0056 37.0058
0.4883232189 0.4264502179 0.3659503773 0.3157728661 0.2596267833 1.5482586199 137.0320 121.9547 15.0773
0.7324540951 0.6396619236 0.548919808 0.4736568179 0.3894391262 2.3223879299 30.9795 9.0509 21.9285
0.7324540951 0.6396619236 0.548919808 0.4736568179 0.3894391262 2.3223879299 30.9795 9.0509 21.9285
0.073246442 0.0639665106 0.0548920775 0.0473657112 0.0389439215 0.232238793 12.2370 9.0509 3.1861
0.6592076531 0.5756954131 0.4940277304 0.4262911067 0.3504952046 2.0901491369 18.7425 0.0000 18.7425
Deficit 0.0055
20 21 22 23 24 25
0.1581016449 0.1436611073 0.1292881993 0.1169364785 0.1009921982 0.8715291432 18.7317 13.5444 5.1874
0.1063734176 0.0913157743 0.0778380441 0.0668336147 0.0549531691 0.3402448117 12.2370 4.8328 7.4042
0.7527982814 0.6614270994 0.5730766207 0.4995429592 0.4155721506 2.7600325749 168.0007 140.3318 27.6689
1.2203356138 1.0657240647 0.91453474 0.7891381274 0.6488247891 3.8691983193 168.0007 131.0075 36.9932
0.4881465344 0.4262949852 0.3658161984 0.3156562431 0.259530335 1.5476793277 137.0315 121.9594 15.0721
Page 75
Mill

Actual 0 0 0 0 4.4653553061 1.1537284039 3.4290379752 2.1593990007 2.0513880928
SAG Product, tons 0 0 0 0 0 0 0 1.3054884836 1.6057284721

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8464745223 1.1318024018 1.7653240494 3.4254302867 4.3755574535 1.021702923 0.9749280545 0.501158805 0.4824469949
To the Grate, tons 7.7430378552 21.147827607 31.827703393 49.286813108 12.040355055 2.5199046 6.44343078 3.8482179055 3.5344720068
Actual 0 0 0 0 4.4646387556 1.1533748477 3.4278149053 2.1586079399 2.0508474573
SAG Product, tons 0 0 0 0 0 0 0 1.3050102391 1.6053052884

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8463136325 1.1315872796 1.7649885135 3.4247792137 4.3747257895 1.0215087275 0.9747427495 0.5010635496 0.482355296
To the Grate, tons 7.7161553843 21.141193251 31.874554865 49.278850229 12.038818659 2.5192541911 6.4415266918 3.8470379883 3.533715666
Actual 0 0 0 0 4.4640690506 1.1530771518 3.426801957 2.1579460807 2.0504085969
SAG Product, tons 0 0 0 0 0 0 0 1.3046101048 1.6049617695

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8461813885 1.1314104591 1.7647127184 3.4242440616 4.3740421998 1.0213491077 0.9745904373 0.5009852539 0.4822799237
To the Grate, tons 7.6918869936 21.133522253 31.91772389 49.272021347 12.03760492 2.5187056179 6.4399449196 3.8460459047 3.5330997881
Page 76
Mill
1.810814478 1.518395879 1.4181663944 1.199215164 1.3648223114 1.2026763548 1.1968079811 1.0777404015 0.9679504116 0.8490388643
1.810814478 1.518395879 1.4181663944 1.199215164 1.3648223114 1.2026763548 1.1968079811 1.0777404015 0.9679504116 0.8490388643
0.260155948 0.1754755541 0.1495786874 0.1223795393 0.137418485 0.1205760826 0.1197887657 0.1078085951 0.0968059568 0.0849072653
1.55065853 1.342920325 1.2685877069 1.0768356248 1.2274038264 1.0821002722 1.0770192154 0.9699318064 0.8711444547 0.764131599
10 11 12 13 14 15 16 17 18 19
0.39875443 0.3564458877 0.323191099 0.2778013108 0.2846118445 0.2353871258 0.2301241815 0.2087504853 0.1925834244 0.1747366449
0.820925391 0.5714424333 0.4296701957 0.3221685517 0.2958351294 0.2231130206 0.2016419408 0.1700043273 0.1465810943 0.1248047027
2.478113417 1.9614260741 1.7081457983 1.4037599937 1.492692353 1.2613649599 1.230173829 1.0974904459 0.9845731016 0.8656146986
3.068510321 2.5513543671 2.3729338553 2.0025607941 2.2764869823 2.0049809173 1.9946420692 1.7959525157 1.6128860601 1.4146965666
1.258131106 1.0333031497 0.9550764004 0.8036117564 0.9120127341 0.802640532 0.7981781669 0.7185261834 0.6452193901 0.5659070832
1.810379214 1.5180512174 1.4178574549 1.1989490377 1.3644742482 1.2023403853 1.1964639023 1.0774263324 0.9676666701 0.8487894834
1.810379214 1.5180512174 1.4178574549 1.1989490377 1.3644742482 1.2023403853 1.1964639023 1.0774263324 0.9676666701 0.8487894834
0.260093414 0.1754357227 0.1495461026 0.1223523812 0.1373834399 0.1205423995 0.1197543268 0.1077771781 0.0967775795 0.0848823262
1.5502858 1.3426154946 1.2683113523 1.0765966566 1.2270908082 1.0817979858 1.0767095755 0.9696491542 0.8708890906 0.7639071572
10 11 12 13 14 15 16 17 18 19
0.398678639 0.3563781379 0.3231296699 0.277748509 0.2845577482 0.2353423856 0.2300804417 0.208710808 0.19254682 0.1747034326
0.820708846 0.5712916967 0.4295568562 0.3220835693 0.2957570932 0.2230541673 0.2015887512 0.1699594831 0.1465424288 0.1247717814
2.477518591 1.9609729844 1.7077629265 1.4034438347 1.4923275756 1.261037085 1.2298473598 1.0971964745 0.9843086388 0.8653822972
3.067909731 2.5508832462 2.3725143657 2.0021994857 2.2760133407 2.0045227384 1.9941734726 1.7955250798 1.6125000792 1.4143574671
1.257884857 1.0331123449 0.954907561 0.8034667662 0.9118229825 0.8024571123 0.7979906528 0.7183551744 0.6450649821 0.5657714366
1.810024875 1.5177709012 1.4176068047 1.1987327195 1.3641903582 1.2020656261 1.1961828199 1.0771699053 0.967435097 0.8485860305
1.810024875 1.5177709012 1.4176068047 1.1987327195 1.3641903582 1.2020656261 1.1961828199 1.0771699053 0.967435097 0.8485860305
0.260042507 0.1754033276 0.1495196657 0.122330306 0.1373548562 0.1205148531 0.1197261932 0.1077515272 0.0967544196 0.0848619801
1.549982368 1.3423675736 1.268087139 1.0764024135 1.226835502 1.081550773 1.0764566267 0.9694183782 0.8706806775 0.7637240504
10 11 12 13 14 15 16 17 18 19
0.398616342 0.3563224507 0.323079178 0.2777051083 0.2845132835 0.2353056113 0.2300444896 0.2086781951 0.1925167329 0.1746761336
0.820531161 0.5711680113 0.4294638566 0.3220138378 0.2956930614 0.2230058758 0.2015451069 0.1699226867 0.1465107022 0.1247447681
2.477032359 1.9606028069 1.7074505956 1.4031857123 1.4920293274 1.2607685994 1.2295802493 1.0969560562 0.9840924172 0.8651923383
3.067419822 2.5504994939 2.3721737297 2.0019055323 2.2756263628 2.0041471313 1.9937896722 1.7951751594 1.6121842149 1.4140800749
1.257683987 1.0329569245 0.9547704593 0.803348805 0.9116679503 0.802306748 0.7978370708 0.718215178 0.6449386237 0.5656604741
Page 77
Mill
0.7321890794 0.6394290795 0.5487185417 0.4734818843 0.3892944541 2.3215189916 30.9692 9.0481 21.9210

0.7321890794 0.6394290795 0.5487185417 0.4734818843 0.3892944541 2.3215189916 30.9692 9.0481 21.9210
0.0732199401 0.063943226 0.0548719509 0.0473482179 0.0389294543 0.2321518992 12.2331 9.0481 3.1849
0.6589691393 0.5754858535 0.4938465908 0.4261336664 0.3503649998 2.0893670924 18.7361 0.0000 18.7361
Deficit 0.0044
20 21 22 23 24 25
0.158065029 0.1436278358 0.1292582566 0.1169093964 0.1009688087 0.8713272998 18.7274 13.5412 5.1861
0.1063391521 0.0912863592 0.0778129705 0.0668120859 0.0549354674 0.3401352105 12.2331 4.8312 7.4018
0.7525507155 0.6612091803 0.5728874255 0.4993777253 0.415434611 2.759141838 167.9920 140.3318 27.6601
1.2199765824 1.0654086637 0.9142621277 0.7889012022 0.6486288627 3.8680213414 167.9920 131.0091 36.9829
0.4880029182 0.4261688232 0.3657071528 0.3155614727 0.2594519643 1.5472085365 137.0312 121.9632 15.0679
0.7319736642 0.6392398405 0.5485549749 0.4733397295 0.3891768984 2.3208128048 30.9608 9.0458 21.9150
0.7319736642 0.6392398405 0.5485549749 0.4733397295 0.3891768984 2.3208128048 30.9608 9.0458 21.9150
0.0731983982 0.063924302 0.0548555941 0.0473340024 0.0389176988 0.2320812805 12.2298 9.0458 3.1840
0.6587752659 0.5753155384 0.4936993808 0.4260057271 0.3502591997 2.0887315243 18.7310 0.0000 18.7310
Deficit 0.0036
20 21 22 23 24 25
0.1580349855 0.1436005364 0.1292336884 0.1168871753 0.1009496176 0.8711616863 18.7238 13.5386 5.1852
0.1063111017 0.0912622795 0.0777924448 0.0667944621 0.0549209763 0.3400454887 12.2298 4.8299 7.3999
0.7523490055 0.6610316391 0.572733286 0.4992431101 0.4153225582 2.7584157115 167.9848 140.3318 27.6530
1.2196837298 1.0651514316 0.9140397984 0.7887079885 0.6484690911 3.867061361 167.9848 131.0104 36.9745
0.4878857742 0.4260659291 0.3656182205 0.315484187 0.2593880555 1.5468245444 137.0309 121.9664 15.0645
0.7317979555 0.6390855025 0.5484215779 0.4732238016 0.3890810356 2.3202368166 30.9539 9.0439 21.9100
0.7317979555 0.6390855025 0.5484215779 0.4732238016 0.3890810356 2.3202368166 30.9539 9.0439 21.9100
0.0731808271 0.0639088682 0.0548422544 0.0473224096 0.0389081125 0.2320236817 12.2272 9.0439 3.1832
0.6586171284 0.5751766343 0.4935793235 0.425901392 0.3501729231 2.088213135 18.7267 0.0000 18.7267
Deficit 0.0029
20 21 22 23 24 25
0.1580102912 0.1435780976 0.1292134945 0.1168689107 0.1009338433 0.8710255595 18.7209 13.5365 5.1844
0.1062880852 0.0912425211 0.0777756026 0.066780001 0.0549090859 0.3399718684 12.2272 4.8289 7.3983
0.7521841506 0.6608865477 0.5726073176 0.4991330986 0.4152309847 2.7578219724 167.9790 140.3318 27.6471
1.2194442165 1.0649410749 0.9138579836 0.7885499877 0.6483384404 3.8662761614 167.9790 131.0114 36.9676
0.4877899665 0.4259817854 0.3655454941 0.3154209864 0.2593357952 1.5465104646 137.0307 121.9690 15.0617
Page 78
Mill

Actual 0 0 0 0 4.4636189885 1.1528260667 3.4259604764 2.1573895842 2.050051239
SAG Product, tons 0 0 0 0 0 0 0 1.3042736687 1.6046820468

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8460726133 1.1312650183 1.7644858676 3.423803881 4.3734799243 1.0212178151 0.9744651554 0.5009208532 0.4822179275
To the Grate, tons 7.669988018 21.125047162 31.957496209 49.266224728 12.036655363 2.5182425421 6.4386280148 3.8452082085 3.5325971481
Actual 0 0 0 0 4.4632668868 1.1526141143 3.4252599015 2.1569196894 2.0497595863
SAG Product, tons 0 0 0 0 0 0 0 1.3039895886 1.6044537551

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8459831866 1.1311454477 1.7642993679 3.4234419975 4.3730176635 1.0211098761 0.974362158 0.5008679077 0.4821669588
To the Grate, tons 7.6502349632 21.115966762 31.994133764 49.261360838 12.035923046 2.5178516478 6.4375302255 3.8444983855 3.5321864029
Actual 0 0 0 0 4.4629953392 1.1524351997 3.4246758929 2.1565215234 2.0495212549
SAG Product, tons 0 0 0 0 0 0 0 1.303748873 1.6042672007

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.845909804 1.1310473295 1.7641463285 3.4231450402 4.3726383378 1.0210213026 0.9742776396 0.5008244612 0.4821251345
To the Grate, tons 7.6324240876 21.106450545 32.027877329 49.257334296 12.035370012 2.5175219941 6.4366148375 3.8438952533 3.5318507116
Page 79
Mill
1.809735835 1.5175425693 1.4174032704 1.1985567273 1.3639584125 1.2018403832 1.1959526014 1.0769599814 0.9672455912 0.8484196008
1.809735835 1.5175425693 1.4174032704 1.1985567273 1.3639584125 1.2018403832 1.1959526014 1.0769599814 0.9672455912 0.8484196008
0.260000981 0.1753769401 0.1494981982 0.122312346 0.1373315025 0.120492271 0.1197031506 0.1077305281 0.0967354669 0.0848453365
1.549734853 1.3421656292 1.2679050722 1.0762443813 1.22662691 1.0813481122 1.0762494508 0.9692294533 0.8705101243 0.7635742643
10 11 12 13 14 15 16 17 18 19
0.3985651 0.356276646 0.3230376468 0.2776694098 0.2844767099 0.2352753632 0.2300149178 0.2086513699 0.1924919852 0.1746536793
0.820385165 0.5710663839 0.4293874425 0.3219565422 0.295640449 0.2229661966 0.2015092462 0.1698924525 0.1464846337 0.1247225724
2.476634252 1.9602999545 1.7071955485 1.402974757 1.4917851092 1.2605483078 1.2293612347 1.0967590004 0.9839152425 0.8650367258
3.067019811 2.5501867851 2.3718972369 2.0016664588 2.2753099945 2.0038387729 1.993474802 1.7948882 1.6119252746 1.4138527632
1.257519977 1.0328302769 0.9546591744 0.8032528667 0.9115412059 0.802183305 0.797711072 0.718100371 0.6448350371 0.5655695448
1.809499834 1.5173565082 1.4172380626 1.198413592 1.3637687886 1.2016554679 1.19576373 1.076787829 0.9670902374 0.8482832183
1.809499834 1.5173565082 1.4172380626 1.198413592 1.3637687886 1.2016554679 1.19576373 1.076787829 0.9670902374 0.8482832183
0.259967076 0.1753554377 0.1494807732 0.1222977391 0.13731241 0.1204737321 0.1196842464 0.1077133073 0.0967199297 0.0848316977
1.549532758 1.3420010705 1.2677572894 1.0761158529 1.2264563786 1.0811817358 1.0760794836 0.9690745217 0.8703703077 0.7634515206
10 11 12 13 14 15 16 17 18 19
0.398522973 0.3562389889 0.3230035029 0.2776400612 0.2844466417 0.2352504954 0.2299906061 0.2086293162 0.1924716395 0.1746352191
0.820265176 0.57098286 0.4293246404 0.3219094529 0.2955972088 0.2229335856 0.2014797735 0.1698676041 0.1464632089 0.1247043305
2.476308126 1.9600521258 1.7069873177 1.4028023808 1.4915850564 1.2603673861 1.2291814515 1.0965972914 0.9837698855 0.8649090944
3.066693288 2.549932206 2.3716732371 2.001472371 2.2750515179 2.0035855415 1.9932163339 1.7946527177 1.6117128534 1.4136663643
1.257386098 1.0327271719 0.9545690172 0.8031749808 0.9114376543 0.8020819306 0.7976076431 0.7180061591 0.6447500601 0.5654949815
1.80930719 1.5172050341 1.4171042199 1.1982973902 1.3636138636 1.2015036109 1.1956086908 1.0766465586 0.9669627933 0.8481713827
1.80930719 1.5172050341 1.4171042199 1.1982973902 1.3636138636 1.2015036109 1.1956086908 1.0766465586 0.9669627933 0.8481713827
0.259939399 0.1753379324 0.1494666564 0.1222858807 0.1372968112 0.1204585074 0.1196687285 0.1076991757 0.0967071839 0.0848205137
1.549367791 1.3418671017 1.2676375635 1.0760115094 1.2263170524 1.0810451035 1.0759399623 0.9689473829 0.8702556094 0.763350869
10 11 12 13 14 15 16 17 18 19
0.398488404 0.3562080879 0.3229754848 0.277615978 0.2844219682 0.2352300893 0.2299706561 0.2086112192 0.192454944 0.1746200708
0.820166661 0.5709142847 0.4292730784 0.3218707915 0.2955617074 0.2229068112 0.2014555757 0.1698472029 0.1464456186 0.1246893535
2.476041164 1.9598495446 1.7068175804 1.4026617504 1.4914213299 1.2602188311 1.2290338749 1.0964645812 0.9836506227 0.8648044058
3.066427199 2.5497254687 2.3714924378 2.001315366 2.2748407853 2.0033777788 1.9930043052 1.7944595875 1.6115386875 1.4135135992
1.257276998 1.032643443 0.9544962477 0.803111976 0.91135323 0.8019987583 0.7975227975 0.7179288914 0.6446803867 0.5654338724
Page 80
Mill
0.73165425 0.6389592896 0.5483124895 0.4731290013 0.3890026452 2.3197656968 30.9483 9.0424 21.9059

0.73165425 0.6389592896 0.5483124895 0.4731290013 0.3890026452 2.3197656968 30.9483 9.0424 21.9059
0.0731664564 0.0638962468 0.0548313456 0.0473129295 0.0389002734 0.2319765697 12.2250 9.0424 3.1826
0.6584877936 0.5750630428 0.4934811439 0.4258160717 0.3501023718 2.0877891272 18.7233 0.0000 18.7233
Deficit 0.0024
20 21 22 23 24 25
0.1579899792 0.1435596408 0.1291968843 0.1168538874 0.1009208684 0.8709135907 18.7185 13.5348 5.1837
0.1062691735 0.0912262864 0.0777617641 0.0667681189 0.054899316 0.3399113775 12.2250 4.8280 7.3970
0.7520491192 0.6607677126 0.5725041426 0.4990429927 0.4151559795 2.7573354328 167.9742 140.3318 27.6423
1.2192479856 1.064768749 0.913709034 0.788420546 0.6482314042 3.8656326968 167.9742 131.0123 36.9619
0.4877114722 0.4259128541 0.3654859139 0.3153692096 0.2592929806 1.5462530787 137.0305 121.9711 15.0594
0.7315365134 0.6388558949 0.5482231201 0.4730513364 0.3889384236 2.3193796181 30.9437 9.0411 21.9025
0.7315365134 0.6388558949 0.5482231201 0.4730513364 0.3889384236 2.3193796181 30.9437 9.0411 21.9025
0.0731546825 0.0638859073 0.0548224086 0.0473051631 0.0388938513 0.2319379618 12.2232 9.0411 3.1821
0.6583818309 0.5749699876 0.4934007115 0.4257461733 0.3500445723 2.0874416563 18.7204 0.0000 18.7204
Deficit 0.0020
20 21 22 23 24 25
0.1579732802 0.1435444671 0.1291832287 0.1168415364 0.1009102014 0.8708215383 18.7165 13.5334 5.1831
0.1062536306 0.0912129437 0.0777503907 0.0667583534 0.0548912864 0.3398616622 12.2232 4.8273 7.3959
0.751938383 0.6606702649 0.5724195333 0.4989690994 0.4150944685 2.7569362793 167.9702 140.3318 27.6384
1.2190871082 1.0646274816 0.9135869206 0.7883144204 0.6481436447 3.8651049332 167.9702 131.0130 36.9572
0.4876471196 0.4258563464 0.3654370682 0.3153267592 0.2592578768 1.5460419733 137.0303 121.9729 15.0574
0.7314399886 0.6387711352 0.5481498524 0.4729876612 0.3888857679 2.3190629599 30.9399 9.0401 21.8998
0.7314399886 0.6387711352 0.5481498524 0.4729876612 0.3888857679 2.3190629599 30.9399 9.0401 21.8998
0.0731450299 0.0638774313 0.0548150818 0.0472987955 0.0388885857 0.231906296 12.2217 9.0401 3.1816
0.6582949587 0.5748937039 0.4933347705 0.4256888656 0.3499971822 2.087156664 18.7181 0.0000 18.7181
Deficit 0.0016
20 21 22 23 24 25
0.1579595773 0.1435320157 0.129172023 0.1168314013 0.1009014483 0.8707460013 18.7149 13.5322 5.1827
0.1062408695 0.091201989 0.0777410528 0.0667503357 0.0548846939 0.3398208447 12.2217 4.8268 7.3950
0.7518475664 0.6605903511 0.5723501441 0.4989084962 0.415044019 2.7566088193 167.9670 140.3318 27.6351
1.2189552898 1.0645117387 0.9134868589 0.7882274507 0.6480717202 3.8646722185 167.9670 131.0136 36.9534
0.4875943909 0.4258100487 0.3653970433 0.3152919713 0.2592291069 1.5458688874 137.0302 121.9743 15.0559
Page 81
Mill

Actual 0 0 0 0 4.4627902708 1.1522843153 3.4241889193 2.1561832042 2.0493264729
SAG Product, tons 0 0 0 0 0 0 0 1.3035443384 1.6041147346

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8458497958 1.1309670939 1.7640211813 3.4229022049 4.3723281462 1.0209488722 0.9742085251 0.5007889331 0.4820909329
To the Grate, tons 7.6163699634 21.096642569 32.058948674 49.254055108 12.034965347 2.5172445205 6.4358521575 3.8433817515 3.5315766935
Actual 0 0 0 0 4.4626402185 1.152157314 3.4237831843 2.155895162 2.0491674762
SAG Product, tons 0 0 0 0 0 0 0 1.3033701993 1.6039902796

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8458009879 1.1309018338 1.7639193923 3.4227046937 4.3720758504 1.0208899605 0.9741523105 0.5007600362 0.4820631149
To the Grate, tons 7.6019040602 21.086664789 32.087552397 49.251439344 12.034683697 2.5170116664 6.4352179798 3.8429440236 3.5313536397
Actual 0 0 0 0 4.4625357808 1.1520507354 3.4234458106 2.1556496243 2.0490380511
SAG Product, tons 0 0 0 0 0 0 0 1.3032217567 1.6038889718

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8457615961 1.130849164 1.7638372407 3.422545287 4.3718722284 1.0208424143 0.974106941 0.5007367141 0.4820406637
To the Grate, tons 7.588873378 21.076619946 32.113877474 49.249409463 12.034504125 2.5168170772 6.4346924165 3.8425707203 3.5311729153
Page 82
Mill
1.809150201 1.5170820258 1.4169961901 1.19820339 1.3634875553 1.2013790204 1.1954815078 1.0765306961 0.9668583008 0.8480797268
1.809150201 1.5170820258 1.4169961901 1.19820339 1.3634875553 1.2013790204 1.1954815078 1.0765306961 0.9668583008 0.8480797268
0.259916845 0.1753237168 0.1494552621 0.122276288 0.1372840938 0.1204460164 0.1196559987 0.1076875858 0.0966967335 0.0848113477
1.549233356 1.341758309 1.2675409279 1.075927102 1.2262034615 1.080933004 1.075825509 0.9688431103 0.8701615673 0.763268379
10 11 12 13 14 15 16 17 18 19
0.398460136 0.3561828188 0.3229525732 0.2775962842 0.2844017915 0.2352134022 0.2299543422 0.2085964205 0.1924412914 0.1746076834
0.82008598 0.5708581225 0.4292308498 0.3218391283 0.2955326323 0.2228848833 0.2014357581 0.1698304947 0.1464312124 0.1246770875
2.475823114 1.9596843843 1.7066796707 1.4025473885 1.4912876538 1.2600970439 1.2289128977 1.0963558065 0.9835528905 0.8647186433
3.066211084 2.549558317 2.371347373 2.001189084 2.2746696394 2.0032077315 1.9928307349 1.7943015057 1.6113961657 1.4133886462
1.257188388 1.0325757462 0.9544378609 0.8030613 0.911284665 0.8019306845 0.7974533414 0.7178656459 0.6446233723 0.5653838887
1.809022696 1.5169825708 1.416909512 1.198127784 1.3633849744 1.2012770471 1.1953773935 1.0764358598 0.9667727934 0.8480047575
1.809022696 1.5169825708 1.416909512 1.198127784 1.3633849744 1.2012770471 1.1953773935 1.0764358598 0.9667727934 0.8480047575
0.259898526 0.1753122231 0.1494461199 0.1222685725 0.1372737653 0.1204357929 0.1196455779 0.1076780991 0.0966881818 0.0848038505
1.54912417 1.3416703477 1.2674633921 1.0758592115 1.2261112091 1.0808412541 1.0757318156 0.9687577607 0.8700846117 0.763200907
10 11 12 13 14 15 16 17 18 19
0.398437144 0.356162266 0.3229339379 0.2775802661 0.2843853807 0.2351998297 0.2299410732 0.2085843839 0.192430187 0.174597608
0.82002018 0.5708123197 0.4291964104 0.3218133055 0.2955089202 0.2228670001 0.2014195958 0.1698168683 0.1464194635 0.124667084
2.475645712 1.9595503319 1.7065682092 1.4024548716 1.4911789659 1.2599975143 1.2288140104 1.0962668981 0.9834730227 0.8646485808
3.066036502 2.5494240748 2.3712319986 2.0010883685 2.2745314731 2.0030691284 1.9926891805 1.7941725817 1.6112799585 1.4132868136
1.257116807 1.0325213779 0.9543914242 0.8030208837 0.9112293124 0.8018751984 0.7973966968 0.7178140659 0.6445768847 0.5653431536
1.808919695 1.516902697 1.4168405744 1.1980674848 1.3633021607 1.20119393 1.1952924837 1.0763585159 0.9667030738 0.84794366
1.808919695 1.516902697 1.4168405744 1.1980674848 1.3633021607 1.20119393 1.1952924837 1.0763585159 0.9667030738 0.84794366
0.259883728 0.1753029924 0.1494388488 0.122262419 0.1372654271 0.1204274599 0.1196370793 0.1076703622 0.096681209 0.0847977405
1.549035967 1.3415997046 1.2674017255 1.0758050659 1.2260367335 1.0807664701 1.0756554045 0.9686881536 0.8700218648 0.7631459195
10 11 12 13 14 15 16 17 18 19
0.398418587 0.3561456783 0.3229188978 0.2775673383 0.2843721359 0.2351888757 0.2299303641 0.2085746694 0.1924212249 0.1745894764
0.819966854 0.5707751999 0.4291684999 0.3217923781 0.2954897034 0.2228525072 0.2014064976 0.1698058251 0.1464099418 0.124658977
2.475502249 1.9594422562 1.7064788219 1.4023806 1.4910911517 1.2599165813 1.2287335585 1.0961945605 0.9834080515 0.864591607
3.065896586 2.5493173034 2.3711413853 2.0010090073 2.274420894 2.0029568572 1.9925744016 1.7940680282 1.6111857367 1.4132042917
1.25705944 1.0324781353 0.9543549535 0.8029890367 0.9111850119 0.8018302536 0.7973507667 0.717772236 0.6445391922 0.5653101432
Page 83
Mill
0.7313608989 0.63870169 0.5480898156 0.4729354795 0.3888426133 2.3188033311 30.9368 9.0393 21.8975

0.7313608989 0.63870169 0.5480898156 0.4729354795 0.3888426133 2.3188033311 30.9368 9.0393 21.8975
0.0731371209 0.0638704867 0.0548090781 0.0472935774 0.0388842702 0.2318803331 12.2205 9.0393 3.1813
0.6582237781 0.5748312033 0.4932807375 0.4256419021 0.349958343 2.086922998 18.7162 0.0000 18.7162
Deficit 0.0013
20 21 22 23 24 25
0.1579483717 0.1435218337 0.1291628597 0.1168231133 0.1008942904 0.8706842312 18.7135 13.5312 5.1823
0.1062304183 0.0911930172 0.0777334053 0.0667437693 0.0548792948 0.3397874157 12.2205 4.8263 7.3943
0.751773181 0.6605248996 0.5722933083 0.4988588539 0.4150026921 2.7563405343 167.9643 140.3318 27.6325
1.2188474966 1.0644170954 0.9134050241 0.7881563121 0.6480128806 3.86431805 167.9643 131.0141 36.9502
0.4875512725 0.4257721909 0.3653643092 0.3152635157 0.2592055711 1.54572722 137.0301 121.9755 15.0546
0.731296224 0.6386449045 0.5480407149 0.4728927964 0.3888073096 2.31859083 30.9342 9.0386 21.8956
0.731296224 0.6386449045 0.5480407149 0.4728927964 0.3888073096 2.31859083 30.9342 9.0386 21.8956
0.0731306533 0.0638648081 0.0548041681 0.047289309 0.0388807399 0.231859083 12.2196 9.0386 3.1810
0.6581655708 0.5747800964 0.4932365469 0.4256034874 0.3499265697 2.086731747 18.7146 0.0000 18.7146
Deficit 0.0011
20 21 22 23 24 25
0.1579392577 0.1435135521 0.1291554066 0.1168163723 0.1008884685 0.8706339902 18.7125 13.5304 5.1820
0.1062218949 0.0911857003 0.0777271683 0.0667384141 0.0548748916 0.3397601529 12.2196 4.8259 7.3937
0.7517124251 0.6604714433 0.5722468841 0.4988183021 0.4149689311 2.7561213631 167.9621 140.3318 27.6303
1.2187596725 1.0643399871 0.9133383354 0.7880983271 0.6479649118 3.8640291419 167.9621 131.0145 36.9476
0.487516142 0.4257413472 0.3653376335 0.3152403216 0.2591863835 1.5456116568 137.0300 121.9764 15.0535
0.7312435305 0.6385986399 0.5480007019 0.4728580055 0.3887785283 2.3184174851 30.9321 9.0380 21.8941
0.7312435305 0.6385986399 0.5480007019 0.4728580055 0.3887785283 2.3184174851 30.9321 9.0380 21.8941
0.0731253838 0.0638601817 0.0548001668 0.0472858299 0.0388778617 0.2318417485 12.2188 9.0380 3.1807
0.6581181466 0.5747384582 0.4932005351 0.4255721755 0.3499006666 2.0865757366 18.7134 0.0000 18.7134
Deficit 0.0009
20 21 22 23 24 25
0.1579319019 0.1435068682 0.1291493914 0.1168109318 0.1008837698 0.8705934419 18.7116 13.5298 5.1818
0.1062149873 0.0911797706 0.0777221137 0.0667340741 0.0548713231 0.3397380584 12.2188 4.8256 7.3932
0.7516630313 0.6604279859 0.5722091387 0.4987853276 0.4149414763 2.7559431571 167.9603 140.3318 27.6285
1.2186885244 1.0642775201 0.9132842924 0.7880513229 0.6479260174 3.8637947153 167.9603 131.0148 36.9455
0.4874876821 0.4257163601 0.3653160162 0.3152215199 0.2591708257 1.5455178861 137.0299 121.9772 15.0527
Page 84
Mill

Actual 0 0 0 0 4.4624691946 1.1519616708 3.4231662183 2.1554402246 2.0489331873
SAG Product, tons 0 0 0 0 0 0 0 1.3030951618 1.6038068895

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8457301457 1.1308071123 1.7637716508 3.4224180165 4.3717096562 1.0208044533 0.9740707179 0.5007180937 0.4820227385
To the Grate, tons 7.5771391457 21.066594089 32.138098604 49.247894353 12.034409238 2.5166553766 6.4342590008 3.8422524668 3.5310275053
Actual 0 0 0 0 4.4624340096 1.1518876595 3.4229356472 2.1552617044 2.0488488144
SAG Product, tons 0 0 0 0 0 0 0 1.3029872355 1.6037408464

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8457054085 1.1307740368 1.7637200614 3.4223179125 4.3715817859 1.0207745953 0.9740422268 0.500703448 0.4820086396
To the Grate, tons 7.5665755968 21.056658767 32.160377389 49.246829211 12.034384496 2.516521988 6.4339039985 3.8419814562 3.5309116672
Actual 0 0 0 0 4.4624248352 1.1518266067 3.422746791 2.1551096845 2.0487816003
SAG Product, tons 0 0 0 0 0 0 0 1.3028953302 1.6036882344

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456863553 1.1307485611 1.7636803258 3.4222408097 4.3714832968 1.0207515979 0.9740202822 0.5006921675 0.4819977802
To the Grate, tons 7.5570688251 21.04687295 32.180863369 49.246155287 12.034417688 2.5164129945 6.4336158751 3.8417511356 3.530820666
Page 85
Mill
1.808837147 1.5168391682 1.4167864318 1.1980199706 1.3632358821 1.2011266036 1.1952236348 1.0762957922 0.9666465445 0.8478941485
1.808837147 1.5168391682 1.4167864318 1.1980199706 1.3632358821 1.2011266036 1.1952236348 1.0762957922 0.9666465445 0.8478941485
0.259871869 0.1752956506 0.1494331382 0.1222575702 0.1372587538 0.12042071 0.1196301882 0.1076640879 0.0966755554 0.0847927892
1.548965278 1.3415435176 1.2673532936 1.0757624005 1.2259771283 1.0807058936 1.0755934467 0.9686317043 0.8699709891 0.7631013593
10 11 12 13 14 15 16 17 18 19
0.398403772 0.3561324347 0.3229068897 0.2775570166 0.2843615613 0.23518013 0.2299218139 0.2085669134 0.1924140695 0.1745829842
0.819924022 0.5707453848 0.4291460817 0.3217755688 0.2954742681 0.2228408662 0.2013959769 0.1697969551 0.1464022939 0.1246524652
2.475387233 1.9593559548 1.7064079249 1.4023216222 1.4910208413 1.2598512498 1.2286685575 1.0961361045 0.9833555557 0.8645455926
3.065785708 2.5492335386 2.3710714833 2.0009475341 2.2743334682 2.0028667191 1.9924821026 1.7939839245 1.6111099567 1.4131379628
1.257013978 1.0324442103 0.9543268188 0.802964368 0.9111499871 0.8017941692 0.7973138323 0.7177385877 0.6445088771 0.5652836103
1.80877173 1.5167893282 1.4167446645 1.1979831662 1.3631834811 1.2010725498 1.1951682703 1.0762453368 0.9666010795 0.8478543525
1.80877173 1.5167893282 1.4167446645 1.1979831662 1.3631834811 1.2010725498 1.1951682703 1.0762453368 0.9666010795 0.8478543525
0.259862471 0.1752898908 0.1494287329 0.1222538143 0.1372534778 0.1204152908 0.1196246467 0.1076590407 0.0966710084 0.0847888094
1.54890926 1.3414994375 1.2673159316 1.0757293519 1.2259300033 1.0806572591 1.0755436236 0.9685862961 0.8699300711 0.7630655431
10 11 12 13 14 15 16 17 18 19
0.398392119 0.356122018 0.3228974449 0.2775488982 0.2843532438 0.2351732511 0.2299150888 0.2085608129 0.1924084415 0.1745778777
0.819890043 0.5707217321 0.4291282972 0.3217622339 0.2954620232 0.2228316313 0.2013876307 0.1697899185 0.1463962268 0.1246472994
2.47529614 1.9592879605 1.7063525609 1.4022755001 1.4909652542 1.2597990516 1.2286165517 1.0960893191 0.9833135454 0.8645087874
3.065699223 2.5491690895 2.3710189417 2.0009010764 2.2742655234 2.0027952396 1.9924087363 1.7939170357 1.6110496961 1.4130852568
1.256978518 1.0324181084 0.9543056714 0.8029457249 0.9111227669 0.8017655543 0.7972844739 0.7177118268 0.6444847705 0.5652625269
1.808720705 1.5167509812 1.4167132702 1.1979553516 1.3631427565 1.2010296852 1.1951242624 1.0762052089 0.9665649256 0.84782273
1.808720705 1.5167509812 1.4167132702 1.1979553516 1.3631427565 1.2010296852 1.1951242624 1.0762052089 0.9665649256 0.84782273
0.25985514 0.1752854591 0.1494254217 0.1222509758 0.1372493774 0.1204109933 0.119620242 0.1076550266 0.0966673926 0.084785647
1.548865565 1.341465522 1.2672878486 1.0757043758 1.2258933791 1.0806186919 1.0755040204 0.9685501823 0.869897533 0.7630370829
10 11 12 13 14 15 16 17 18 19
0.398383143 0.3561139948 0.3228901702 0.2775426452 0.2843468375 0.2351679528 0.2299099089 0.2085561142 0.1924041067 0.1745739446
0.819863548 0.5707032892 0.4291144299 0.3217518362 0.2954524753 0.2228244305 0.2013811228 0.1697844317 0.146391496 0.1246432715
2.475225209 1.9592353924 1.7063102715 1.4022402063 1.4909220797 1.2597579376 1.2285755057 1.0960523727 0.9832803731 0.8644797429
3.065633268 2.5491208843 2.3709809692 2.0008672379 2.2742139975 2.0027395235 1.9923513527 1.7938646737 1.6110025275 1.4130440398
1.256951476 1.0323985852 0.954290388 0.8029321457 0.9111021245 0.8017432499 0.7972615113 0.7176908778 0.6444659012 0.5652460392
Page 86
Mill
0.7312008423 0.63856116 0.5479682762 0.472829803 0.3887551917 2.3182768292 30.9305 9.0376 21.8929

0.7312008423 0.63856116 0.5479682762 0.472829803 0.3887551917 2.3182768292 30.9305 9.0376 21.8929
0.073121115 0.0638564337 0.0547969242 0.0472830097 0.0388755281 0.2318276829 12.2181 9.0376 3.1805
0.6580797274 0.5747047263 0.493171352 0.4255467933 0.3498796636 2.0864491463 18.7123 0.0000 18.7123
Deficit 0.0007
20 21 22 23 24 25
0.1579260291 0.1435015317 0.1291445889 0.116806588 0.1008800183 0.8705610681 18.7109 13.5293 5.1816
0.1062094391 0.0911750077 0.0777180538 0.0667305882 0.0548684568 0.3397203117 12.2181 4.8253 7.3928
0.7516231502 0.6603928994 0.5721786589 0.4987586961 0.4149193008 2.7557992659 167.9589 140.3318 27.6271
1.2186313579 1.0642273271 0.9132408499 0.788013523 0.6478947286 3.8636059584 167.9589 131.0150 36.9438
0.4874648149 0.4256962826 0.3652986391 0.3152063999 0.2591583102 1.5454423834 137.0298 121.9778 15.0520
0.731166543 0.6385310445 0.5479422109 0.4728071231 0.3887364184 2.318163575 30.9291 9.0373 21.8919
0.731166543 0.6385310445 0.5479422109 0.4728071231 0.3887364184 2.318163575 30.9291 9.0373 21.8919
0.073117685 0.0638534221 0.0547943176 0.0472807417 0.0388736508 0.2318163575 12.2176 9.0373 3.1804
0.658048858 0.5746776224 0.4931478932 0.4255263814 0.3498627677 2.0863472175 18.7115 0.0000 18.7115
Deficit 0.0006
20 21 22 23 24 25
0.1579214098 0.1434973344 0.1291408115 0.1168031715 0.1008770676 0.8705356046 18.7104 13.5289 5.1814
0.1062050376 0.0911712292 0.0777148331 0.0667278228 0.0548661829 0.3397062331 12.2176 4.8251 7.3925
0.7515912623 0.6603648462 0.5721542836 0.4987373942 0.4149015608 2.7556842211 167.9577 140.3318 27.6259
1.2185859521 1.0641874575 0.913206323 0.7879834637 0.6478698358 3.8634556132 167.9577 131.0153 36.9425
0.4874466521 0.4256803346 0.3652848282 0.3151943762 0.259148353 1.5453822453 137.0297 121.9783 15.0514
0.7311393 0.6385071229 0.5479214948 0.4727890876 0.3887214828 2.3180733679 30.9281 9.0370 21.8911
0.7311393 0.6385071229 0.5479214948 0.4727890876 0.3887214828 2.3180733679 30.9281 9.0370 21.8911
0.0731149606 0.0638510299 0.054792246 0.0472789382 0.0388721572 0.2318073368 12.2172 9.0370 3.1802
0.6580243393 0.574656093 0.4931292487 0.4255101494 0.3498493256 2.0862660311 18.7108 0.0000 18.7108
Deficit 0.0005
20 21 22 23 24 25
0.1579178519 0.1434941015 0.129137902 0.11680054 0.1008747949 0.870515992 18.7099 13.5286 5.1813
0.1062016055 0.091168283 0.0777123217 0.0667256665 0.0548644099 0.3396952555 12.2172 4.8250 7.3923
0.7515661096 0.6603427191 0.5721350519 0.4987205826 0.4148875579 2.7555934928 167.9568 140.3318 27.6250
1.2185504631 1.0641562919 0.913179313 0.7879599307 0.6478503354 3.863337658 167.9568 131.0154 36.9414
0.4874324561 0.4256678682 0.3652740242 0.3151849629 0.2591405529 1.5453350632 137.0296 121.9786 15.0510
Page 87
Mill

Actual 0 0 0 0 4.4624371432 1.1517767198 3.4225935133 2.1549804892 2.0487287977
SAG Product, tons 0 0 0 0 0 0 0 1.3028172237 1.603646903

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456721179 1.1307295247 1.7636506338 3.4221831955 4.3714097018 1.0207344133 0.9740038844 0.5006837382 0.4819896657
To the Grate, tons 7.5485157248 21.037284706 32.199694955 49.245819568 12.034498511 2.5163250278 6.4333848813 3.8415559648 3.53075057
Actual 0 0 0 0 4.4624671128 1.1517364569 3.4224706279 2.1548710106 2.048688125
SAG Product, tons 0 0 0 0 0 0 0 1.3027510373 1.6036150664

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456619604 1.1307159433 1.7636294503 3.422142091 4.371357196 1.020722153 0.9739921854 0.5006777244 0.4819838764
To the Grate, tons 7.5408230104 21.027932671 32.217000271 49.2457744111 12.034618238 2.5162551794 6.4332027295 3.8413912274 3.5306980928
Actual 0 0 0 0 4.4625115082 1.1517044869 3.4223737257 2.1547786033 2.0486576756
SAG Product, tons 0 0 0 0 0 0 0 1.3026951714 1.6035912321

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456552555 1.1307069783 1.7636154672 3.4221149582 4.3713225373 1.0207140602 0.973984463 0.5006737547 0.481980055
To the Grate, tons 7.5339063165 21.018847339 32.232897912 49.245977157 12.034769456 2.5162009295 6.4330623385 3.841252884 3.530660471
Page 88
Mill
1.808681792 1.5167222991 1.4166905812 1.1979350922 1.3631118731 1.2009962736 1.1950898414 1.0761737959 0.9665366264 0.8477980005
1.808681792 1.5167222991 1.4166905812 1.1979350922 1.3631118731 1.2009962736 1.1950898414 1.0761737959 0.9665366264 0.8477980005
0.259849549 0.1752821444 0.1494230286 0.1222489083 0.1372462678 0.1204076436 0.1196167968 0.1076518843 0.0966645624 0.084783174
1.548832243 1.3414401547 1.2672675527 1.0756861838 1.2258656052 1.08058863 1.0754730447 0.9685219116 0.869872064 0.7630148266
10 11 12 13 14 15 16 17 18 19
0.398376436 0.3561079996 0.3228847343 0.2775379727 0.2843420505 0.2351639937 0.2299060383 0.2085526031 0.1924008675 0.1745710056
0.819843389 0.5706892561 0.4291038783 0.3217439246 0.2954452104 0.2228189514 0.201376171 0.1697802568 0.1463878963 0.1246402066
2.4751713 1.9591958408 1.7062790006 1.402214043 1.4908893853 1.259726195 1.2285437206 1.0960237377 0.983254665 0.8644572514
3.065584613 2.5490863494 2.3709552267 2.0008440073 2.274176321 2.0026971427 1.9923074819 1.7938245896 1.6109664214 1.4130125275
1.256931526 1.0323845985 0.9542800269 0.8029228235 0.9110870304 0.8017262839 0.7972439558 0.7176748409 0.6444514572 0.5652334337
1.808653086 1.5167017509 1.4166751997 1.1979211838 1.3630892906 1.2009708588 1.195063526 1.0761497487 0.9665149641 0.8477790938
1.808653086 1.5167017509 1.4166751997 1.1979211838 1.3630892906 1.2009708588 1.195063526 1.0761497487 0.9665149641 0.8477790938
0.259845425 0.1752797698 0.1494214062 0.122247489 0.1372439941 0.1204050956 0.1196141628 0.1076494788 0.0966623959 0.0847812832
1.548807661 1.3414219812 1.2672537935 1.0756736948 1.2258452965 1.0805657632 1.0754493632 0.9685002699 0.8698525682 0.7629978106
10 11 12 13 14 15 16 17 18 19
0.398371651 0.3561037223 0.322880856 0.2775346392 0.2843386352 0.2351611691 0.2299032769 0.2085500981 0.1923985565 0.1745689088
0.819828593 0.5706789571 0.4290961344 0.3217381181 0.2954398786 0.2228149303 0.2013725369 0.1697771929 0.1463852545 0.1246379572
2.47513177 1.9591672778 1.7062570174 1.4021955808 1.4908655442 1.2597023832 1.2285197696 1.0960021319 0.9832352683 0.8644402997
3.065550537 2.5490633167 2.3709397427 2.0008296871 2.2741503253 2.0026660482 1.9922750431 1.7937948903 1.6109396697 1.4129892195
1.256917555 1.0323752702 0.9542737948 0.8029170769 0.9110766159 0.801713836 0.7972309751 0.7176629588 0.6444407555 0.56522411
1.808632982 1.5166880465 1.4166659479 1.1979126102 1.3630737094 1.2009522122 1.195044068 1.0761319316 0.9664989142 0.8477651095
1.808632982 1.5166880465 1.4166659479 1.1979126102 1.3630737094 1.2009522122 1.195044068 1.0761319316 0.9664989142 0.8477651095
0.259842537 0.175278186 0.1494204304 0.1222466141 0.1372424253 0.1204032261 0.1196122153 0.1076476965 0.0966607907 0.0847798847
1.548790445 1.3414098606 1.2672455175 1.0756659962 1.2258312841 1.080548986 1.0754318527 0.968484235 0.8698381234 0.7629852247
10 11 12 13 14 15 16 17 18 19
0.398368493 0.3561008989 0.322878296 0.2775324387 0.2843363808 0.2351593046 0.2299014541 0.2085484446 0.1923970311 0.1745675247
0.819818338 0.5706718184 0.4290907669 0.3217340935 0.2954361829 0.2228121431 0.2013700179 0.1697750691 0.1463834234 0.1246363981
2.475104385 1.9591479875 1.7062428577 1.4021836091 1.4908491796 1.2596852836 1.2285024471 1.0959864725 0.9832212099 0.8644280328
3.065528739 2.5490499502 2.3709328476 2.000822838 2.2741341708 2.002644502 1.9922522743 1.7937739735 1.6109208273 1.4129728463
1.256908617 1.0323698567 0.9542710196 0.8029143284 0.911070144 0.8017052106 0.7972218639 0.7176545903 0.6444332178 0.5652175604
Page 89
Mill
0.7311180069 0.6384884237 0.5479052888 0.4727749678 0.3887097826 2.3180025948 30.9273 9.0368 21.8904

0.7311180069 0.6384884237 0.5479052888 0.4727749678 0.3887097826 2.3180025948 30.9273 9.0368 21.8904
0.0731128313 0.06384916 0.0547906254 0.0472775262 0.0388709872 0.2318002595 12.2169 9.0368 3.1801
0.6580051756 0.5746392637 0.4931146634 0.4254974416 0.3498387954 2.0862023353 18.7103 0.0000 18.7103
Deficit 0.0004
20 21 22 23 24 25
0.1579151934 0.1434916857 0.1291357279 0.1167985736 0.1008730967 0.8705013366 18.7096 13.5284 5.1812
0.1061989941 0.0911660413 0.0777104108 0.0667240257 0.0548630609 0.3396869027 12.2169 4.8248 7.3921
0.7515466436 0.6603255951 0.5721201629 0.4987075623 0.4148767104 2.7555233025 167.9561 140.3318 27.6243
1.2185233497 1.0641324769 0.9131586513 0.7879419094 0.6478353891 3.8632470632 167.9561 131.0155 36.9406
0.4874216105 0.4256583421 0.3652657595 0.3151777544 0.2591345743 1.5452988253 137.0295 121.9788 15.0506
0.7311017392 0.6384741348 0.5478928919 0.472764155 0.3887008148 2.3179482379 30.9266 9.0367 21.8900
0.7311017392 0.6384741348 0.5478928919 0.472764155 0.3887008148 2.3179482379 30.9266 9.0367 21.8900
0.0731112045 0.0638477311 0.0547893857 0.0472764449 0.0388700904 0.2317948238 12.2167 9.0367 3.1800
0.6579905347 0.5746264037 0.4931035062 0.4254877101 0.3498307244 2.0861534141 18.7099 0.0000 18.7099
Deficit 0.0003
20 21 22 23 24 25
0.1579132966 0.1434899622 0.1291341769 0.1167971708 0.1008718851 0.8704908809 18.7094 13.5282 5.1812
0.1061970776 0.091164396 0.0777090084 0.0667228216 0.0548620708 0.3396807725 12.2167 4.8248 7.3919
0.7515319847 0.6603127003 0.5721089447 0.4986977467 0.4148685302 2.7554704786 167.9556 140.3318 27.6238
1.2185033158 1.0641148747 0.9131433555 0.7879285467 0.6478242921 3.8631796008 167.9556 131.0156 36.9400
0.4874135968 0.4256513011 0.3652596411 0.3151724093 0.2591301355 1.5452718403 137.0294 121.9790 15.0504
0.731089719 0.6384635736 0.5478837144 0.4727561374 0.3886941566 2.3179077605 30.9262 9.0366 21.8896
0.731089719 0.6384635736 0.5478837144 0.4727561374 0.3886941566 2.3179077605 30.9262 9.0366 21.8896
0.0731100025 0.063846675 0.054788468 0.0472756431 0.0388694246 0.231790776 12.2166 9.0366 3.1800
0.6579797165 0.5746168986 0.4930952464 0.4254804943 0.349824732 2.0861169844 18.7096 0.0000 18.7096
Deficit 0.0002
20 21 22 23 24 25
0.1579120446 0.1434888245 0.129133153 0.1167962447 0.1008710853 0.8704839791 18.7092 13.5281 5.1811
0.1061957492 0.0911632556 0.0777080363 0.066721987 0.0548613845 0.3396765234 12.2166 4.8247 7.3919
0.7515213905 0.6603033813 0.5721008304 0.4986906409 0.4148626053 2.7554323428 167.9552 140.3318 27.6234
1.218489265 1.0641025228 0.9131325946 0.7879191216 0.6478164488 3.8631316965 167.9552 131.0157 36.9395
0.4874079763 0.4256463603 0.3652553367 0.3151686392 0.2591269982 1.5452526786 137.0293 121.9791 15.0502
Page 90
Mill

Actual 0 0 0 0 4.4625675807 1.1516796564 3.4222990396 2.1547010014 2.0486358458
SAG Product, tons 0 0 0 0 0 0 0 1.3026482563 1.6035741448

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456514667 1.1307019123 1.7636075655 3.4220996258 4.3713029521 1.020709487 0.9739800992 0.5006715115 0.4819778955
To the Grate, tons 7.527689372 21.010052193 32.247497644 49.246389742 12.034945854 2.5161600882 6.4329576311 3.841137456 3.5306353682
Actual 0 0 0 0 4.4626329905 1.1516609631 3.4222433368 2.1546362535 2.0486212802
SAG Product, tons 0 0 0 0 0 0 0 1.3026091123 1.6035627435

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456501331 1.1307001293 1.7636047845 3.4220942295 4.371296059 1.0207078774 0.9739785633 0.500670722 0.4819771355
To the Grate, tons 7.5221032461 21.001564696 32.260901043 49.246978315 12.035142054 2.5161307489 6.432883372 3.8410419335 3.5306207999
Actual 0 0 0 0 4.4627057425 1.1516475344 3.422203832 2.1545826714 2.048612827
SAG Product, tons 0 0 0 0 0 0 0 1.3025767186 1.6035561268

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456508584 1.130701099 1.763606297 3.4220971644 4.3712998079 1.0207087528 0.9739793986 0.5006711514 0.4819775488
To the Grate, tons 7.517085659 20.993397157 32.273202086 49.24771287 12.035353465 2.5161112483 6.4328350376 3.8409637016 3.5306150729
Page 91
Mill
1.808620122 1.5166800935 1.4166618279 1.1979085096 1.3630640267 1.2009392914 1.1950304103 1.0761193831 0.9664876096 0.8477552859
1.808620122 1.5166800935 1.4166618279 1.1979085096 1.3630640267 1.2009392914 1.1950304103 1.0761193831 0.9664876096 0.8477552859
0.259840689 0.1752772669 0.1494199959 0.1222461956 0.1372414504 0.1204019308 0.1196108483 0.1076464413 0.0966596601 0.0847789023
1.548779432 1.3414028266 1.2672418321 1.075662314 1.2258225763 1.0805373606 1.075419562 0.9684729418 0.8698279494 0.7629763835
10 11 12 13 14 15 16 17 18 19
0.398366708 0.3560993034 0.3228768494 0.2775311953 0.2843351069 0.235158251 0.229900424 0.2085475102 0.1923961691 0.1745667425
0.81981192 0.5706673508 0.4290874077 0.3217315748 0.29543387 0.2228103988 0.2013684414 0.16977374 0.1463822774 0.1246354224
2.475087245 1.959136511 1.7062352767 1.4021770985 1.4908391209 1.2596738603 1.2284907294 1.0959758406 0.9832116643 0.8644197253
3.065517262 2.5490446878 2.3709331213 2.0008222342 2.2741262902 2.0026310227 1.9922376752 1.7937604759 1.6109086656 1.4129623286
1.256903911 1.0323677254 0.9542711298 0.8029140861 0.9110669869 0.8016998145 0.7972160219 0.7176491902 0.6444283526 0.5652133531
1.80861335 1.5166769624 1.4166619915 1.1979081481 1.3630593033 1.2009312082 1.1950216533 1.0761112857 0.966480313 0.8477489755
1.80861335 1.5166769624 1.4166619915 1.1979081481 1.3630593033 1.2009312082 1.1950216533 1.0761112857 0.966480313 0.8477489755
0.259839716 0.175276905 0.1494200131 0.1222461587 0.1372409748 0.1204011204 0.1196099718 0.1076456313 0.0966589304 0.0847782713
1.548773634 1.3414000573 1.2672419784 1.0756619894 1.2258183285 1.0805300878 1.0754116815 0.9684656544 0.8698213826 0.7629707042
10 11 12 13 14 15 16 17 18 19
0.39836608 0.3560987419 0.3228763403 0.2775307576 0.2843346585 0.2351578801 0.2299000615 0.2085471814 0.1923958657 0.1745664673
0.819808737 0.5706651353 0.4290857418 0.3217303257 0.2954327231 0.2228095337 0.2013676597 0.1697730809 0.1463817091 0.1246349385
2.475078728 1.9591316027 1.7062332119 1.4021751695 1.4908343685 1.2596672284 1.2284837431 1.0959694525 0.9832059274 0.8644147589
3.065514436 2.549046196 2.370939352 2.0008268284 2.2741253435 2.0026243429 1.992229964 1.7937532333 1.6109021351 1.4129567454
1.256902753 1.0323683363 0.9542736376 0.8029159297 0.9110666076 0.8016971404 0.7972129362 0.7176462926 0.6444257401 0.5652111197
1.808611683 1.5166778598 1.4166657144 1.1979108987 1.3630587359 1.2009272025 1.1950170278 1.0761069407 0.966476395 0.8477456257
1.808611683 1.5166778598 1.4166657144 1.1979108987 1.3630587359 1.2009272025 1.1950170278 1.0761069407 0.966476395 0.8477456257
0.259839477 0.1752770087 0.1494204058 0.1222464394 0.1372409177 0.1204007188 0.1196095088 0.1076451966 0.0966585386 0.0847779363
1.548772206 1.341400851 1.2672453086 1.0756644593 1.2258178182 1.0805264837 1.075407519 0.968461744 0.8698178564 0.7629676894
10 11 12 13 14 15 16 17 18 19
0.398366421 0.3560990473 0.3228766172 0.2775309956 0.2843349023 0.2351580818 0.2299002587 0.2085473602 0.1923960307 0.174566617
0.819808273 0.570664812 0.4290854987 0.3217301434 0.2954325557 0.2228094075 0.2013675456 0.1697729847 0.1463816262 0.1246348679
2.475077447 1.9591321956 1.7062357534 1.4021770688 1.4908340656 1.2596646297 1.2284807405 1.0959666375 0.983203397 0.8644126046
3.065518831 2.5490533329 2.3709505023 2.0008357232 2.274130181 2.0026233746 1.9922280412 1.7937512474 1.6109003365 1.4129553071
1.256904555 1.0323712267 0.9542781254 0.8029194991 0.9110685456 0.8016967528 0.7972121668 0.7176454981 0.6444250206 0.5652105444
Page 92
Mill
0.7310812887 0.6384561625 0.5478772579 0.4727504824 0.3886894506 2.3178790179 30.9259 9.0365 21.8893

0.7310812887 0.6384561625 0.5478772579 0.4727504824 0.3886894506 2.3178790179 30.9259 9.0365 21.8893
0.0731091594 0.0638459339 0.0547878223 0.0472750776 0.038868954 0.2317879018 12.2165 9.0365 3.1799
0.6579721292 0.5746102287 0.4930894356 0.4254754048 0.3498204967 2.0860911161 18.7094 0.0000 18.7094
Deficit 0.0002
20 21 22 23 24 25
0.1579113371 0.1434881816 0.1291325744 0.1167957214 0.1008706334 0.870480079 18.7092 13.5281 5.1811
0.1061949178 0.091162542 0.077707428 0.0667214646 0.054860955 0.3396738642 12.2165 4.8247 7.3918
0.7515142312 0.6602970839 0.5720953391 0.4986858253 0.4148585866 2.7554066218 167.9549 140.3318 27.6231
1.2184802654 1.0640946034 0.9131256626 0.7879130214 0.6478113531 3.8631003135 167.9549 131.0157 36.9392
0.4874043764 0.4256431925 0.3652525639 0.3151661991 0.2591249599 1.5452401254 137.0292 121.9792 15.0501
0.731075889 0.6384514109 0.5478730987 0.4727468223 0.3886863932 2.3178601881 30.9257 9.0365 21.8892
0.731075889 0.6384514109 0.5478730987 0.4727468223 0.3886863932 2.3178601881 30.9257 9.0365 21.8892
0.0731086195 0.0638454587 0.0547874064 0.0472747116 0.0388686482 0.2317860188 12.2164 9.0365 3.1799
0.6579672696 0.5746059522 0.4930856923 0.4254721106 0.349817745 2.0860741693 18.7093 0.0000 18.7093
Deficit 0.0001
20 21 22 23 24 25
0.1579110881 0.1434879554 0.1291323708 0.1167955372 0.1008704743 0.8704787064 18.7091 13.5280 5.1811
0.1061945055 0.091162188 0.0777071263 0.0667212056 0.054860742 0.3396725455 12.2164 4.8246 7.3918
0.75150997 0.6602933359 0.572092061 0.4986829419 0.4148561763 2.7553913772 167.9548 140.3318 27.6229
1.2184755216 1.0640904183 0.9131219569 0.7879097231 0.6478085732 3.8630828602 167.9548 131.0157 36.9391
0.4874024788 0.4256415184 0.3652510816 0.3151648798 0.2591238479 1.5452331441 137.0292 121.9791 15.0500
0.7310730428 0.6384488999 0.5478708753 0.4727448433 0.3886847252 2.3178497161 30.9256 9.0366 21.8891
0.7310730428 0.6384488999 0.5478708753 0.4727448433 0.3886847252 2.3178497161 30.9256 9.0366 21.8891
0.0731083348 0.0638452076 0.0547871841 0.0472745137 0.0388684814 0.2317849716 12.2164 9.0366 3.1798
0.657964708 0.5746036923 0.4930836912 0.4254703296 0.3498162438 2.0860647445 18.7092 0.0000 18.7092
Deficit 0.0001
20 21 22 23 24 25
0.1579112235 0.1434880784 0.1291324816 0.1167956374 0.1008705608 0.8704794529 18.7091 13.5280 5.1811
0.1061944454 0.0911621364 0.0777070823 0.0667211678 0.0548607109 0.339672353 12.2164 4.8246 7.3918
0.7515081477 0.6602917333 0.5720906454 0.498681685 0.4148551197 2.75538495 167.9547 140.3318 27.6229
1.2184743521 1.0640893696 0.9131209613 0.7879087789 0.6478077391 3.863077117 167.9547 131.0157 36.9390
0.487402011 0.4256410989 0.3652506833 0.3151645021 0.2591235143 1.5452308468 137.0291 121.9791 15.0500
Page 93
Mill

Actual 0 0 0 0 4.4627841349 1.1516386088 3.4221781187 2.1545387883 2.048609504
SAG Product, tons 0 0 0 0 0 0 0 1.3025501886 1.6035535257

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456533003 1.130704364 1.7636113895 3.4221070459 4.3713124303 1.0207117001 0.9739822111 0.5006725971 0.4819789406
To the Grate, tons 7.512580355 20.985557496 32.284487698 49.248566891 12.035576172 2.5161001338 6.4328087092 3.8409004809 3.5306167386
Actual 0 0 0 0 4.4628667162 1.1516335217 3.4221641124 2.1545033254 2.0486104705
SAG Product, tons 0 0 0 0 0 0 0 1.3025287491 1.6035542822

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456571632 1.1307095291 1.7636194457 3.4221226781 4.3713323985 1.0207163628 0.9739866602 0.5006748842 0.4819811423
To the Grate, tons 7.5085365318 20.978049909 32.294838257 49.249517027 12.03580684 2.516096136 6.4328009863 3.8408502785 3.5306245535
Actual 0 0 0 0 4.4629522492 1.1516316918 3.422160004 2.154475165 2.0486150051
SAG Product, tons 0 0 0 0 0 0 0 1.3025117245 1.6035578316

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456621917 1.1307162525 1.7636299326 3.4221430269 4.3713583914 1.0207224322 0.9739924518 0.5006778613 0.4819840082
To the Grate, tons 7.5049083222 20.970875451 32.304328064 49.250542781 12.03604263 2.5160981451 6.4328089141 3.8408113486 3.5306374486
Page 94
Mill
1.808614276 1.5166821062 1.4166723768 1.1979162241 1.3630616353 1.2009266218 1.1950158744 1.0761057493 0.9664753159 0.8477447627
1.808614276 1.5166821062 1.4166723768 1.1979162241 1.3630616353 1.2009266218 1.1950158744 1.0761057493 0.9664753159 0.8477447627
0.259839849 0.1752774995 0.1494211085 0.1222469828 0.1372412096 0.1204006605 0.1196093934 0.1076450775 0.0966584306 0.08477785
1.548774427 1.3414046067 1.2672512684 1.0756692412 1.2258204257 1.0805259613 1.075406481 0.9684606719 0.8698168853 0.7629669127
10 11 12 13 14 15 16 17 18 19
0.398367572 0.3561000755 0.3228775495 0.277531797 0.2843357234 0.2351587608 0.2299009225 0.2085479624 0.1923965863 0.1745671211
0.819810081 0.5706660709 0.4290864452 0.3217308531 0.2954332074 0.222809899 0.2013679898 0.1697733592 0.1463819491 0.1246351429
2.475082208 1.9591373731 1.7062421202 1.4021821493 1.4908374764 1.2596654126 1.2284810791 1.0959668197 0.983203556 0.8644128083
3.065529219 2.5490651178 2.3709656825 2.0008481481 2.2741398144 2.0026271811 1.9922309613 1.7937536602 1.6109024971 1.4129573356
1.256908814 1.0323759996 0.9542842353 0.8029244851 0.911072405 0.8016982766 0.7972133353 0.7176464634 0.6444258849 0.5652113558
1.808620405 1.5166891182 1.4166814472 1.197923663 1.3630674094 1.2009289045 1.195017626 1.0761071968 0.9664766121 0.8477459798
1.808620405 1.5166891182 1.4166814472 1.197923663 1.3630674094 1.2009289045 1.195017626 1.0761071968 0.9664766121 0.8477459798
0.25984073 0.1752783098 0.1494220652 0.122247742 0.137241791 0.1204008894 0.1196095687 0.1076452223 0.0966585603 0.0847779717
1.548779675 1.3414108084 1.2672593821 1.075675921 1.2258256185 1.0805280151 1.0754080573 0.9684619745 0.8698180518 0.7629680081
10 11 12 13 14 15 16 17 18 19
0.398369391 0.3561017022 0.3228790244 0.2775330648 0.2843370222 0.235159835 0.2299019727 0.2085489151 0.1923974651 0.1745679185
0.819813778 0.5706686445 0.4290883804 0.3217323041 0.2954345398 0.2228109039 0.2013688979 0.1697741249 0.1463826092 0.1246357049
2.475091984 1.9591463464 1.7062516401 1.4021898541 1.490843967 1.2596690155 1.228484206 1.0959695033 0.9832059593 0.8644149792
3.065544544 2.5490807081 2.3709841287 2.000863441 2.274153393 2.002634955 1.9922379094 1.7937597325 1.6109079509 1.4129622466
1.256915098 1.0323823137 0.9542916597 0.802930622 0.9110778449 0.8017013887 0.7972161156 0.7176488928 0.6444280667 0.5652133203
1.808629447 1.5166983943 1.4166924691 1.1979328189 1.3630755481 1.2009335663 1.1950217937 1.0761108397 0.9664798842 0.8477489263
1.808629447 1.5166983943 1.4166924691 1.1979328189 1.3630755481 1.2009335663 1.1950217937 1.0761108397 0.9664798842 0.8477489263
0.259842029 0.1752793819 0.1494232277 0.1222486763 0.1372426104 0.1204013568 0.1196099859 0.1076455867 0.0966588875 0.0847782664
1.548787418 1.3414190125 1.2672692414 1.0756841426 1.2258329377 1.0805322095 1.0754118079 0.968465253 0.8698209967 0.76297066
10 11 12 13 14 15 16 17 18 19
0.39837176 0.3561038197 0.3228809443 0.2775347151 0.284338713 0.2351612334 0.2299033398 0.2085501551 0.1923986092 0.1745689565
0.819819033 0.570672302 0.4290911305 0.3217343662 0.2954364333 0.2228123319 0.2013701885 0.169775213 0.1463835474 0.1246365038
2.47510589 1.9591584354 1.7062637345 1.4021997033 1.4908529911 1.2596749539 1.228489644 1.0959742609 0.9832102233 0.8644187806
3.065563897 2.549099378 2.3710051843 2.000881032 2.2741701832 2.0026459988 1.9922481822 1.7937688263 1.6109161239 1.4129695366
1.256923032 1.0323898751 0.9543001343 0.8029376812 0.9110845714 0.8017058098 0.7972202264 0.7176525311 0.6444313362 0.5652162365
Page 95
Mill
0.7310723411 0.6384482707 0.547870278 0.4727442768 0.3886842248 2.3178462702 30.9256 9.0366 21.8890

0.7310723411 0.6384482707 0.547870278 0.4727442768 0.3886842248 2.3178462702 30.9256 9.0366 21.8890
0.0731082647 0.0638451447 0.0547871243 0.0472744571 0.0388684314 0.231784627 12.2164 9.0366 3.1798
0.6579640765 0.574603126 0.4930831536 0.4254698197 0.3498157934 2.0860616432 18.7092 0.0000 18.7092
Deficit 0.0001
20 21 22 23 24 25
0.1579116795 0.1434884928 0.1291328544 0.1167959747 0.1008708521 0.8704819665 18.7092 13.5281 5.1811
0.1061946796 0.0911623375 0.0777072537 0.066721315 0.054860832 0.3396731023 12.2164 4.8247 7.3918
0.7515083701 0.6602919292 0.5720907915 0.4986817917 0.4148551983 2.7553859156 167.9547 140.3318 27.6229
1.2184761715 1.0640909435 0.9131222325 0.7879098041 0.6478085331 3.863081177 167.9547 131.0157 36.9390
0.4874027387 0.4256417285 0.3652511918 0.3151649122 0.2591238319 1.5452324708 137.0290 121.9790 15.0500
0.7310734327 0.638449215 0.5478710407 0.4727448919 0.3886847012 2.3178487062 30.9257 9.0367 21.8890
0.7310734327 0.638449215 0.5478710407 0.4727448919 0.3886847012 2.3178487062 30.9257 9.0367 21.8890
0.0731083738 0.0638452391 0.0547872006 0.0472745186 0.038868479 0.2317848706 12.2165 9.0367 3.1798
0.6579650589 0.5746039759 0.4930838401 0.4254703733 0.3498162222 2.0860638356 18.7092 0.0000 18.7092
Deficit 0.0000
20 21 22 23 24 25
0.1579124008 0.1434891482 0.1291334443 0.1167965082 0.1008713129 0.8704859428 18.7093 13.5281 5.1811
0.1061951586 0.0911627486 0.0777076042 0.0667216159 0.0548610794 0.3396746342 12.2165 4.8247 7.3918
0.7515102981 0.6602936253 0.5720922403 0.4986830362 0.4148562242 2.7553930479 167.9548 140.3318 27.6229
1.2184804755 1.0640946976 0.9131253887 0.7879124674 0.6478106818 3.8630933984 167.9548 131.0156 36.9391
0.4874044604 0.4256432302 0.3652524543 0.3151659775 0.2591246914 1.5452373594 137.0289 121.9789 15.0500
0.7310760151 0.6384514674 0.5478729344 0.4727464899 0.3886859904 2.317856039 30.9258 9.0367 21.8891
0.7310760151 0.6384514674 0.5478729344 0.4727464899 0.3886859904 2.317856039 30.9258 9.0367 21.8891
0.0731086321 0.0638454643 0.05478739 0.0472746784 0.0388686079 0.2317856039 12.2166 9.0367 3.1798
0.657967383 0.5746060031 0.4930855444 0.4254718115 0.3498173824 2.0860704351 18.7093 0.0000 18.7093
Deficit 0.0000
20 21 22 23 24 25
0.1579133398 0.1434900014 0.1291342122 0.1167972027 0.1008719127 0.8704911189 18.7094 13.5282 5.1812
0.1061958392 0.0911633329 0.0777081022 0.0667220435 0.054861431 0.3396768113 12.2166 4.8247 7.3919
0.7515136394 0.6602965645 0.5720947687 0.4986852237 0.414858035 2.7554052896 167.9549 140.3318 27.6230
1.2184868294 1.0641002506 0.9131301007 0.7879164833 0.6478139492 3.8631123653 167.9549 131.0156 36.9393
0.487407002 0.4256454514 0.3652543391 0.3151675839 0.2591259984 1.5452449461 137.0288 121.9788 15.0501
Page 96
Mill

Actual 0 0 0 0 4.4630396819 1.1516326114 3.4221642214 2.1544533279 2.0486224873
SAG Product, tons 0 0 0 0 0 0 0 1.3024985225 1.6035636884

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456681647 1.1307242389 1.7636423893 3.4221671978 4.3713892668 1.0207296417 0.9739993312 0.5006813976 0.4819874125
To the Grate, tons 7.5016543232 20.964032546 32.31302578 49.251626229 12.036281136 2.5161051914 6.4328299232 3.8407821592 3.5306545034
Actual 0 0 0 0 4.4631281214 1.1516358365 3.4221753979 2.1544369544 2.0486323832
SAG Product, tons 0 0 0 0 0 0 0 1.3024886238 1.6035714344

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456748912 1.1307332328 1.7636564175 3.422194418 4.3714240372 1.0207377606 0.9740070785 0.5006853801 0.4819912463
To the Grate, tons 7.4987371695 20.957517432 32.320994836 49.252751753 12.036520323 2.5161164276 6.4328617789 3.8407613641 3.5306749248
Actual 0 0 0 0 4.4632168133 1.1516409794 3.4221923447 2.1544252897 2.0486442326
SAG Product, tons 0 0 0 0 0 0 0 1.3024815718 1.6035807095

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456822062 1.1307430135 1.7636716729 3.4222240197 4.3714618497 1.0207465899 0.9740155035 0.500689711 0.4819954155
To the Grate, tons 7.4961231459 20.951324545 32.328293806 49.253905808 12.036758479 2.5161311143 6.4329025383 3.8407477797 3.5306980294
Page 97
Mill
1.808640864 1.5167095029 1.41670505 1.1979433508 1.3630856118 1.200940189 1.1950279558 1.0761162952 0.9664847877 0.8477533002
1.808640864 1.5167095029 1.41670505 1.1979433508 1.3630856118 1.200940189 1.1950279558 1.0761162952 0.9664847877 0.8477533002
0.259843669 0.1752806656 0.1494245546 0.1222497511 0.1372436237 0.1204020207 0.1196106026 0.1076461324 0.0966593779 0.0847787038
1.548797195 1.3414288373 1.2672804954 1.0756935997 1.2258419881 1.0805381682 1.0754173532 0.9684701628 0.8698254097 0.7629745964
10 11 12 13 14 15 16 17 18 19
0.398374574 0.3561063349 0.3228832249 0.2775366753 0.2843407213 0.2351628943 0.2299049636 0.2085516282 0.1923999681 0.1745701895
0.819825557 0.5706768437 0.4290945454 0.3217369267 0.2954387845 0.2228141051 0.2013717911 0.1697765641 0.1463847124 0.1246374957
2.475123163 1.9591730537 1.7062779045 1.4022112832 1.4908640772 1.2596828092 1.2284969812 1.0959807233 0.9832160167 0.8644239216
3.065586493 2.5491205031 2.3710282849 2.0009004313 2.2741895527 2.00265971 1.9922611725 1.7937803909 1.6109265202 1.4129787706
1.256932297 1.0323984308 0.9543094319 0.802945466 0.9110923313 0.8017112987 0.7972254246 0.7176571578 0.6444354951 0.5652199303
1.808654196 1.5167220723 1.4167188529 1.1979549653 1.3630972214 1.2009484113 1.1950357478 1.076123233 0.966491025 0.8477588404
1.808654196 1.5167220723 1.4167188529 1.1979549653 1.3630972214 1.2009484113 1.1950357478 1.076123233 0.966491025 0.8477588404
0.259845585 0.1752821182 0.1494260105 0.1222509364 0.1372447926 0.1204028451 0.1196113825 0.1076468264 0.0966600017 0.0847792578
1.5488086111 1.3414399541 1.2672928424 1.0757040289 1.2258524288 1.0805455662 1.0754243653 0.9684764066 0.8698310233 0.7629795826
10 11 12 13 14 15 16 17 18 19
0.398377743 0.3561091674 0.3228857931 0.2775388829 0.2843429829 0.2351647648 0.2299067923 0.208553287 0.1924014985 0.174571578
0.819833104 0.5706820971 0.4290984954 0.3217398884 0.2954415041 0.2228161562 0.2013736449 0.169778127 0.14638606 0.124638643
2.475143144 1.9591896952 1.7062937205 1.4022242373 1.4908768184 1.2596922198 1.2285058618 1.0959885718 0.9832230536 0.8644301513
3.065611657 2.5491435458 2.3710529458 2.0009212174 2.2742109563 2.002675568 1.9922763554 1.7937939505 1.6109387115 1.4129895732
1.256942615 1.0324077631 0.9543193576 0.8029538073 0.9111009061 0.801717647 0.7972315002 0.7176625828 0.6444403722 0.5652242515
1.808669042 1.5167357827 1.4167335881 1.1979674101 1.3631100502 1.200957921 1.1950448551 1.0761313677 0.9664983393 0.8477653217
1.808669042 1.5167357827 1.4167335881 1.1979674101 1.3631100502 1.200957921 1.1950448551 1.0761313677 0.9664983393 0.8477653217
0.259847718 0.1752837027 0.1494275646 0.1222522064 0.1372460843 0.1204037985 0.1196122941 0.1076476401 0.0966607332 0.084779906
1.548821325 1.34145208 1.2673060235 1.0757152038 1.2258639659 1.0805541225 1.0754325611 0.9684837276 0.8698376061 0.7629854157
10 11 12 13 14 15 16 17 18 19
0.398381188 0.3561122477 0.322888586 0.2775412836 0.2843454425 0.235166799 0.229908781 0.208555091 0.1924031627 0.1745730881
0.819841459 0.570687913 0.4291028685 0.3217431674 0.2954445151 0.222818427 0.2013756971 0.1697798573 0.1463875518 0.1246399132
2.475165262 1.9592079238 1.7063108122 1.4022382582 1.4908908636 1.259702873 1.2285159783 1.095997531 0.9832310867 0.8644372528
3.065638809 2.549168044 2.3710787513 2.0009430289 2.2742339248 2.0026931231 1.9922932779 1.7938090943 1.6109523283 1.4130016202
1.256953747 1.0324176849 0.9543297441 0.80296256 0.9111101078 0.8017246747 0.797238272 0.7176686415 0.6444458194 0.5652290706
Page 98
Mill
0.7310798273 0.6384547992 0.5478757616 0.4727488994 0.3886879509 2.3178674192 30.9260 9.0368 21.8892

0.7310798273 0.6384547992 0.5478757616 0.4727488994 0.3886879509 2.3178674192 30.9260 9.0368 21.8892
0.0731090133 0.0638457975 0.0547876727 0.0472749193 0.038868804 0.2317867419 12.2167 9.0368 3.1798
0.657970814 0.5746090017 0.4930880889 0.4254739801 0.3498191469 2.0860806773 18.7094 0.0000 18.7094
Deficit 0.0000
20 21 22 23 24 25
0.1579144552 0.1434910149 0.1291351243 0.1167980276 0.1008726251 0.8704972673 18.7095 13.5283 5.1812
0.1061966843 0.0911640584 0.0777087206 0.0667225745 0.0548618676 0.3396795146 12.2167 4.8247 7.3919
0.7515181415 0.6603005247 0.572098184 0.498688186 0.4148604911 2.755421728 167.9550 140.3318 27.6232
1.2184948579 1.0641072733 0.9131360843 0.7879216052 0.6478181319 3.8631368554 167.9550 131.0156 36.9395
0.4874102135 0.4256482605 0.3652567326 0.3151696327 0.2591276714 1.5452547421 137.0288 121.9786 15.0502
0.7310846444 0.6384590128 0.5478793517 0.4727519725 0.3886904605 2.3178821132 30.9263 9.0369 21.8893
0.7310846444 0.6384590128 0.5478793517 0.4727519725 0.3886904605 2.3178821132 30.9263 9.0369 21.8893
0.073109495 0.0638462189 0.0547880317 0.0472752267 0.038869055 0.2317882113 12.2168 9.0369 3.1798
0.6579751494 0.5746127939 0.49309132 0.4254767459 0.3498214055 2.0860939019 18.7095 0.0000 18.7095
Deficit 0.0000
20 21 22 23 24 25
0.1579157112 0.1434921563 0.1291361514 0.1167989567 0.1008734275 0.8705041913 18.7097 13.5284 5.1812
0.1061976619 0.0911648976 0.077709436 0.0667231887 0.0548623726 0.3396826415 12.2168 4.8248 7.3920
0.7515235867 0.6603053144 0.57210232 0.498691778 0.4148634716 2.7554415749 167.9552 140.3318 27.6234
1.2185042371 1.0641154813 0.9131430942 0.7879276203 0.647823054 3.8631658131 167.9552 131.0155 36.9397
0.4874139653 0.4256515438 0.3652595366 0.3151720387 0.2591296403 1.5452663252 137.0287 121.9784 15.0503
0.7310902718 0.6384639376 0.5478835577 0.4727555816 0.3886934137 2.3178994879 30.9265 9.0371 21.8895
0.7310902718 0.6384639376 0.5478835577 0.4727555816 0.3886934137 2.3178994879 30.9265 9.0371 21.8895
0.0731100578 0.0638467114 0.0547884523 0.0472755876 0.0388693503 0.2317899488 12.2169 9.0371 3.1798
0.6579802141 0.5746172262 0.4930951053 0.425479994 0.3498240635 2.0861095391 18.7096 0.0000 18.7096
Deficit -0.0001
20 21 22 23 24 25
0.1579170772 0.1434933975 0.1291372684 0.116799967 0.1008743 0.8705117211 18.7098 13.5285 5.1813
0.1061987442 0.0911658267 0.0777102279 0.0667238687 0.0548629318 0.3396861033 12.2169 4.8248 7.3921
0.7515297867 0.6603107679 0.5721070329 0.4986958744 0.4148668721 2.7554641496 167.9554 140.3318 27.6236
1.2185146874 1.0641246296 0.9131509187 0.7879343449 0.6478285639 3.8631983272 167.9554 131.0154 36.9400
0.4874181455 0.4256552031 0.3652626664 0.3151747285 0.2591318442 1.5452793309 137.0286 121.9783 15.0504
Page 99
Mill

Actual 0 0 0 0 4.463305123 1.1516477016 3.4222140282 2.1544176697 2.0486576388
SAG Product, tons 0 0 0 0 0 0 0 1.302476965 1.6035912033

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456899675 1.1307533909 1.7636878591 3.4222554272 4.3715019688 1.0207559578 0.9740244426 0.5006943061 0.481999839
To the Grate, tons 7.493781837 20.945446861 32.334976763 49.255076695 12.036994173 2.5161486073 6.4329505134 3.8407403647 3.5307232288
Actual 0 0 0 0 4.4633925199 1.1516557082 3.4222395502 2.1544135103 2.0486722605
SAG Product, tons 0 0 0 0 0 0 0 1.3024744504 1.6036026485

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8456980526 1.1307642013 1.7637047205 3.4222881451 4.3715437618 1.0207657166 0.9740337546 0.5006990929 0.4820044471
To the Grate, tons 7.4916858094 20.939876183 32.341093607 49.256254366 12.037226219 2.5161683458 6.4330042392 3.8407382035 3.5307500168
Actual 0 0 0 0 4.463478564 1.1516647427 3.4222681316 2.154412298 2.048687804
SAG Product, tons 0 0 0 0 0 0 0 1.3024737175 1.6036148152

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8457063564 1.1307753042 1.7637220382 3.4223217483 4.3715866856 1.0207757394 0.9740433185 0.5007040092 0.4820091798
To the Grate, tons 7.4898103243 20.934603393 32.346690371 49.25743024 12.037453642 2.5161898432 6.4330624469 3.8407404909 3.5307779588
Page 100
Mill
1.808685061 1.5167503591 1.4167490072 1.1979804688 1.363123817 1.2009684484 1.1950550059 1.0761404528 0.9665065089 0.8477725497
1.808685061 1.5167503591 1.4167490072 1.1979804688 1.363123817 1.2009684484 1.1950550059 1.0761404528 0.9665065089 0.8477725497
0.259850019 0.1752853872 0.149429191 0.122253539 0.1372474704 0.1204048539 0.1196133101 0.1076485489 0.0966615503 0.0847806288
1.548835042 1.3414649718 1.2673198163 1.0757269298 1.2258763466 1.0805635945 1.0754416958 0.9684919039 0.8698449586 0.7629919209
10 11 12 13 14 15 16 17 18 19
0.398384845 0.3561155159 0.3228915494 0.2775438307 0.2843480521 0.2351689572 0.229910891 0.208557005 0.1924049285 0.1745746902
0.819850438 0.570694163 0.4291075679 0.321746691 0.2954477507 0.2228208673 0.2013779025 0.1697817166 0.146389155 0.1246412783
2.47518903 1.9592273639 1.7063288613 1.4022530817 1.4909059105 1.2597144992 1.2285270654 1.0960073632 0.9832399029 0.864445039
3.065667447 2.5491936009 2.3711053457 2.0009655558 2.2742580546 2.0027119877 1.992311549 1.7938254681 1.6109670516 1.4130146322
1.256965489 1.0324280355 0.954340448 0.8029715999 0.9111197747 0.8017322266 0.7972455834 0.7176751924 0.6444517094 0.5652342756
1.808701958 1.5167655654 1.4167648977 1.1979939559 1.3631382798 1.200979761 1.1950659656 1.0761502757 0.9665153423 0.8477803566
1.808701958 1.5167655654 1.4167648977 1.1979939559 1.3631382798 1.200979761 1.1950659656 1.0761502757 0.9665153423 0.8477803566
0.259852446 0.1752871446 0.149430867 0.1222549154 0.1372489266 0.1204059881 0.119614407 0.1076495315 0.0966624337 0.0847814095
1.548849511 1.3414784208 1.2673340307 1.0757390405 1.2258893532 1.0805737729 1.0754515586 0.9685007442 0.8698529085 0.7629989471
10 11 12 13 14 15 16 17 18 19
0.398388653 0.3561189205 0.3228946363 0.2775464841 0.2843507705 0.2351712055 0.229913089 0.2085589988 0.192406768 0.1745763592
0.819859881 0.5707007364 0.4291125104 0.3217503969 0.2954511537 0.2228234337 0.201380222 0.1697836722 0.1463908411 0.1246427139
2.475214024 1.9592476924 1.7063475947 1.402268481 1.4909216989 1.2597268659 1.2285388944 1.0960178634 0.9832493185 0.8644533487
3.065697145 2.549219877 2.3711324252 2.0009885336 2.2742829994 2.0027318275 1.9923308321 1.7938427665 1.6109826069 1.4130283685
1.256977666 1.0324386774 0.9543513471 0.8029808207 0.9111297682 0.801740169 0.7972532997 0.7176821131 0.6444579321 0.5652397704
1.808719479 1.5167811996 1.4167810781 1.1980077129 1.3631532312 1.2009916585 1.1950775324 1.0761606534 0.9665246748 0.8477885981
1.808719479 1.5167811996 1.4167810781 1.1980077129 1.3631532312 1.2009916585 1.1950775324 1.0761606534 0.9665246748 0.8477885981
0.259854964 0.1752889514 0.1494325736 0.1222563193 0.137250432 0.1204071809 0.1196155647 0.1076505696 0.0966633671 0.0847822337
1.548864515 1.3414922483 1.2673485045 1.0757513936 1.2259027992 1.0805844776 1.0754619677 0.9685100837 0.8698613077 0.7630063644
10 11 12 13 14 15 16 17 18 19
0.398392565 0.3561224172 0.3228978068 0.2775492093 0.2843535625 0.2351735147 0.2299153465 0.2085610467 0.1924086572 0.1745780734
0.819869652 0.5707075378 0.4291176244 0.3217542315 0.2954546748 0.2228260893 0.201382622 0.1697856956 0.1463925858 0.1246441994
2.475239883 1.9592686324 1.7063667784 1.4022842615 1.4909380055 1.259739773 1.2285512682 1.0960288554 0.9832591751 0.8644620431
3.065727533 2.5492465823 2.3711597316 2.001011737 2.2743084631 2.0027523558 1.992350838 1.7938607272 1.6109987581 1.4130426222
1.256990126 1.0324494931 0.9543623376 0.8029901321 0.9111399695 0.801748387 0.7972613053 0.7176892989 0.6444643932 0.5652454722
Page 101
Mill
0.7310965419 0.6384694265 0.5478882523 0.4727596163 0.3886967196 2.3179189963 30.9268 9.0372 21.8896

0.7310965419 0.6384694265 0.5478882523 0.4727596163 0.3886967196 2.3179189963 30.9268 9.0372 21.8896
0.0731106848 0.0638472603 0.0547889218 0.047275991 0.0388696809 0.2317918996 12.2170 9.0372 3.1799
0.6579858571 0.5746221662 0.4930993306 0.4254836253 0.3498270388 2.0861270967 18.7098 0.0000 18.7098
Deficit -0.0001
20 21 22 23 24 25
0.1579185265 0.1434947144 0.1291384536 0.1168010389 0.1008752258 0.8705197102 18.7100 13.5287 5.1813
0.1061999073 0.0911668251 0.077711079 0.0667245994 0.0548635326 0.3396898234 12.2170 4.8249 7.3921
0.7515365792 0.6603167426 0.572112199 0.4987003669 0.4148706026 2.7554888645 167.9557 140.3318 27.6239
1.2185259675 1.0641345064 0.9131593753 0.7879416205 0.6478345306 3.8632336114 167.9557 131.0154 36.9403
0.4874226577 0.4256591539 0.365266049 0.3151776388 0.2591342309 1.5452934446 137.0286 121.9781 15.0505
0.7311033099 0.6384753525 0.5478933262 0.4727639817 0.3887002997 2.3179401668 30.9271 9.0373 21.8898
0.7311033099 0.6384753525 0.5478933262 0.4727639817 0.3887002997 2.3179401668 30.9271 9.0373 21.8898
0.0731113616 0.0638478529 0.0547894292 0.0472764276 0.0388700389 0.2317940167 12.2172 9.0373 3.1799
0.6579919483 0.5746274997 0.4931038971 0.4254875541 0.3498302608 2.0861461502 18.7099 0.0000 18.7099
Deficit -0.0001
20 21 22 23 24 25
0.1579200362 0.1434960862 0.1291396882 0.1168021556 0.1008761902 0.8705280327 18.7102 13.5288 5.1814
0.1062011305 0.0911678752 0.0777119741 0.066725368 0.0548641645 0.339693736 12.2172 4.8249 7.3922
0.7515438244 0.6603231153 0.5721177113 0.4987051623 0.4148745857 2.7555152133 167.9559 140.3318 27.6241
1.21853787 1.0641449298 0.9131683066 0.7879493107 0.6478408415 3.8632709887 167.9559 131.0153 36.9406
0.4874274188 0.4256633233 0.3652696216 0.3151807149 0.2591367553 1.5453083955 137.0285 121.9779 15.0506
0.7311104512 0.6384816065 0.547898685 0.4727685958 0.3887040862 2.3179625932 30.9274 9.0374 21.8900
0.7311104512 0.6384816065 0.547898685 0.4727685958 0.3887040862 2.3179625932 30.9274 9.0374 21.8900
0.0731120757 0.0638484783 0.054789965 0.047276889 0.0388704175 0.2317962593 12.2173 9.0374 3.1799
0.6579983755 0.5746331282 0.49310872 0.4254917068 0.3498336687 2.0861663339 18.7101 0.0000 18.7101
Deficit -0.0001
20 21 22 23 24 25
0.1579215868 0.1434974952 0.1291409562 0.1168033024 0.1008771807 0.8705365803 18.7104 13.5289 5.1814
0.1062023962 0.0911689617 0.0777129002 0.0667261632 0.0548648184 0.3396977844 12.2173 4.8250 7.3923
0.7515514018 0.6603297802 0.572123478 0.4987101805 0.4148787544 2.7555427602 167.9562 140.3318 27.6244
1.2185502164 1.0641557433 0.9131775776 0.7879572983 0.6478473998 3.8633098769 167.9562 131.0152 36.9410
0.4874323575 0.4256676487 0.36527333 0.3151839099 0.2591393786 1.5453239508 137.0285 121.9777 15.0508
Page 102
Mill

Actual 0 0 0 0 4.4635628936 1.1516745822 3.4222990973 2.1544135811 2.0487040171
SAG Product, tons 0 0 0 0 0 0 0 1.3024744932 1.603627506

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8457147892 1.1307865795 1.7637396248 3.4223558732 4.371630276 1.0207859179 0.974053031 0.5007090019 0.4820139861
To the Grate, tons 7.4881330771 20.929618676 32.351809505 49.258597042 12.03767565 2.5162126779 6.4331240395 3.8407465196 3.5308066828
Actual 0 0 0 0 4.4636452157 1.1516850337 3.4223318637 2.1544169628 2.048720684
SAG Product, tons 0 0 0 0 0 0 0 1.3024765377 1.603640552

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8457232744 1.1307979249 1.7637573207 3.4223902104 4.3716741375 1.0207961596 0.9740628039 0.5007140256 0.4820188222
To the Grate, tons 7.4866339619 20.924911697 32.356490138 49.25974865 12.037891614 2.5162364858 6.4331880717 3.8407556686 3.530835871
Actual 0 0 0 0 4.4637252965 1.1516959307 3.4223659279 2.1544220949 2.0487376202
SAG Product, tons 0 0 0 0 0 0 0 1.3024796403 1.6036538089

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8457317473 1.1308092538 1.763774991 3.4224244977 4.3717179352 1.0208063865 0.9740725626 0.500719042 0.4820236514
To the Grate, tons 7.4852948588 20.920471772 32.360768333 49.260879963 12.038101041 2.5162609538 6.433253731 3.8407673939 3.5308652536
Page 103
Mill
1.808737408 1.5167970892 1.416797394 1.1980216049 1.3631684935 1.2010039688 1.1950895327 1.0761714284 0.9665343649 0.8477971501
1.808737408 1.5167970892 1.416797394 1.1980216049 1.3631684935 1.2010039688 1.1950895327 1.0761714284 0.9665343649 0.8477971501
0.25985754 0.1752907877 0.1494342945 0.1222577369 0.1372519687 0.1204084151 0.1196167659 0.1076516475 0.0966643362 0.0847830889
1.548879868 1.3415063015 1.2673630995 1.075763868 1.2259165248 1.0805955537 1.0754727668 0.9685197809 0.8698700287 0.7630140611
10 11 12 13 14 15 16 17 18 19
0.398396538 0.3561259682 0.3229010265 0.2775519769 0.2843563979 0.2351758596 0.229917639 0.2085631263 0.1924105757 0.1745798141
0.819879634 0.570714486 0.4291228488 0.3217581487 0.2954582718 0.2228288021 0.2013850738 0.1697877627 0.1463943681 0.1246457169
2.475266297 1.9592899472 1.7063862129 1.4023002576 1.4909546393 1.2597530487 1.2285640181 1.0960401879 0.983269337 0.8644710032
3.065758301 2.5492734701 2.3711870464 2.0010349751 2.2743341933 2.0027733267 1.9923713185 1.7938791256 1.611015303 1.4130572164
1.257002741 1.0324603827 0.9543733315 0.8029994573 0.9111502776 0.8017567821 0.7972695008 0.7176966597 0.6444710119 0.5652513101
1.80875556 1.5168130874 1.4168137149 1.1980355177 1.3631839156 1.2010165446 1.1951018177 1.0761824659 0.9665442912 0.8478059063
1.80875556 1.5168130874 1.4168137149 1.1980355177 1.3631839156 1.2010165446 1.1951018177 1.0761824659 0.9665442912 0.8478059063
0.259860147 0.1752926365 0.1494360159 0.1222591567 0.1372535215 0.1204096759 0.1196179955 0.1076527516 0.096665329 0.0847839646
1.548895413 1.3415204509 1.267377699 1.075776361 1.2259303941 1.0806068687 1.0754838223 0.9685297143 0.8698789622 0.7630219417
10 11 12 13 14 15 16 17 18 19
0.398400535 0.3561295413 0.3229042662 0.2775547616 0.2843592509 0.2351782192 0.2299199458 0.2085652189 0.1924125062 0.1745815657
0.819889726 0.5707215113 0.4291281311 0.3217621094 0.2954619088 0.2228315451 0.2013875528 0.1697898527 0.1463961701 0.1246472512
2.475293001 1.9593114352 1.7064057288 1.4023163283 1.4909714374 1.2597665464 1.2285769994 1.0960517313 0.9832796882 0.8644801271
3.065789181 2.5493003319 2.3712141854 2.0010580869 2.2743599759 2.0027945305 1.9923920622 1.7938977696 1.6110320691 1.4130719997
1.257015402 1.0324712618 0.9543842546 0.8030087319 0.9111606067 0.8017652705 0.7972778016 0.7177041188 0.644477719 0.5652572237
1.808773779 1.5168290701 1.4168299308 1.198049355 1.3631993691 1.2010292601 1.1951142606 1.0761936508 0.9665543501 0.8478147759
1.808773779 1.5168290701 1.4168299308 1.198049355 1.3631993691 1.2010292601 1.1951142606 1.0761936508 0.9665543501 0.8478147759
0.259862765 0.1752944836 0.1494377262 0.1222605688 0.1372550775 0.1204109507 0.1196192409 0.1076538704 0.096666335 0.0847848516
1.548911014 1.3415345866 1.2673922046 1.0757887862 1.2259442917 1.0806183094 1.0754950197 0.9685397803 0.8698880151 0.7630299243
10 11 12 13 14 15 16 17 18 19
0.398404526 0.3561331092 0.3229075013 0.2775575423 0.2843620998 0.2351805753 0.2299222493 0.2085673084 0.1924144339 0.1745833148
0.819899844 0.5707285546 0.4291334271 0.3217660803 0.2954655552 0.2228342951 0.2013900381 0.1697919481 0.1463979768 0.1246487895
2.475319772 1.9593329256 1.7064251829 1.4023323545 1.4909882617 1.2597801409 1.228590089 1.0960633753 0.9832901297 0.864489328
3.065819949 2.5493269922 2.3712409951 2.0010809378 2.2743856302 2.0028157892 1.9924128891 1.793916496 1.6110489093 1.4130868435
1.257028017 1.0324820592 0.9543950452 0.8030179018 0.9111708844 0.8017737808 0.7972861357 0.7177116109 0.6444844557 0.5652631616
Page 104
Mill
0.7311178589 0.6384880945 0.5479042476 0.4727733884 0.3887080212 2.3179859262 30.9278 9.0375 21.8902

0.7311178589 0.6384880945 0.5479042476 0.4727733884 0.3887080212 2.3179859262 30.9278 9.0375 21.8902
0.0731128165 0.0638491271 0.0547905213 0.0472773682 0.038870811 0.2317985926 12.2175 9.0375 3.1799
0.6580050424 0.5746389675 0.4931137263 0.4254960201 0.3498372102 2.0861873335 18.7103 0.0000 18.7103
Deficit -0.0001
20 21 22 23 24 25
0.1579231615 0.1434989261 0.1291422439 0.1168044671 0.1008781866 0.8705452607 18.7106 13.5291 5.1815
0.1062036891 0.0911700717 0.0777138464 0.0667269756 0.0548654863 0.3397019201 12.2175 4.8251 7.3924
0.7515592081 0.6603366465 0.5721294203 0.4987153526 0.4148830515 2.7555711316 167.9565 140.3318 27.6247
1.218562854 1.0641668128 0.9131870725 0.7879654828 0.6478541224 3.8633497771 167.9565 131.0152 36.9413
0.4874374126 0.4256720766 0.365277128 0.3151871838 0.2591420677 1.5453399108 137.0284 121.9775 15.0509
0.7311254414 0.6384947362 0.5479099445 0.472778299 0.3887120548 2.3180098663 30.9281 9.0377 21.8904
0.7311254414 0.6384947362 0.5479099445 0.472778299 0.3887120548 2.3180098663 30.9281 9.0377 21.8904
0.0731135748 0.0638497912 0.054791091 0.0472778593 0.0388712144 0.2318009866 12.2176 9.0377 3.1800
0.6580118666 0.574644945 0.4931188535 0.4255004397 0.3498408404 2.0862088796 18.7105 0.0000 18.7105
Deficit -0.0001
20 21 22 23 24 25
0.157924746 0.1435003658 0.1291435396 0.116805639 0.1008791987 0.8705539951 18.7107 13.5292 5.1815
0.1062049965 0.0911711939 0.077714803 0.066727797 0.0548661617 0.3397061017 12.2176 4.8251 7.3925
0.7515671551 0.6603436364 0.5721354706 0.4987206197 0.4148874281 2.7556000076 167.9568 140.3318 27.6249
1.2185756524 1.0641780241 0.9131966927 0.7879737785 0.6478609386 3.8633902629 167.9568 131.0151 36.9417
0.4874425321 0.4256765612 0.3652809761 0.315190502 0.2591447941 1.5453561052 137.0284 121.9773 15.0510
0.7311331203 0.6385014629 0.5479157166 0.4727832764 0.3887161444 2.3180341578 30.9284 9.0378 21.8906
0.7311331203 0.6385014629 0.5479157166 0.4727832764 0.3887161444 2.3180341578 30.9284 9.0378 21.8906
0.0731143427 0.0638504639 0.0547916682 0.047278357 0.0388716234 0.2318034158 12.2178 9.0378 3.1800
0.6580187776 0.574650999 0.4931240484 0.4255049194 0.3498445211 2.086230742 18.7106 0.0000 18.7106
Deficit -0.0001
20 21 22 23 24 25
0.1579263282 0.1435018035 0.1291448335 0.1168068093 0.1008802094 0.8705627167 18.7109 13.5293 5.1816
0.1062063072 0.0911723191 0.0777157621 0.0667286205 0.0548668388 0.339710294 12.2178 4.8252 7.3926
0.7515751674 0.6603506837 0.5721415716 0.4987259317 0.4148918423 2.755629116 167.9571 140.3318 27.6252
1.2185885008 1.0641892798 0.913206354 0.7879821123 0.647867788 3.8634309718 167.9571 131.0150 36.9420
0.4874476716 0.4256810635 0.3652848406 0.3151938356 0.2591475339 1.5453723887 137.0283 121.9771 15.0512
Page 105
Mill

Actual 0 0 0 0 4.4638029534 1.1517071299 3.4224008578 2.154428672 2.0487546692
SAG Product, tons 0 0 0 0 0 0 0 1.3024836166 1.603667154

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8457401533 1.1308204933 1.7637925218 3.4224585144 4.3717613873 1.0208165326 0.9740822442 0.5007240188 0.4820284424
To the Grate, tons 7.4840994408 20.916287996 32.364677306 49.261986783 12.038303559 2.5162858135 6.4333203223 3.8407812192 3.530894602
Actual 0 0 0 0 4.4638780484 1.1517185083 3.4224362834 2.1544364271 2.0487716984
SAG Product, tons 0 0 0 0 0 0 0 1.302488305 1.6036804837

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8457484469 1.1308315825 1.7638098181 3.4224920762 4.3718042582 1.0208265431 0.9740917964 0.5007289291 0.4820331693
To the Grate, tons 7.4830329999 20.912349362 32.368247648 49.263065702 12.0384989 2.5163108361 6.4333872534 3.8407967286 3.5309237243
Actual 0 0 0 0 4.4639504818 1.1517299613 3.4224718898 2.1544451269 2.0487885964
SAG Product, tons 0 0 0 0 0 0 0 1.3024935646 1.6036937106

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8457565904 1.130842471 1.7638268013 3.4225250305 4.3718463531 1.0208363724 0.9741011757 0.5007337505 0.4820378107
To the Grate, tons 7.4820822893 20.908644859 32.371507518 49.264114007 12.038686883 2.5163358273 6.4334540229 3.8408135597 3.5309524604
Page 106
Mill
1.808791932 1.516844933 1.4168459499 1.198063036 1.3632147458 1.2010420084 1.1951267533 1.0762048851 0.9665644536 0.8478236819
1.808791932 1.516844933 1.4168459499 1.198063036 1.3632147458 1.2010420084 1.1951267533 1.0762048851 0.9665644536 0.8478236819
0.259865373 0.1752963168 0.1494394158 0.122261965 0.1372566257 0.1204122288 0.1196204913 0.1076549942 0.0966673454 0.0847857422
1.548926559 1.3415486162 1.2674065341 1.0758010711 1.2259581201 1.0806297796 1.0755062621 0.9685498909 0.8698971082 0.7630379397
10 11 12 13 14 15 16 17 18 19
0.398408486 0.3561366489 0.3229107107 0.277560301 0.2843649262 0.2351829129 0.2299245346 0.2085693814 0.1924163464 0.17458505
0.819909917 0.5707355662 0.4291386991 0.3217700333 0.295469185 0.2228370326 0.2013925122 0.1697940341 0.1463997754 0.1246503208
2.47534642 1.9593542743 1.706444455 1.4023482361 1.4910049956 1.2597937264 1.2286031825 1.0960750264 0.9833005775 0.8644985324
3.065850418 2.5493533045 2.3712673479 2.0011034162 2.274411005 2.0028369523 1.992433647 1.7939351669 1.6110656998 1.4131016394
1.25704051 1.0324927158 0.9544056519 0.8030269222 0.9111810502 0.8017822529 0.7972944422 0.7177190807 0.6444911726 0.5652690802
1.808809908 1.5168605887 1.4168616961 1.198076494 1.3632299548 1.2010546994 1.1951392047 1.0762160861 0.9665745272 0.8478325592
1.808809908 1.5168605887 1.4168616961 1.198076494 1.3632299548 1.2010546994 1.1951392047 1.0762160861 0.9665745272 0.8478325592
0.259867956 0.1752981261 0.1494410766 0.1222633383 0.137258157 0.1204135012 0.1196217375 0.1076561147 0.0966683529 0.08478663
1.548941953 1.3415624627 1.2674206195 1.0758131557 1.2259717978 1.0806411982 1.0755174672 0.9685599714 0.8699061743 0.7630459292
10 11 12 13 14 15 16 17 18 19
0.398412393 0.3561401413 0.3229138773 0.2775630229 0.2843677147 0.2351852192 0.2299267893 0.2085714267 0.1924182333 0.1745867621
0.819919884 0.5707425041 0.4291439157 0.3217739448 0.2954727768 0.2228397415 0.2013949604 0.1697960981 0.146401555 0.1246518361
2.475372787 1.9593753612 1.7064634449 1.4023638899 1.4910215417 1.2598072135 1.2286161919 1.0960866056 0.9833109609 0.8645076784
3.065880431 2.5493791477 2.3712931396 2.0011254303 2.2744359746 2.0028578935 1.9924542082 1.7939536663 1.6110823361 1.4131162959
1.257052816 1.0325031823 0.9544160327 0.8030357563 0.9111910535 0.8017906362 0.79730267 0.717726482 0.6444978278 0.5652749431
1.808827615 1.5168759654 1.4168771069 1.198089674 1.363244921 1.2010672574 1.1951515382 1.0762271843 0.9665845083 0.8478413528
1.808827615 1.5168759654 1.4168771069 1.198089674 1.363244921 1.2010672574 1.1951515382 1.0762271843 0.9665845083 0.8478413528
0.259870499 0.1752999031 0.149442702 0.1222646834 0.1372596639 0.1204147602 0.119622972 0.1076572249 0.0966693511 0.0847875094
1.548957116 1.3415760623 1.2674344049 1.0758249906 1.2259852571 1.0806524972 1.0755285662 0.9685699594 0.8699151572 0.7630538434
10 11 12 13 14 15 16 17 18 19
0.398416229 0.3561435705 0.3229169866 0.2775656955 0.2843704528 0.2351874837 0.2299290032 0.208573435 0.192420086 0.1745884431
0.819929695 0.5707493336 0.4291490509 0.3217777951 0.2954763124 0.222842408 0.2013973703 0.1697981299 0.1464033068 0.1246533277
2.47539874 1.9593960864 1.7064820701 1.4023792468 1.4910378188 1.2598205278 1.2286290435 1.0960980469 0.9833212207 0.8645167139
3.065909858 2.5494044226 2.3713182859 2.0011469057 2.2744604355 2.0028785081 1.9924744663 1.7939718976 1.6110987314 1.4131307372
1.257064881 1.0325134187 0.9544261537 0.8030443742 0.9112008532 0.8017988887 0.7973107765 0.717733776 0.6445043866 0.5652807199
Page 107
Mill
0.7311408292 0.6385082163 0.5479215134 0.4727882768 0.3887202541 2.3180585831 30.9288 9.0379 21.8908

0.7311408292 0.6385082163 0.5479215134 0.4727882768 0.3887202541 2.3180585831 30.9288 9.0379 21.8908
0.0731151136 0.0638511393 0.0547922479 0.0472788571 0.0388720343 0.2318058583 12.2179 9.0379 3.1800
0.6580257156 0.574657077 0.4931292655 0.4255094197 0.3498482198 2.0862527248 18.7108 0.0000 18.7108
Deficit -0.0001
20 21 22 23 24 25
0.1579278978 0.1435032298 0.1291461171 0.1168079702 0.1008812121 0.8705713696 18.7111 13.5295 5.1816
0.1062076119 0.0911734392 0.0777167168 0.0667294402 0.0548675129 0.3397144675 12.2179 4.8252 7.3927
0.7515831814 0.6603577325 0.5721476746 0.4987312461 0.4148962588 2.7556582258 167.9574 140.3318 27.6255
1.2186013055 1.0642004978 0.9132159856 0.7879904228 0.6478746196 3.8634715967 167.9574 131.0150 36.9424
0.4874527936 0.4256855508 0.3652886933 0.3151971598 0.2591502666 1.5453886387 137.0283 121.9769 15.0513
0.7311485119 0.638514947 0.5479272923 0.472793263 0.3887243531 2.318082958 30.9291 9.0380 21.8911
0.7311485119 0.638514947 0.5479272923 0.472793263 0.3887243531 2.318082958 30.9291 9.0380 21.8911
0.0731158818 0.0638518123 0.0547928258 0.0472793557 0.0388724442 0.2318082958 12.2181 9.0380 3.1800
0.65803263 0.5746631347 0.4931344665 0.4255139073 0.3498519089 2.0862746622 18.7110 0.0000 18.7110
Deficit -0.0001
20 21 22 23 24 25
0.1579294465 0.143504637 0.1291473835 0.1168091157 0.1008822013 0.8705799067 18.7113 13.5296 5.1817
0.106208903 0.0911745475 0.0777176616 0.0667302514 0.0548681799 0.3397185971 12.2181 4.8253 7.3928
0.7515911432 0.6603647353 0.5721537384 0.4987365269 0.4149006478 2.7556871425 167.9576 140.3318 27.6258
1.2186139879 1.0642116092 0.9132255277 0.787998658 0.6478813908 3.8635118799 167.9576 131.0149 36.9427
0.4874578667 0.4256899954 0.3652925102 0.3152004539 0.259152975 1.5454047519 137.0282 121.9767 15.0515
0.7311561212 0.6385216138 0.5479330176 0.4727982041 0.3887284157 2.3181071279 30.9294 9.0382 21.8913
0.7311561212 0.6385216138 0.5479330176 0.4727982041 0.3887284157 2.3181071279 30.9294 9.0382 21.8913
0.0731166428 0.063852479 0.0547933983 0.0472798498 0.0388728505 0.2318107128 12.2182 9.0382 3.1801
0.6580394784 0.5746691348 0.4931396193 0.4255183543 0.3498555653 2.0862964151 18.7112 0.0000 18.7112
Deficit -0.0001
20 21 22 23 24 25
0.1579309672 0.1435060188 0.129148627 0.1168102404 0.1008831727 0.8705882893 18.7115 13.5297 5.1818
0.1062101739 0.0911756385 0.0777185915 0.0667310499 0.0548688364 0.3397226622 12.2182 4.8254 7.3929
0.7515990078 0.6603716527 0.5721597288 0.4987417442 0.4149049841 2.7557157034 167.9579 140.3318 27.6261
1.2186264825 1.0642225564 0.9132349308 0.7880067748 0.6478880656 3.8635516058 167.9579 131.0148 36.9431
0.4874628647 0.4256943743 0.3652962714 0.3152037006 0.259155645 1.5454206423 137.0282 121.9766 15.0516
Page 108
Mill

Actual 0 0 0 0 4.4640201871 1.1517413999 3.4225074103 2.1544545681 2.0488052702
SAG Product, tons 0 0 0 0 0 0 0 1.3024992724 1.6037067621

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.845764553 1.1308531176 1.7638434073 3.4225572526 4.3718875128 1.0208459833 0.9741103465 0.5007384647 0.4820423489
To the Grate, tons 7.4812353813 20.905163554 32.374482828 49.265129592 12.038867405 2.5163606238 6.4335202089 3.8408313978 3.5309806778
Actual 0 0 0 0 4.4640871258 1.1517527494 3.4225426203 2.1544645742 2.0488216432
SAG Product, tons 0 0 0 0 0 0 0 1.3025053216 1.6037195781

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8457723098 1.130863489 1.7638595841 3.422588642 4.3719276089 1.0208553458 0.9741192804 0.5007430572 0.4820467699
To the Grate, tons 7.4804815384 20.901894656 32.377197415 49.26611088 12.039040428 2.516385089 6.4335854593 3.8408499701 3.5310082685
Actual 0 0 0 0 4.4641512838 1.1517639473 3.4225773326 2.154474992 2.0488376524
SAG Product, tons 0 0 0 0 0 0 0 1.3025116199 1.6037321093

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8457798412 1.1308735591 1.7638752909 3.4226191195 4.3719665401 1.0208644363 0.9741279548 0.5007475162 0.4820510624
To the Grate, tons 7.4798110973 20.898827577 32.379673201 49.267056753 12.039205968 2.5164091098 6.4336494833 3.8408690411 3.5310351455
Page 109
Mill
1.808844977 1.5168910039 1.4168921321 1.1981025315 1.3632595824 1.2010796194 1.1951636898 1.0762381216 0.9665943448 0.8478500173
1.808844977 1.5168910039 1.4168921321 1.1981025315 1.3632595824 1.2010796194 1.1951636898 1.0762381216 0.9665943448 0.8478500173
0.259872994 0.175301641 0.1494442868 0.1222659955 0.1372611401 0.1204159995 0.1196241883 0.1076583189 0.0966703349 0.0847883759
1.548971983 1.3415893629 1.2674478453 1.075836536 1.2259984423 1.0806636199 1.0755395015 0.9685798027 0.8699240099 0.7630616414
10 11 12 13 14 15 16 17 18 19
0.39841998 0.3561469235 0.3229200267 0.2775683087 0.2843731301 0.2351896979 0.2299311679 0.2085753986 0.1924218976 0.1745900868
0.819939309 0.570756026 0.4291540829 0.3217815682 0.2954797771 0.2228450209 0.2013997318 0.1698001209 0.1464050235 0.1246547893
2.475424171 1.9594163682 1.7065002634 1.402394251 1.4910537604 1.2598336075 1.2286416762 1.0961092955 0.9833313077 0.8645255961
3.065938595 2.5494290494 2.3713427198 2.0011677834 2.2744843042 2.0028987095 1.9924943336 1.7939897811 1.611114814 1.4131449005
1.257076664 1.0325233926 0.9544359881 0.8030527523 0.9112104155 0.8018069758 0.7973187266 0.7177409309 0.6445108203 0.5652863855
1.808861931 1.5169056568 1.4169067317 1.1981150312 1.3632738887 1.2010917338 1.195175607 1.0762488503 0.9666039937 0.8478585149
1.808861931 1.5169056568 1.4169067317 1.1981150312 1.3632738887 1.2010917338 1.195175607 1.0762488503 0.9666039937 0.8478585149
0.25987543 0.1753033344 0.1494458267 0.1222672711 0.1372625805 0.1204172141 0.1196253811 0.1076593922 0.0966712999 0.0847892257
1.548986502 1.3416023224 1.267460905 1.0758477601 1.2260113081 1.0806745197 1.0755502259 0.9685894581 0.8699326938 0.7630692893
10 11 12 13 14 15 16 17 18 19
0.398423634 0.3561501898 0.3229229884 0.2775708543 0.2843757382 0.2351918549 0.2299332767 0.2085773115 0.1924236624 0.174591688
0.819948693 0.5707625582 0.4291589945 0.3217852509 0.2954831588 0.2228475713 0.2014020368 0.1698020642 0.1464066991 0.124656216
2.475448991 1.9594361405 1.7065179709 1.4024088575 1.4910693124 1.259846402 1.2286540401 1.0961203066 0.9833411817 0.8645342895
3.065966557 2.5494529651 2.3713663896 2.0011880174 2.2745075136 2.0029184277 1.9925137386 1.7940072519 1.6111305254 1.4131587347
1.257088129 1.0325330785 0.9544455149 0.803060872 0.9112197137 0.8018148694 0.7973264918 0.7177479206 0.6445171055 0.5652919195
1.808878429 1.5169198866 1.4169208747 1.1981271454 1.3632877999 1.2011035583 1.1951872468 1.0762593313 0.96661342 0.8478668152
1.808878429 1.5169198866 1.4169208747 1.1981271454 1.3632877999 1.2011035583 1.1951872468 1.0762593313 0.96661342 0.8478668152
0.2598778 0.1753049789 0.1494473184 0.1222685073 0.1372639812 0.1204183996 0.1196265461 0.1076604406 0.0966722426 0.0847900557
1.549000629 1.3416149077 1.2674735563 1.0758586381 1.2260238187 1.0806851587 1.0755607007 0.9685988907 0.8699411773 0.7630767595
10 11 12 13 14 15 16 17 18 19
0.398427182 0.3561533613 0.3229258639 0.277573326 0.2843782705 0.2351939493 0.2299353242 0.2085791689 0.1924253759 0.1745932427
0.81995782 0.5707689114 0.4291637715 0.3217888327 0.2954864478 0.2228500519 0.2014042786 0.1698039543 0.1464083288 0.1246576035
2.475473131 1.9594553511 1.7065351503 1.4024230308 1.491084432 1.2598588705 1.2286660946 1.0961310438 0.9833508101 0.8645427658
3.06599368 2.549476121 2.3713892568 2.0012075732 2.2745300118 2.0029376065 1.9925326239 1.7940242578 1.6111458188 1.413172199
1.257099249 1.0325424567 0.9544547187 0.8030687196 0.911228727 0.8018225471 0.797334049 0.7177547243 0.6445232234 0.5652973055
Page 110
Mill
0.7311636178 0.6385281821 0.5479386594 0.4728030742 0.3887324207 2.3181309635 30.9297 9.0383 21.8915

0.7311636178 0.6385281821 0.5479386594 0.4728030742 0.3887324207 2.3181309635 30.9297 9.0383 21.8915
0.0731173925 0.0638531358 0.0547939625 0.0472803368 0.038873251 0.2318130963 12.2184 9.0383 3.1801
0.6580462253 0.5746750462 0.4931446969 0.4255227374 0.3498591697 2.0863178671 18.7114 0.0000 18.7114
Deficit -0.0001
20 21 22 23 24 25
0.1579324541 0.1435073699 0.1291498429 0.1168113402 0.1008841225 0.8705964856 18.7117 13.5299 5.1818
0.1062114193 0.0911767076 0.0777195028 0.0667318324 0.0548694798 0.3397266456 12.2184 4.8254 7.3929
0.751606738 0.6603784518 0.5721656172 0.4987468731 0.4149092472 2.7557437736 167.9582 140.3318 27.6264
1.2186387352 1.0642332922 0.9132441537 0.7880147375 0.6478946148 3.8635905967 167.9582 131.0148 36.9434
0.4874677659 0.4256986687 0.3652999606 0.3152068857 0.2591582646 1.5454362387 137.0281 121.9764 15.0518
0.7311709693 0.6385346235 0.5479441931 0.4728078518 0.3887363501 2.318154358 30.9301 9.0384 21.8917
0.7311709693 0.6385346235 0.5479441931 0.4728078518 0.3887363501 2.318154358 30.9301 9.0384 21.8917
0.0731181276 0.06385378 0.0547945159 0.0472808146 0.0388736439 0.2318154358 12.2185 9.0384 3.1801
0.6580528417 0.5746808435 0.4931496772 0.4255270372 0.3498627062 2.0863389222 18.7116 0.0000 18.7116
Deficit -0.0001
20 21 22 23 24 25
0.1579339025 0.143508686 0.1291510274 0.1168124115 0.1008850477 0.8706044702 18.7118 13.5300 5.1818
0.1062126348 0.0911777511 0.0777203923 0.0667325961 0.0548701077 0.3397305337 12.2185 4.8255 7.3930
0.7516143033 0.6603851058 0.5721713804 0.4987518933 0.4149134201 2.7557712425 167.9585 140.3318 27.6266
1.2186507023 1.0642437779 0.9132531632 0.7880225171 0.6479010141 3.8636287073 167.9585 131.0147 36.9438
0.4874725528 0.425702863 0.3653035644 0.3152099976 0.2591608244 1.5454514829 137.0281 121.9762 15.0519
0.7311781494 0.6385409148 0.5479495988 0.4728125196 0.3887401897 2.3181772244 30.9304 9.0385 21.8919
0.7311781494 0.6385409148 0.5479495988 0.4728125196 0.3887401897 2.3181772244 30.9304 9.0385 21.8919
0.0731188456 0.0638544091 0.0547950564 0.0472812814 0.0388740279 0.2318177224 12.2186 9.0385 3.1801
0.6580593038 0.5746865057 0.4931545423 0.4255312382 0.3498661618 2.0863595019 18.7117 0.0000 18.7117
Deficit -0.0001
20 21 22 23 24 25
0.1579353089 0.1435099639 0.1291521775 0.1168134517 0.1008859461 0.8706122227 18.7120 13.5301 5.1819
0.1062138171 0.091178766 0.0777212574 0.0667333389 0.0548707185 0.3397343153 12.2186 4.8255 7.3931
0.7516216788 0.6603915929 0.5721769993 0.4987567881 0.414917489 2.7557980209 167.9587 140.3318 27.6269
1.2186623483 1.0642539825 0.9132619324 0.7880300903 0.6479072443 3.8636658208 167.9587 131.0146 36.9441
0.4874772114 0.4257069449 0.3653070721 0.3152130268 0.2591633165 1.5454663283 137.0281 121.9760 15.0520
Page 111
Mill

Actual 0 0 0 0 4.4642126672 1.1517749418 3.4226113924 2.1544856897 2.0488532475
SAG Product, tons 0 0 0 0 0 0 0 1.3025180873 1.6037443164

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8457871322 1.1308833078 1.7638904963 3.422648624 4.3720042284 1.0208732366 0.9741363522 0.5007518329 0.4820552179
To the Grate, tons 7.4792153632 20.895951971 32.381930337 49.267966493 12.039364089 2.5164325939 6.4337120435 3.8408884087 3.53106124
Actual 0 0 0 0 4.4642712996 1.1517856906 3.4226446736 2.1544965537 2.0488683887
SAG Product, tons 0 0 0 0 0 0 0 1.3025246552 1.6037561682

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8457941717 1.13089272 1.763905177 3.4226771105 4.3720406162 1.0208817333 0.9741444599 0.5007560006 0.48205923
To the Grate, tons 7.4786865154 20.893257775 32.383987341 49.268839719 12.039514894 2.516455467 6.4337729493 3.8409078996 3.5310864995
Actual 0 0 0 0 4.4643272188 1.1517961597 3.4226770747 2.1545074869 2.0488830453
SAG Product, tons 0 0 0 0 0 0 0 1.302531265 1.6037676407

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8458009518 1.1309017855 1.7639193169 3.4227045475 4.3720756636 1.0208899169 0.9741522689 0.5007600148 0.4820630943
To the Grate, tons 7.4782175212 20.890735236 32.385861226 49.269676347 12.039658516 2.5164776703 6.4338320509 3.8409273668 3.531110885
Page 112
Mill
1.808894431 1.5169336643 1.4169345381 1.1981388536 1.3633012848 1.2011150594 1.195198575 1.0762695335 0.9666225954 0.8478748935
1.808894431 1.5169336643 1.4169345381 1.1981388536 1.3633012848 1.2011150594 1.195198575 1.0762695335 0.9666225954 0.8478748935
0.259880099 0.1753065712 0.1494487595 0.1222697021 0.1372653389 0.1204195526 0.1196276799 0.1076614611 0.0966731603 0.0847908636
1.549014332 1.3416270932 1.2674857786 1.0758691515 1.2260359458 1.0806955067 1.0755708951 0.9686080723 0.8699494351 0.7630840299
10 11 12 13 14 15 16 17 18 19
0.398430617 0.3561564315 0.3229286477 0.2775757188 0.284380722 0.2351959768 0.2299373063 0.2085809669 0.1924270347 0.1745947478
0.819966669 0.5707750712 0.4291684031 0.3217923055 0.2954896368 0.2228524569 0.2014064522 0.1698057869 0.1464099088 0.1246589489
2.475496535 1.9594739594 1.7065517695 1.402436744 1.4910990857 1.2598709808 1.2286778075 1.0961414781 0.983360167 0.8645510022
3.066019912 2.5494984813 2.3714112939 2.001226426 2.2745517595 2.0029562022 1.9925509448 1.7940407579 1.6111606574 1.4131852612
1.257110005 1.0325515126 0.9544635883 0.8030762851 0.9112374397 0.8018299914 0.7973413802 0.7177613257 0.6445291595 0.5653025307
1.808909907 1.5169469687 1.4169477056 1.198150141 1.3633143199 1.2011262108 1.1952095645 1.0762794322 0.9666314979 0.8478827306
1.808909907 1.5169469687 1.4169477056 1.198150141 1.3633143199 1.2011262108 1.1952095645 1.0762794322 0.9666314979 0.8478827306
0.259882322 0.1753081087 0.1494501483 0.122270854 0.1372666514 0.1204206706 0.1196287799 0.1076624513 0.0966740506 0.0847916473
1.549027585 1.34163886 1.2674975573 1.075879287 1.2260476685 1.0807055401 1.0755807847 0.9686169809 0.8699574473 0.7630910833
10 11 12 13 14 15 16 17 18 19
0.398433933 0.3561593957 0.3229313354 0.2775780291 0.2843830888 0.2351979343 0.2299392201 0.2085827029 0.1924286362 0.174596201
0.819975225 0.5707810268 0.4291728811 0.3217956631 0.2954927199 0.2228547822 0.2014085537 0.1698075586 0.1464114365 0.1246602496
2.475519163 1.9594919351 1.7065678048 1.4024499773 1.4911132484 1.2598827079 1.228689154 1.0961515872 0.9833692322 0.8645589812
3.066045218 2.5495200207 2.3714324835 2.0012445597 2.2745727287 2.0029741816 1.9925686669 1.7940567209 1.6111750131 1.413197897
1.257120381 1.0325602361 0.9544721169 0.803083562 0.9112458404 0.801837189 0.797348472 0.7177677122 0.6445349023 0.5653075852
1.808924837 1.5169597846 1.4169603666 1.1981609978 1.3633268883 1.2011369926 1.195220195 1.0762890087 0.9666401108 0.8478903118
1.808924837 1.5169597846 1.4169603666 1.1981609978 1.3633268883 1.2011369926 1.195220195 1.0762890087 0.9666401108 0.8478903118
0.259884467 0.1753095898 0.1494514837 0.1222719619 0.1372679169 0.1204217516 0.1196298439 0.1076634093 0.096674912 0.0847924055
1.54904037 1.3416501948 1.2675088829 1.0758890358 1.2260589715 1.080715241 1.0755903511 0.9686255995 0.8699651988 0.7630979063
10 11 12 13 14 15 16 17 18 19
0.398437127 0.3561622508 0.3229339241 0.2775802542 0.2843853685 0.2351998197 0.2299410633 0.208584375 0.1924301788 0.1745976006
0.819983476 0.57078677 0.4291771995 0.3217989011 0.2954956932 0.2228570246 0.2014105803 0.1698092673 0.1464129097 0.1246615039
2.475540983 1.9595092569 1.7065832404 1.4024627173 1.4911269021 1.2598940333 1.2287001156 1.0961613544 0.9833779908 0.8645666897
3.066069573 2.5495407235 2.3714528161 2.0012619654 2.2745929006 2.002991521 1.9925857654 1.7940721242 1.6111888653 1.4132100884
1.257130366 1.0325686208 0.9544803005 0.8030905467 0.9112539217 0.8018441304 0.7973553141 0.7177738747 0.6445404438 0.565312462
Page 113
Mill
0.7311851369 0.6385470376 0.5479548603 0.4728170635 0.3887439279 2.3181994925 30.9307 9.0386 21.8921

0.7311851369 0.6385470376 0.5479548603 0.4728170635 0.3887439279 2.3181994925 30.9307 9.0386 21.8921
0.0731195444 0.0638550214 0.0547955826 0.0472817357 0.0388744017 0.2318199492 12.2188 9.0386 3.1802
0.6580655925 0.5746920162 0.4931592777 0.4255353277 0.3498695262 2.0863795432 18.7119 0.0000 18.7119
Deficit -0.0001
20 21 22 23 24 25
0.1579366704 0.1435112011 0.1291532908 0.1168144586 0.1008868158 0.8706197278 18.7122 13.5302 5.1819
0.1062149634 0.09117975 0.0777220962 0.0667340591 0.0548713107 0.3397379818 12.2188 4.8256 7.3932
0.7516288451 0.660397896 0.5721824592 0.4987615446 0.4149214429 2.7558240379 167.9590 140.3318 27.6272
1.2186736457 1.064263882 0.9132704403 0.7880374388 0.6479132903 3.8637018453 167.9590 131.0146 36.9444
0.4874817304 0.4257109048 0.3653104753 0.3152159662 0.2591657349 1.5454807381 137.0280 121.9759 15.0522
0.7311919153 0.6385529772 0.547959965 0.4728214726 0.3887475555 2.3182211072 30.9310 9.0387 21.8923
0.7311919153 0.6385529772 0.547959965 0.4728214726 0.3887475555 2.3182211072 30.9310 9.0387 21.8923
0.0731202223 0.0638556154 0.0547960931 0.0472821767 0.0388747645 0.2318221107 12.2189 9.0387 3.1802
0.658071693 0.5746973619 0.4931638719 0.4255392959 0.349872791 2.0863989965 18.7121 0.0000 18.7121
Deficit -0.0001
20 21 22 23 24 25
0.1579379849 0.1435123955 0.1291543658 0.1168154309 0.1008876554 0.8706269739 18.7123 13.5303 5.1820
0.1062160717 0.0911807014 0.0777229072 0.0667347554 0.0548718832 0.3397415266 12.2189 4.8256 7.3933
0.751635787 0.6604040016 0.5721877483 0.4987661525 0.4149252735 2.7558492386 167.9592 140.3318 27.6274
1.2186845736 1.0642734578 0.913278671 0.7880445486 0.6479191405 3.8637367102 167.9592 131.0145 36.9447
0.4874861017 0.4257147351 0.3653137676 0.3152188102 0.2591680749 1.5454946841 137.0280 121.9757 15.0523
0.7311984719 0.6385587227 0.5479649034 0.4728257384 0.3887510655 2.3182420261 30.9312 9.0388 21.8924
0.7311984719 0.6385587227 0.5479649034 0.4728257384 0.3887510655 2.3182420261 30.9312 9.0388 21.8924
0.0731208779 0.0638561899 0.0547965869 0.0472826032 0.0388751155 0.2318242026 12.2190 9.0388 3.1802
0.658077594 0.5747025327 0.4931683165 0.4255431352 0.3498759501 2.0864178235 18.7122 0.0000 18.7122
Deficit -0.0001
20 21 22 23 24 25
0.1579392509 0.1435135459 0.1291554011 0.1168163673 0.1008884642 0.870633953 18.7125 13.5304 5.1820
0.1062171404 0.0911816188 0.0777236892 0.0667354269 0.0548724353 0.3397449451 12.2190 4.8257 7.3933
0.751642493 0.6604098999 0.572192858 0.4987706044 0.4149289745 2.7558735823 167.9595 140.3318 27.6276
1.2186951165 1.0642826965 0.9132866127 0.7880514094 0.6479247862 3.8637703638 167.9595 131.0145 36.9450
0.487490319 0.4257184307 0.3653169443 0.3152215545 0.2591703332 1.5455081455 137.0280 121.9756 15.0524
Page 114
Mill

Actual 0 0 0 0 4.4643804748 1.1518063223 3.4227085159 2.1545184068 2.0488971947
SAG Product, tons 0 0 0 0 0 0 0 1.3025378667 1.6037787162

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8458074677 1.1309104978 1.7639329059 3.4227309155 4.3721093455 1.0208977817 0.9741597736 0.5007638726 0.4820668081
To the Grate, tons 7.4778020587 20.888374928 32.387567616 49.270476538 12.039795117 2.5164991589 6.4338892336 3.8409466859 3.5311343694
Actual 0 0 0 0 4.4644311273 1.1518161577 3.4227389363 2.1545292435 2.0489108214
SAG Product, tons 0 0 0 0 0 0 0 1.3025444182 1.6037893825

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8458137171 1.1309188538 1.7639459391 3.4227562051 4.3721416497 1.0209053248 0.9741669714 0.5007675725 0.4820703699
To the Grate, tons 7.4774344463 20.886167773 32.389120854 49.271240666 12.039924879 2.5165198997 6.4339444135 3.8409657526 3.531156936
Actual 0 0 0 0 4.4644792438 1.1518256509 3.4227682912 2.1545399387 2.0489239155
SAG Product, tons 0 0 0 0 0 0 0 1.3025508841 1.6037996319

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8458196998 1.1309268531 1.763958416 3.4227804152 4.3721725751 1.020912546 0.9741738619 0.5007711146 0.4820737797
To the Grate, tons 7.47710958 20.884105047 32.390534102 49.271969278 12.040048 2.5165398695 6.433997533 3.8409844804 3.5311785767
Page 115
Mill
1.808939206 1.5169721027 1.4169725156 1.1981714186 1.3633389789 1.2011473906 1.1952304513 1.0762982495 0.9666484216 0.8478976264
1.808939206 1.5169721027 1.4169725156 1.1981714186 1.3633389789 1.2011473906 1.1952304513 1.0762982495 0.9666484216 0.8478976264
0.259886531 0.1753110133 0.1494527651 0.1222730254 0.1372691342 0.1204227941 0.1196308704 0.1076643337 0.0966757432 0.084793137
1.549052675 1.3416610894 1.2675197505 1.0758983933 1.2260698447 1.0807245966 1.0755995809 0.9686339158 0.8699726784 0.7631044894
10 11 12 13 14 15 16 17 18 19
0.398440196 0.3561649946 0.3229364119 0.2775823927 0.2843875594 0.2352016316 0.2299428348 0.2085859819 0.1924316612 0.1745989456
0.819991414 0.5707922958 0.4291813543 0.3218020164 0.2954985539 0.222859182 0.2014125301 0.1698109112 0.1464143271 0.1246627107
2.475561976 1.9595259112 1.7065980667 1.4024749558 1.491140035 1.259904944 1.228710679 1.0961707678 0.9833864321 0.8645741184
3.066092962 2.5495605818 2.3714722897 2.0012786401 2.2746122648 2.0030082043 1.9926022233 1.794086952 1.6112022002 1.4132218233
1.257139956 1.0325766634 0.9544881384 0.8030972382 0.9112616794 0.8018508091 0.7973618999 0.7177798071 0.6445457782 0.5653171562
1.808953006 1.5169839184 1.4169841513 1.198181402 1.3633505854 1.2011573952 1.1952403234 1.076307145 0.9666564219 0.8479046671
1.808953006 1.5169839184 1.4169841513 1.198181402 1.3633505854 1.2011573952 1.1952403234 1.076307145 0.9666564219 0.8479046671
0.259888514 0.1753123788 0.1494539924 0.1222740442 0.1372703028 0.1204237971 0.1196318585 0.1076652235 0.0966765433 0.0847938411
1.549064492 1.3416715395 1.2675301589 1.0759073578 1.2260802826 1.0807335981 1.0756084649 0.9686419215 0.8699798786 0.763110826
10 11 12 13 14 15 16 17 18 19
0.39844314 0.3561676262 0.322938798 0.2775844436 0.2843896607 0.2352033695 0.2299445338 0.2085875231 0.1924330831 0.1746002357
0.819999035 0.5707976009 0.4291853433 0.3218050073 0.2955013004 0.2228612534 0.2014144021 0.1698124895 0.1464156879 0.1246638694
2.475582132 1.9595418906 1.7066122797 1.4024866892 1.4911526405 1.2599154319 1.2287208358 1.0961798196 0.9833945493 0.8645812613
3.06611538 2.5495795946 2.371490908 2.0012945866 2.2746308178 2.0030242223 1.9926180305 1.7941011952 1.6112150092 1.4132330946
1.257149148 1.0325843637 0.954495632 0.8031036374 0.9112691122 0.8018572215 0.7973682254 0.7177855055 0.6445509024 0.565321665
1.808966232 1.516995231 1.416995276 1.1981909492 1.3633617056 1.2011670009 1.1952498052 1.0763156897 0.9666641068 0.8479114296
1.808966232 1.516995231 1.416995276 1.1981909492 1.3633617056 1.2011670009 1.1952498052 1.0763156897 0.9666641068 0.8479114296
0.259890414 0.1753136862 0.1494551657 0.1222750185 0.1372714225 0.1204247601 0.1196328076 0.1076660782 0.0966773119 0.0847945173
1.549075818 1.3416815448 1.2675401103 1.0759159308 1.2260902831 1.0807422408 1.0756169976 0.9686496114 0.8699867949 0.7631169123
10 11 12 13 14 15 16 17 18 19
0.398445958 0.3561701455 0.3229410822 0.2775864071 0.2843916722 0.2352050331 0.2299461602 0.2085889985 0.1924344442 0.1746014707
0.820006338 0.5708026845 0.4291891656 0.3218078734 0.2955039321 0.2228632382 0.2014161959 0.1698140018 0.1464169919 0.1246649797
2.475601445 1.9595571936 1.7066258799 1.4024979178 1.4911647165 1.2599254928 1.2287305815 1.0961885058 0.9834023385 0.8645881153
3.066136829 2.5495977667 2.37150868 2.0013098116 2.2746485619 2.0030395718 1.9926331829 1.7941148495 1.6112272887 1.4132438991
1.257157942 1.0325917234 0.954502785 0.8031097471 0.9112762209 0.8018633662 0.7973742887 0.7177909683 0.6445558147 0.565325987
Page 116
Mill
0.7312047975 0.6385642658 0.5479696684 0.4728298549 0.388754453 2.3182622183 30.9315 9.0389 21.8926

0.7312047975 0.6385642658 0.5479696684 0.4728298549 0.388754453 2.3182622183 30.9315 9.0389 21.8926
0.0731215105 0.0638567442 0.0547970634 0.0472830149 0.0388754542 0.2318262218 12.2191 9.0389 3.1802
0.658083287 0.5747075216 0.493172605 0.42554684 0.3498789988 2.0864359964 18.7124 0.0000 18.7124
Deficit -0.0001
20 21 22 23 24 25
0.1579404677 0.1435146515 0.1291563961 0.1168172672 0.1008892414 0.8706406603 18.7126 13.5305 5.1821
0.1062181687 0.0911825016 0.0777244417 0.066736073 0.0548729666 0.3397482342 12.2191 4.8257 7.3934
0.7516489553 0.6604155838 0.5721977821 0.4987748947 0.4149325412 2.75589704 167.9597 140.3318 27.6279
1.2187052642 1.064291589 0.9132942574 0.7880580143 0.6479302218 3.8638027701 167.9597 131.0144 36.9453
0.4874943781 0.4257219877 0.3653200022 0.3152241965 0.2591725075 1.5455211081 137.0279 121.9754 15.0525
0.731210886 0.6385696013 0.5479742552 0.4728338178 0.3887577143 2.3182816621 30.9318 9.0390 21.8928
0.731210886 0.6385696013 0.5479742552 0.4728338178 0.3887577143 2.3182816621 30.9318 9.0390 21.8928
0.0731221194 0.0638572778 0.0547975221 0.0472834112 0.0388757803 0.2318281662 12.2192 9.0390 3.1803
0.6580887667 0.5747123235 0.4931767331 0.4255504066 0.349881934 2.0864534959 18.7125 0.0000 18.7125
Deficit -0.0001
20 21 22 23 24 25
0.1579416346 0.1435157119 0.1291573504 0.1168181304 0.1008899869 0.8706470932 18.7127 13.5306 5.1821
0.1062191559 0.0911833491 0.0777251641 0.0667366932 0.0548734766 0.3397513919 12.2192 4.8258 7.3935
0.7516551687 0.6604210487 0.5722025167 0.4987790201 0.4149359709 2.7559195932 167.9599 140.3318 27.6281
1.2187150104 1.0643001298 0.9133016004 0.788064359 0.6479354436 3.8638339073 167.9599 131.0144 36.9456
0.4874982767 0.4257254041 0.3653229394 0.3152267344 0.2591745962 1.5455335629 137.0279 121.9753 15.0526
0.7312167337 0.6385747257 0.547978661 0.4728376247 0.3887608474 2.3183003444 30.9320 9.0391 21.8930
0.7312167337 0.6385747257 0.547978661 0.4728376247 0.3887608474 2.3183003444 30.9320 9.0391 21.8930
0.0731227041 0.0638577902 0.0547979627 0.0472837919 0.0388760937 0.2318300344 12.2194 9.0391 3.1803
0.6580940295 0.5747169355 0.4931806983 0.4255538328 0.3498847538 2.0864703099 18.7127 0.0000 18.7127
Deficit -0.0001
20 21 22 23 24 25
0.1579427518 0.1435167271 0.129158264 0.1168189567 0.1008907005 0.8706532515 18.7129 13.5307 5.1821
0.1062201019 0.0911841611 0.0777258563 0.0667372876 0.0548739653 0.3397544178 12.2194 4.8258 7.3935
0.7516611305 0.6604262922 0.5722070597 0.4987829786 0.4149392619 2.7559412322 167.9601 140.3318 27.6283
1.2187243526 1.0643083167 0.9133086397 0.7880704418 0.6479404501 3.863863765 167.9601 131.0143 36.9458
0.4875020137 0.4257286789 0.3653257552 0.3152291675 0.2591765988 1.545545506 137.0279 121.9751 15.0527
Page 117
Mill

Actual 0 0 0 0 4.4645248981 1.1518347912 3.42279655 2.1545504438 2.0489364723
SAG Product, tons 0 0 0 0 0 0 0 1.3025572351 1.6038094608

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8458254173 1.1309344979 1.7639703399 3.4228035524 4.3722021299 1.0209194471 0.9741804471 0.5007744997 0.4820770384
To the Grate, tons 7.476822876 20.882178388 32.391819439 49.272663069 12.040164694 2.5165590542 6.4340485571 3.8410027982 3.5311992908
Actual 0 0 0 0 4.4645681687 1.1518435722 3.4228236941 2.154560719 2.0489484915
SAG Product, tons 0 0 0 0 0 0 0 1.302563447 1.6038188688

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8458308728 1.1309417923 1.7639817173 3.422825629 4.3722303301 1.0209260319 0.9741867304 0.5007777296 0.4820801478
To the Grate, tons 7.4765702192 20.880379798 32.39298794 49.273322853 12.040275181 2.516577447 6.4340974704 3.8410206487 3.5312190838
Actual 0 0 0 0 4.4646091379 1.1518519907 3.4228497153 2.154570732 2.0489599762
SAG Product, tons 0 0 0 0 0 0 0 1.3025695005 1.6038278585

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.8458360705 1.1309487421 1.7639925572 3.4228466627 4.372257198 1.0209323056 0.9741927169 0.500780807 0.4820831102
To the Grate, tons 7.476347917 20.878701641 32.39404976 49.273949538 12.040379689 2.5165950476 6.4341442736 3.8410379864 3.5312379667
Page 118
Mill
1.808978886 1.5170060433 1.417005895 1.1982000646 1.363372341 1.2011762056 1.1952588942 1.0763238812 0.966671474 0.8479179122
1.808978886 1.5170060433 1.417005895 1.1982000646 1.363372341 1.2011762056 1.1952588942 1.0763238812 0.966671474 0.8479179122
0.259892232 0.1753149357 0.1494562857 0.1222759487 0.1372724933 0.1204256829 0.1196337173 0.1076668977 0.0966780487 0.0847951656
1.549086654 1.3416911076 1.2675496092 1.0759241159 1.2260998477 1.0807505227 1.0756251769 0.9686569835 0.8699934254 0.7631227465
10 11 12 13 14 15 16 17 18 19
0.398448652 0.3561725531 0.3229432653 0.2775882835 0.2843935946 0.235206623 0.2299477146 0.2085904085 0.192435745 0.174602651
0.820013323 0.5708075469 0.4291928217 0.3218106147 0.2955064494 0.2228651367 0.2014179117 0.1698154484 0.1464182392 0.1246660416
2.475619918 1.9595718234 1.706638872 1.4025086453 1.4911762649 1.259935126 1.2287399151 1.0961968252 0.9834097989 0.8645946796
3.066157315 2.5496151075 2.3715256188 2.0013243259 2.2746655046 2.0030542544 1.9926476812 1.7941279156 1.6112390392 1.4132542375
1.257166342 1.0325987465 0.9545096027 0.8031155715 0.9112830085 0.801869244 0.7973800904 0.7177961958 0.6445605154 0.5653301225
1.808990973 1.517016361 1.4170160161 1.1982087544 1.3633824961 1.2011850104 1.1952675908 1.0763317198 0.9666785239 0.847924115
1.808990973 1.517016361 1.4170160161 1.1982087544 1.3633824961 1.2011850104 1.1952675908 1.0763317198 0.9666785239 0.847924115
0.259893969 0.1753161281 0.1494573533 0.1222768355 0.1372735158 0.1204265657 0.1196345877 0.1076676818 0.0966787537 0.0847957859
1.549097004 1.3417002329 1.2675586628 1.0759319189 1.2261089803 1.0807584447 1.0756330031 0.968664038 0.8699997701 0.763128329
10 11 12 13 14 15 16 17 18 19
0.398451222 0.3561748504 0.3229453482 0.2775900739 0.2843954289 0.2352081401 0.2299491977 0.2085917539 0.1924369862 0.1746037771
0.820019994 0.5708121902 0.4291963131 0.3218132325 0.2955088532 0.2228669496 0.2014195502 0.1698168298 0.1464194302 0.1246670557
2.475637558 1.959585787 1.7066512639 1.4025188779 1.4911872907 1.2599443337 1.2287488383 1.0962047794 0.9834169318 0.8646009554
3.066176852 2.5496316306 2.3715417408 2.0013381431 2.2746816574 2.0030682757 1.9926615303 1.7941403977 1.6112502646 1.4132641131
1.257174353 1.0326054384 0.9545160916 0.8031211162 0.9112894797 0.801874857 0.7973856323 0.7178011896 0.644565006 0.565334073
1.8090025 1.5170261923 1.4170256492 1.1982170269 1.3633921777 1.2011934186 1.195275898 1.076339208 0.9666852586 0.8479300401
1.8090025 1.5170261923 1.4170256492 1.1982170269 1.3633921777 1.2011934186 1.195275898 1.076339208 0.9666852586 0.8479300401
0.259895625 0.1753172643 0.1494583693 0.1222776797 0.1372744906 0.1204274087 0.1196354192 0.1076684308 0.0966794273 0.0847963785
1.549106875 1.341708928 1.2675672799 1.0759393472 1.2261176871 1.08076601 1.0756404788 0.9686707772 0.8700058313 0.7631336617
10 11 12 13 14 15 16 17 18 19
0.39845367 0.3561770391 0.3229473327 0.2775917797 0.2843971766 0.2352095855 0.2299506108 0.2085930357 0.1924381687 0.1746048501
0.820026354 0.5708166174 0.4291996419 0.3218157285 0.2955111452 0.2228686781 0.2014211124 0.1698181469 0.1464205659 0.1246680227
2.475654377 1.9595990949 1.7066630662 1.4025286244 1.4911978015 1.2599531207 1.2287573554 1.0962123722 0.9834237406 0.8646069457
3.066195458 2.549647353 2.3715570656 2.0013512794 2.2746970352 2.0030816451 1.9926747388 1.7941523032 1.6112609715 1.4132735322
1.257181981 1.0326118059 0.9545222596 0.8031263877 0.9112956404 0.8018802091 0.7973909178 0.7178059528 0.6445692892 0.5653378408
Page 119
Mill
0.7312223389 0.6385796378 0.5479828845 0.4728412743 0.3887638513 2.318318259 30.9323 9.0392 21.8931

0.7312223389 0.6385796378 0.5479828845 0.4728412743 0.3887638513 2.318318259 30.9323 9.0392 21.8931
0.0731232647 0.0638582814 0.054798385 0.0472841568 0.038876394 0.2318318259 12.2195 9.0392 3.1803
0.6580990742 0.5747213564 0.4931844995 0.4255571175 0.3498874573 2.0864864331 18.7128 0.0000 18.7128
Deficit -0.0001
20 21 22 23 24 25
0.1579438195 0.1435176972 0.129159137 0.1168197463 0.1008913825 0.8706591369 18.7130 13.5308 5.1822
0.1062210068 0.0911849379 0.0777265184 0.0667378561 0.0548744327 0.339757312 12.2195 4.8258 7.3936
0.7516668399 0.6604313139 0.5722114106 0.4987867699 0.414942414 2.755961955 167.9603 140.3318 27.6285
1.2187332913 1.0643161501 0.9133153755 0.7880762627 0.6479452414 3.8638923432 167.9603 131.0143 36.9461
0.4875055893 0.4257318123 0.3653284495 0.3152314959 0.2591785153 1.5455569373 137.0279 121.9750 15.0528
0.731227702 0.6385843378 0.547986926 0.4728447669 0.3887667261 2.3183354059 30.9325 9.0392 21.8933
0.731227702 0.6385843378 0.547986926 0.4728447669 0.3887667261 2.3183354059 30.9325 9.0392 21.8933
0.073123801 0.0638587514 0.0547987892 0.0472845061 0.0388766815 0.2318335406 12.2196 9.0392 3.1803
0.6581039011 0.5747255864 0.4931881368 0.4255602608 0.3498900446 2.0865018653 18.7129 0.0000 18.7129
Deficit -0.0001
20 21 22 23 24 25
0.1579448382 0.1435186229 0.1291599701 0.1168204998 0.1008920332 0.8706647526 18.7131 13.5309 5.1822
0.1062218708 0.0911856796 0.0777271507 0.066738399 0.0548748791 0.3397600758 12.2196 4.8259 7.3937
0.7516722983 0.6604361148 0.5722155703 0.4987903946 0.4149454276 2.7559817657 167.9605 140.3318 27.6287
1.2187418297 1.0643236327 0.9133218101 0.7880818237 0.647949819 3.8639196502 167.9605 131.0142 36.9463
0.4875090047 0.4257348054 0.3653310234 0.3152337203 0.2591803464 1.5455678601 137.0278 121.9749 15.0529
0.731232825 0.6385888274 0.5479907867 0.4728481035 0.3887694726 2.3183517901 30.9327 9.0393 21.8934
0.731232825 0.6385888274 0.5479907867 0.4728481035 0.3887694726 2.3183517901 30.9327 9.0393 21.8934
0.0731243133 0.0638592004 0.0547991752 0.0472848397 0.0388769562 0.231835179 12.2197 9.0393 3.1803
0.6581085117 0.574729627 0.4931916115 0.4255632637 0.3498925165 2.0865166111 18.7131 0.0000 18.7131
Deficit -0.0001
20 21 22 23 24 25
0.1579458088 0.1435195048 0.1291607638 0.1168212177 0.1008926532 0.8706701029 18.7132 13.5310 5.1822
0.1062226947 0.0911863869 0.0777277535 0.0667389166 0.0548753047 0.339762711 12.2197 4.8259 7.3937
0.7516775082 0.660440697 0.5722195407 0.4987938545 0.4149483043 2.756000674 167.9607 140.3318 27.6289
1.218749973 1.0643307692 0.9133279474 0.7880871281 0.6479541856 3.8639457013 167.9607 131.0142 36.9466
0.4875122621 0.42573766 0.3653334783 0.315235842 0.259182093 1.5455782805 137.0278 121.9748 15.0530
Page 120
Mill

Actual 0 0 0 0 4.4646478903 1.1518600465 3.422874614 2.1545804574 2.0489709328
Page 121
Mill
1.809013477 1.517035547 1.417034806 1.1982248916 1.3634013948 1.2012014359 1.195283821 1.0763463504 0.9666916824 0.8479356914
1.809013477 1.517035547 1.417034806 1.1982248916 1.3634013948 1.2012014359 1.195283821 1.0763463504 0.9666916824 0.8479356914
0.259897202 0.1753183454 0.1494593351 0.1222784823 0.1372754186 0.1204282124 0.1196362122 0.1076691453 0.0966800697 0.0847969436
Page 122
Mill
0.7312377109 0.6385931092 0.5479944691 0.4728512861 0.3887720926 2.3183674208 30.9329 9.0394 21.8935

0.7312377109 0.6385931092 0.5479944691 0.4728512861 0.3887720926 2.3183674208 30.9329 9.0394 21.8935
0.0731248019 0.0638596286 0.0547995435 0.047285158 0.0388772182 0.2318367421 12.2197 9.0394 3.1804
Page 123

SAGParam Recycle

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

SAGParam Recycle

Uploaded by

Copyright:

Available Formats

Moly-Cop Tools, Version 2.

= { wi [(fi - fi)/fi]2 + ui [(fiL - fiL)/fiL]2 } (3)

Data Input and Program Execution :

Moly-Cop Tools / 353744050.xls Page 1 05/03/2017 / 19:23:15

Calculation results are summarized in the Reports worksheet.

Moly-Cop Tools / 353744050.xls Page 2 05/03/2017 / 19:23:15

Moly-Cop Tools / 353744050.xls Page 3 05/03/2017 / 19:23:15

Product Pebbles Overall

Moly-Cop Tools / 353744050.xls Page 5 05/03/2017 / 19:23:15

Current SAGPARAM_OPEN : Summary of Parameter Search Results.

Ave. Std. Coeff.

0.00 Objective Function 0.00 0.00 0.00 0.00

Moly-Cop Tools / 353744050.xls Page 6 05/03/2017 / 19:23:16

Circuit Type RECYCLE Test N 1

Remarks Design Example.

Fresh Feedrate, ton/hr 2223.40 Specific Grate Area Demand

Feed Size Distributions

1 16" 406400 100.00 100.00 100.00 100.00 100.00

% Solids 95.00 98.00 96.19 78.00 78.00

Moly-Cop Tools / 353744050.xls Page 7 05/03/2017 / 19:23:16

Remarks : Design Example.

CIRCUIT MASS BALANCE

Fresh Crushed Mill Mill Recycled Ground

Particle Size Distributions (Cummulative % Passing)

1 16" 406400 100.00 100.00 100.00 100.00 / 100.00 100.00 100.00

D80, microns 76085 15911 57335 17877 / 17877 36152 5589

Moly-Cop Tools / 353744050.xls Page 8 05/03/2017 / 19:23:16

Remarks : Design Example.

DESIGN AND OPERATING CONDITIONS

Eff. Diameter, ft 35.0 Grate Opening, mm 50.8

SAGParam_Recycle MODEL PARAMETERS

Selection Function Grate Parameters

Moly-Cop Tools / 353744050.xls Page 9 05/03/2017 / 19:23:16

Selection Function : (see Plot below)

Balls Rocks Self-Breakage

i Mesh Opening Mid-Size SiE SiE SiE SiE

Parameters for Beta0 Parameters for Beta3

i Mesh Opening Beta0J Beta3J d (chips) Cummulative

1 16" 406400 0.372917 0.127 51612.8 1

i Mesh Opening Partial

Matrix bij (Partial)

8 -0.0008338964 -0.3849113595 0.0614780317 0.0514441621 0.35331473 16.051002021 -7.6393072783 1 0 0

Matrix Tij (inverse)

10 -0.8215223204 -0.0035537137 0.2118465912 1.6116830315 -12.385820475 18.87848601 6.5377173933 4.0298229839 2.241970651 1

-1.82146E-017 -2.81893E-017 5.421011E-017 -5.89806E-017 4.336809E-017 0 -2.42861E-017 2.775558E-017 -2.77556E-017 2.775558E-017

2.684939E-015 3.950452E-015 -1.04319E-015 -1.35102E-015 -1.36812E-016 -2.05218E-016 1.026091E-016 -4.78843E-016 -2.76535E-016 0

-0.0004500566 -0.0011873034 -0.0018261227 -0.0276452328 0.509692856 -1.2585005306 0.9265324026 0 0 0

2.775558E-017 -8.32667E-017 5.55E-017 0 1

1.371970E-016 0 0.00000 0.00000 0.00000

5.3182017768 4.3254250134 3.187108 2 1

0.0013356813 0.0024649657 0.004563 0.984303 0

1.0989073714 1.0907037898 1.082906 1.070722 1.471506

Mill Discharge Grate Model

Grate Paramaters Bpf D50, micr m

Recycle Screen Model

Screen Paramaters Bpf D50, micr m

Solution of the Model Equations by Stepwise Time Integration

Last Iteration (Time), min 0.505

Make-up Feed, tons 18.7147 13.5321 5.1827 27.69 1 406400

tion Product Size Distribution Mill Discharge Recycled Pebbles

100.00 100.00 100.00 100.00

Matrix Z = {TJT(inv)} (transpose)

Iteration 1 Cummulative Energy, KWH/ton 0.5 Cummulative Time, min 0.5835501299