Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

ENTRADAS

FECHA DESCRIPCION VR UNIT


CANT VALOR
INVENTARIO INICAL $710,000.00
3-Mar COMPRA FAC 020 $705,000.00 16 $11,280,000.00

6-Mar COMPRA $708,000.00 8 $5,664,000.00

9-Mar VENTA

12-Mar COMPRA $700,000.00 7 $4,900,000.00

20-Mar VENTA

21-Mar DEVOLUCIN $710,000.00

22-Mar VENTA

23-Mar DEVOLUCIN

25-Mar COMPRA $720,000.00 5 $3,600,000.00

29-Mar COMPRA $725,000.00 3 $2,175,000.00

30-Mar VENTA
SALIDAS SALDO
CANT VALOR CANT VALOR
5 $3,550,000.00
16 $11,280,000.00
21 $14,830,000.00
8 $5,664,000.00 1
29 $20,494,000.00
5 $3,550,000.00 0 $0.00 14
12 $8,460,000.00 4 $2,820,000.00 22
8 $5,664,000.00
12 $8,484,000.00
7 $4,900,000.00 2
19 $13,384,000.00
4 $2,820,000.00
1 $708,000.00 7 $4,956,000.00 14
7 $4,900,000.00 22
14 $9,856,000.00
3 $2,130,000.00 3 $2,130,000.00 3
7 $4,956,000.00
7 $4,900,000.00 14
17 $11,986,000.00 22
3 $2,130,000.00 0 $0.00
1 $708,000.00 6 $4,248,000.00 4
7 $4,900,000.00
13 $9,148,000.00 14
2 $1,416,000.00 4 $2,832,000.00 22
7 $4,900,000.00
11 $7,732,000.00 5
5 $3,600,000.00
4 $2,832,000.00 14
7 $4,900,000.00 22
16 $11,332,000.00
3 $2,175,000.00
5 $3,600,000.00
4 $2,832,000.00
7 $4,900,000.00
19 $13,507,000.00
3 $2,175,000.00 0 $0.00
5 $3,600,000.00 0 $0.00
4 $2,832,000.00 0 $0.00
2 $1,400,000.00 5 $3,500,000.00
5 $3,500,000.00
COMPRAS VENTA
1
DEBE HABER
INV.INICIAL 11,280,000.00 11 CAJA
PROVEEDORES 11,280,000.00 41 VENTAS

DEBE HABER
INV.INICIAL 5,664,000.00 11 CAJA
PROVEEDORES 5,664,000.00 41 VENTAS

3
DEBE HABER
INV.INICIAL 4,900,000.00 11 CAJA
PROVEEDORES 4,900,000.00 41 VENTAS

4
DEBE HABER
INV.INICIAL 3,600,000.00 11 CAJA
PROVEEDORES 3,600,000.00 41 VENTAS

DEBE HABER ESTADO DE RESULTAD


INV.INICIAL 2,175,000.00 VENTAS
PROVEEDORES 2,175,000.00 COST. VENTAS
UT. BRUTA VTA
VENTA

DEBE HABER DEBE HABER


14,450,000.00 11 COSTO DE VENTA 12,010,000.00
14,450,000.00 41 INV. INCIAL 12,010,000.00

DEBE HABER DEBE HABER


4,400,000.00 61 COSTO DE VENTA 3,528,000.00
4,400,000.00 14 INV. INCIAL 3,528,000.00

DEBE HABER DEBE HABER


3,600,000.00 61 COSTO DE VENTA 2,838,000.00
3,600,000.00 14 INV. INCIAL 2,838,000.00

DEBE HABER
12,600,000.00
12,600,000.00

ESTADO DE RESULTADOS
35,050,000.00
18,376,000.00
16,674,000.00

You might also like