Professional Documents
Culture Documents
Profit & Loss (Accrual)
Profit & Loss (Accrual)
Income
SALES OF MERCHANDISE Rp95'100'000,00
FREIGHT COLLECTED Rp500'000,00
SALES DISCOUNT -Rp160'000,00
Total Income Rp95'440'000,00
Cost Of Sales
COST OF GOODS SOLD Rp60'692'000,00
PURCHASE DISCOUNT -Rp600'000,00
Total Cost Of Sales Rp60'092'000,00
Expenses
WAGE&SALARIES EXPENSE Rp13'250'000,00
UTILITY EXPENSE Rp186'000,00
ELECTRICITY,TLP,&WATER EXPENSE Rp2'600'000,00
RENT EXPENSE Rp1'000'000,00
SUPPLIES EXPENSE Rp3'000'000,00
MAINTENANCE &REPAIR EXPENSE Rp550'000,00
BAD DEBT EXPENSE Rp2'784'750,00
DEPRECIATION EXPENSE Rp1'300'000,00
INSURANCE EXPENSE Rp500'000,00
Total Expenses Rp25'170'750,00
Other Income
INTEREST INCOME Rp6'500'000,00
Total Other Income Rp6'500'000,00
Other Expenses
INTEREST EXPENSE Rp1'000'000,00
BANK SERVICE CHARGE Rp230'000,00
INCOME TAX EXPENSE Rp771'500,00
LOSS ON SALES VEHICLE Rp5'000'000,00
Total Other Expenses Rp7'001'500,00