Personal Budget - Sheet1

Personal Budget
Monthly

Income
Wages $1,680
Federal Tax $134
Social Security $104
Medicare $24
State Tax $12
Net Income $1,406

Fixed Expenses
Savings $141
Rent $310
Renter's Insurance $4
Telephone $48
Internet $13
Electric & Gas $45
Water $0
Car Payment $129
Car Insurance $74
Gas & Car Maintenance $80
Health $164
Other $0
Total Fixed Expenses $1,008

Variable Expenses
Clothing $85
Grooming $15
Entertainment $50
Food and Groceries $100
Other $0

6/6/2017 20:33:49 1
 Personal Budget - Sheet1

Total Variable Expenses $250

Total Expenses $1,258

Income Expenses $148

6/6/2017 20:33:49 2