Professional Documents
Culture Documents
Mech - Mini Tool Room PDF
Mech - Mini Tool Room PDF
Mech - Mini Tool Room PDF
PRODUCTION CAPACITY
S.No. Item Qty. Rate Value (Rs.)
1. Sheet metal dies. 600 Nos. Rs. 20,000 1,20,00,000
2. Plastic injection moulding dies. 600 Nos. Rs. 12,000 72,00,000
3. Bakelite moulding dies. 600 Nos. Rs. 8,000 48,00,000
4. Job work L.S. L.S. 5,00,000
5. Sale of Scrape L.S. L.S. 1,00,000
Total 2,46,00,000
-132-
Mini Tool Room
1. INTRODUCTION
Tool room facility is a necessity for production of tooling in all disciplines of
engineering industry whether mechanical, electrical, and electronic or plastics, etc
with the rapid industrialization in our country. It has become imperative to produce
various tools on job work basis e.g.
i. Jigs & fixtures
ii. Press tools
iii. Forming tools
iv. Moulding dies
v. Forging dies
2. MARKET POTENTIAL
The tool room serves as a backbone to a number of SSI Units situated in any
area. The demand for a tool room depends directly on the growth of other units.
Wherever there is concentration of more than 100 SSI Units, a tool room of this size
will be viable. The decision to set up a tool room facility can be taken, keeping in
view an action plan of the area and growth of existing units.
i. The project profile has been prepared on the basis of single shift of 8 hours a
day. 25 days in a month and at 75% efficiency.
ii. It is presumed that in the first year, the capacity utilization will be 70% and
followed by 85% in the next year and 100% in the subsequent years.
iii. The rates quoted in respect of salary and wages for skilled workers and others
are above the minimum rates in other states.
iv. Interest rate for fixed and working capital has been taken at 15% on an
average, whether by bankers and or financial corporation.
v. Margin money required is minimum 30% of the promoters.
vi. The rental value of the work has been taken at the rate of Rs. 100 per square
meter approx.
vii. After the initial gestation period of one a half year. It will require seven years
to pay back the loans
-133-
Mechanical Division
4. IMPLEMENTATION SCHEDULE
i. Preparation of project report:
a) Inviting quotation 1 month
b) Preparation month
ii. Provisional registration month
iii. Financial arrangements 1 month
iv. Purchase of machinery 2 months
v. installation of machinery 2 months
vi. Installation of machinery 1 month
vii. Electrification 1 month
viii. Recruitment of manpower 1 month
Total time Taken 9 months
5. TECHNICAL ASPECTS
1. In the tool room various machine tools including EDM facilities have been
provided to carry out various machining operations e.g. hacksaw wing,
drilling, turning, shaping, milling, surface grinding, and cylindrical grinding
to produce different parts/components of a tool. However, heat treatment
facilities will be availed from outside as the same is not economical for this
size of tool room.
2. The quality of the tools produces will be 100% inspected conforming to
drawing and specification of the user industries, wherever possible is
Specifications for tolerances and standard parts will be used to meet the
requirements.
3. Production capacity in term of machine hours is available as the products
tooling cannot be specified except types as mentioned above in the
introduction.
4. Approximate motive power has been given against each machine to the
installed. The total horsepower comes to 50 H.P.
5. Rate of interest is taken @ 15% in the report.
6. Pollution control needs: The tool room workshop is equipped with machine
tools only for doing job works like machining of ferrous metals to make
different types of tooling and there will also be no discharge of effluents.
There will be no chance of pollution and hence no pollution control
equipment is required.
7. Energy conservation: The machine tools provided in the scheme are
individually motorized. The motive power of each motor is according to the
requirement of each for proper performance.
-134-
Mini Tool Room
6. FINANCIAL ASPECT
6.1. Fixed Capital
Building: Built up workshop shed, Covered area of 500 sq. mtrs. on Rent.
-135-
Mechanical Division
b) Testing Equipments:
1. Rockwell Hardness Tester 1 No. Rs. 50,000
2. Profile Projector 1 No. Rs. 3,00,000
Installation & Electrification Charges L.S. Rs. 35,000
Total Rs. 3,85,000
c) Measuring Instruments:
1. Surface plate 600x600 1 No. Rs. 50, 000
2. 12 Vernier height gauge 1 No. Rs. 12,000
3. Vernier Caliper 200 mm 1 No. Rs. 3000
4. Vernier caliper 300 mm 1 No. Rs. 4000
5. Micrometer 0.25 mm 1 No. Rs. 3000
6. Micrometer 0.50 mm 1 No. Rs. 3500
7. Inside Micrometer 0.20 1 Set Rs. 25,000
8. 41 pcs slip gauges set 1 Set Rs. 50,000
9. Combination set consisting of right angle bevel 1 Set Rs. 20,000
protector and center head and 12 scale
10. Dial vernier caliper 1 No. Rs. 7500
11. Misc. marking instruments and vices etc. L.S. Rs. 50,000
Total Rs. 2,28,000
Initial Purchase of non-recurring type cutting tools L.S. Rs. 3,00,000
d) Office Equipments:
1. Computer with Design software 1 No. Rs. 1,50,000
2. Office table 2 Nos. Rs. 15,000
3. Chairs 5 Nos. Rs. 10,000
4. Almirah 2 Nos. Rs. 20,000
5. Working tables & stools 3 Nos. Rs. 10,000
6. Fixtures etc. L.S. Rs. 10,000
Total Rs. 2,15,000
-136-
Mini Tool Room
6.2.2. Personnel
6.2.4. Utilities
Power 1500 KWH Units @ Rs. 5/- Rs. 7,500
Water L.S. Rs. 300
Total Rs. 7,800
-137-
Mechanical Division
Machinery Utilization
This project profile is for tool room facility (medium size). It is expected that
in 1st year 70%, 2nd year 85% and third year 100% machines will be utilized at 75%
efficiency. No provision has been made in respect of heat treatment facilities, which
are to be out sourced. This is necessary as the HT Equipment cannot be economically
viable for this size of tool room.
-138-
Mini Tool Room
7. FINANCIAL ANALYSIS
7.1. Cost of Production (per annum)
1. Total recurring cost Rs. 1,80,33,600
2. Depreciation of machinery & equipment including
Testing machines @ 10% Rs. 5,28,750
3. Depreciation on measuring & marking instruments
and cutting tools etc. @ 20% Rs. 1,82,600
4. Depreciation on office equipments @ 20% Rs. 43,000
5. Interest on total capital investment @ 15% Rs. 17,40,398
Total Rs. 2,05,28,348
Say Rs. 2,05,28,000
40,72,000
= X 100
2,46,00,000
= 16.6 %
-139-
Mechanical Division
40,72,000
= X 100
1,16,02,650
= 35.1 %
B.E.P
Fixed Cost
= X 100
Fixed Cost + Net Profit
45,10,748
= X 100
45,10,748 + 40,72,000
= 52.6 %
-140-
Mini Tool Room
-141-