Intt. & Damages Calculator

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 5

Contribution

Month Amount Due Date Interest Damages Delay Days


Nov-13 2136 21/12/13 0 0 21/12/13 0
Aug 2015 1836 16/10/16 239 499 21/09/15 391
Nov 2015 3074 25/01/16 36 15 21/12/15 35
Dec 2015 2898 25/01/16 4 2 21/01/16 4
Apr 2016 1792 15/06/16 15 6 21/05/16 25
Aug 2016 1926 04/10/16 8 3 21/09/16 13
Nov 2016 2060 29/12/16 5 2 21/12/16 8
Dec 2016 2044 03/03/17 28 12 21/01/17 41
Jan 2017 5394 03/03/17 18 7 21/02/17 10
354 546
0 to 59 days 5
60 to119 days 10
120 to 179 days 15
180 & Above 25
Sheet2
Amount %
13686 6.5 210553.8462 324216

Page 3
Sheet3
800 4.5 50 11.5942029 180 8.571428571
15.525 21
1 year 40000 19000 800

i10 800 40000

Tiago 600 30000

Page 4
Sheet3

591.4285714

Page 5

You might also like