Subject

Item Materials Labor

Item Description Quantity Unit
No. Unit Cost Total Cost Unit Cost

I. Concrete Works 2.50 cu.m

Cement (Portland type 1P) 23.00 bags 275.00 6,325.00 96.25
Sand 1.25 cu.m 350.00 437.50 122.50
3/4" crush gravel 2.50 cu.m 800.00 2,000.00 280.00
II. Rebar Works
12mm dia x 6m rsb 25.00 pcs. 167.00 4,175.00 58.45
10mm dia x 6m rsb 30.00 pcs. 120.00 3,600.00 42.00
Gauge 16 G.I.tie wire 5.00 kg 75.00 375.00 26.25
III. Masonry & Plastering Works 33.00 sq.m
100mm thk CHB 413.00 pcs. 9.50 3,923.50 3.33
10mm dia x 6m rsb 24.00 pcs. 120.00 2,880.00 42.00
Cement (Masonry) 37.00 bags 250.00 9,250.00 87.50
Sand 3.00 cu.m 350.00 1,050.00 122.50
Gauge 16 G.I.tie wire 11.00 kg 75.00 825.00 26.25
IV. Architectural Works
B.I. TUBULAR PIPE - 1" x2"
x 1.5mm thk x 6.0m 110.00 pcs. 685.00 75,350.00 239.75
Welding Rod 1.00 box 2,880.00 2,880.00 1,008.00

Sub Total
Indirect Cost, 15%
Total Cost
Labor Total
Total Cost Unit Cost Total Cost

2,213.75 371.25 8,538.75

153.13 472.50 590.63
700.00 1,080.00 2,700.00

1,461.25 225.45 5,636.25

1,260.00 162.00 4,860.00
131.25 101.25 506.25

1,373.23 12.83 5,296.73

1,008.00 162.00 3,888.00
3,237.50 337.50 12,487.50
367.50 472.50 1,417.50
288.75 101.25 1,113.75

26,372.50 924.75 101,722.50

1,008.00 3,888.00 3,888.00

152,645.85
22,896.88
###