Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

Lista cu cantitatile de lucrari

Deviz oferta 1 SUPRASTRUCTURA


Categoria de lucrari: 0120
Preturile sunt exprimate in RON

Nr. Simbol Capitol de lucr. Cantitatea UM P.U. VALOARE


crt. sau (lei / U.M.) TOTAL
Subcapitol (norma comasata) Material Manopera Utilaj Transport Material Manopera Utilaj Transport GENERAL
Denumire (col. 3 x col. 4) (col. 3 x col. 5) (col. 3 x col. 6) (col. 3 x col. 7)
0 1 2 3 4 5 6 7 8 9 10 11 12 13

001 CZ0107K1 PREPARARE BETON B250 AGREG.GRELE 115.000 M.C. 79.47 0.34 3.34 0.00 9139.18 39.43 383.55 0.00 9562.16
002 CZ0108G1 <31MM CIMENT
PREPARARE PA35B300
BETON IN AGREG.GRELE 16.000 M.C. 76.91 0.34 3.34 0.00 1230.49 5.49 53.36 0.00 1289.34
003 CA02J1 FUNDATII,STRUCT.BET.ARMAT,IN
<31MM
TURNARE CIMENT
BETON PA35 IN STRUCTURI,IN
ARMAT LA CONSTRUCTII CU 115.000 M.C. 0.05 13.04 0.55 0.00 5.37 1500.06 63.14 0.00 1568.57
INST.CENTRALI
INSTALATII
H<35M,IN CENTRALIZATE
003 2100969 BETON DEPLANSEE(GRINZI,STILPI,PLACI)CU
CIMENT B 250 STAS 3622 115.920 M.C. 92.90 0.00 0.00 0.00 10769.15 0.00 0.00 0.00 10769.15
004 CA02J1 GROS.PLACII>10CM
TURNARE BETON ARMAT LA CONSTRUCTII CU 16.000 M.C. 0.05 13.04 0.55 0.00 0.75 208.70 8.78 0.00 218.24
004 2100971 H<35M,IN
BETON DEPLANSEE(GRINZI,STILPI,PLACI)CU
CIMENT B 300 STAS 3622 16.128 M.C. 92.90 0.00 0.00 0.00 1498.32 0.00 0.00 0.00 1498.32
005 CB20A1 GROS.PLACII>10CM
MONTAREA SI DEMONTAREA COFRAJELOR 314.000 MP. 2.50 2.36 0.00 0.00 786.16 739.63 0.00 0.00 1525.79
006 CB44A1 MET PT
SUST CUEXECUTAREA
POPI EXTENSPLANSEELOR DIN B.A.M.
PE3100R PT MONT 63.000 BUC. 0.12 1.81 0.00 0.00 7.78 113.89 0.00 0.00 121.67
007 CB13C1 CU COFRAJE
COFRAJE DINTIP
PLACI,PREDALE CMU PLANSEE
TURN
PANOURI MONOL
REFOLOSIBILE LACU 282.000 MP. 2.82 3.85 0.00 0.00 795.24 1084.49 0.00 0.00 1879.73
008 CB44A1 GR
SUSTSAU GR
CONSTRUCTII MONOL
CU POPI CU EXTENSPL PREF
H20-35M,LA
PE3100RPLACI SI
PT MONT 56.000 BUC. 0.12 1.81 0.00 0.00 6.92 101.23 0.00 0.00 108.15
009 CB21G1 GRINZI,CU
PLACI,PREDALEPLACAJ DE
TURN 8MM
PLANSEE
COFRAJE MET PT B A LA STILPI ALCAT DIN MONOL CU 230.000 MP. 2.54 2.00 0.00 0.00 583.33 459.86 0.00 0.00 1043.19
010 CB13C1 GR SAU GR
ANSAMBLSPA
COFRAJE DINMONOL
TIALE
PANOURIPL PREF
MANIP MACARA CSK1
REFOLOSIBILE LA LA 20.000 MP. 2.82 3.85 0.00 0.00 56.40 76.91 0.00 0.00 133.31
011 CZ0302L1 CTII H=20-35M
CONSTRUCTII
CONFECT ARMATNIV<3
CU H20-35M,LA
PT PLACI STILPI
PERETI GRINZI SI 2230.000 KG 0.85 0.11 0.00 0.00 1903.97 250.21 0.00 0.00 2154.18
012 CA02J1 GRINZI,CU
DIAFRAGME
TURNARE BETONPLACAJ
LACONST DE 8MM
ARMAT OBIS
LA IN ATELIERE CU
CONSTRUCTII 2.800 M.C. 0.05 13.04 0.55 0.00 0.13 36.52 1.54 0.00 38.19
012 2100969 SANTIER
BETON DEPC
H<35M,IN 52 D> 16MM
PLANSEE(GRINZI,STILPI,PLACI)CU
CIMENT B 250 STAS 3622 2.822 M.C. 92.90 0.00 0.00 0.00 262.17 0.00 0.00 0.00 262.17
013 CC02D2 GROS.PLACII>10CM
MONT ARMAT LA CONSTR.H<35M DIN BARE IN 2230.000 KG 0.04 0.12 0.00 0.00 100.13 265.59 0.00 0.00 365.72
014 CD07A1 GRINZI SIDIN
ZIDARIE STILPI D>18MM,PLACI
BLOCURI D<12 CU DIST
BCA LA CONSTR.H<35M, 21.114 M.C. 95.18 13.77 0.00 0.00 2009.64 290.71 0.00 0.00 2300.35
014 2101157 DIN
20CM MORTAR
MORTARGROSIME,
DE ZIDARIECU BLOCURI GBN 50/650 IN
M 10 S 1030 1.182 M.C. 43.95 0.00 0.00 0.00 51.94 0.00 0.00 0.00 51.94
015 CD08E1 VRAC
ZIDARIE DIN BCA IN PERETI DESPART.LA 34.500 M.C. 96.62 16.42 0.00 0.00 3333.39 566.56 0.00 0.00 3899.95
015 2101157 CONSTR.H<35M,
MORTAR DE ZIDARIE 12,5CM
M 10GROS.NEARMATI,CU
S 1030 1.900 M.C. 43.95 0.00 0.00 0.00 83.50 0.00 0.00 0.00 83.50
016 CM04F1 BL.GBN 50/650
GEAMURI TRASE IN SIMPLE
VR MASURI FIXE 180.000 MP. 0.63 3.41 0.00 0.00 114.16 613.21 0.00 0.00 727.36
016 2500327 TIMPLARIE
GEAM TRASMETALICA
CLAR CAL.3 4-6MM
4MM. GROS GARN
AMBALAT 188.998 MP. 7.45 0.00 0.00 0.00 1407.20 0.00 0.00 0.00 1407.20
017 CD04L2 CAUCIUC
DIM.LIB. S
ZIDARIE DINSI
853BAGH MET OCH
CARAMIDA >1,0
PRESATA 21.000 M.C. 117.66 27.04 0.00 0.00 2470.86 567.86 0.00 0.00 3038.72
017 2101157 240X115X63MM
MORTAR DE ZIDARIE LA CONSTR.H<35M,
M 10 S 1030 37,5CM 4.935 M.C. 43.95 0.00 0.00 0.00 216.87 0.00 0.00 0.00 216.87
018 CA09A1 GROSIME,CAL.1,
TURNARE BETONCU GOLURI<50
SIMPLU %
CU AGREGATE 73.000 M.C. 0.05 15.03 0.00 0.00 3.41 1097.43 0.00 0.00 1100.84
018 2100957 USOARE
BETON DE LACIMENT
CONSTRUCTII CU H<35M
B 200 STAS 3622 IN 73.584 M.C. 90.17 0.00 0.00 0.00 6635.01 0.00 0.00 0.00 6635.01
019 IZF10A1 STRATURI DE 3-20 CM LA TERASE ACOPER
STRAT TERMOIZOLANT 279.000 MP. 0.12 0.69 0.02 0.00 33.70 192.68 6.84 0.00 233.22
019 2803406 PLANSEE CU PLACI...DE...MM
PLACI TERMOIZ NEARM BCA GBN25/PE 10MM400STRAT 290.160 M.C. 100.95 0.00 0.00 0.00 29291.48 0.00 0.00 0.00 29291.48
020 IZF04F1 NISIP
PALETS10833
STRAT HIDROIZ CALD CU MASTIC BITUM SAU 279.000 MP. 0.12 0.25 0.02 0.00 33.73 69.44 5.69 0.00 108.87
020 2600139 BITUM CU ADAOS CAUCIUC
INDUSTRIAL PARAFINOSTIP..SUPR INCLN S
TIP IP 85/100 474.300 KG 0.45 0.00 0.00 0.00 211.25 0.00 0.00 0.00 211.25
021 IZF19C1 PESTE PROTECT
755
STRAT 40% SAU VERT HIDROIZ ACOPERIS CU 279.000 MP. 0.34 0.52 0.09 0.00 94.11 145.16 24.16 0.00 263.43
021 2600139 PIETRISINDUSTRIAL
BITUM MARGARITAR 5-7MM IN TIP
PARAFINOS MASTIC
IP 85/100 S 558.000 KG 0.45 0.00 0.00 0.00 248.53 0.00 0.00 0.00 248.53
022 TRA06A10 BITUM
755
TRANSPORTUL RUTIER AL BETONULUI- 553.000 TONA 0.00 0.00 0.00 7.43 0.00 0.00 0.00 4107.02 4107.02
MORTARULUI CU AUTOBETONIERA DE 5,5MC
DIST. =10KM
Cheltuieli directe din articole:
MATERIALE 73384.27
MANOPERA 8425.06
UTILAJ 547.06
TRANSPORT 4107.02
TOTAL 86463.41

Detaliere transporturi:
-Articole TRA 4107.02

Alte cheltuieli directe:


-MANIPULARE MANUALA: 3.26 790.44
-MANIPULARE MECANICA: 3.26 790.44
-CAS: 0.02 219.52
-SOMAJ: 0.00 11.26
Coeficient 1 (utilizator) 0.05 506.59

Pagina 1 din 2
Nr. Simbol Capitol de lucr. Cantitatea UM P.U. VALOARE
crt. sau (lei / U.M.) TOTAL
sanatate 0.06 619.17
concedii indemnizatii 0.01 95.69
fond risc 0.01 78.13
carti munca 0.00 28.14
carti munca 0.00 28.14

Total cheltuieli directe:


MATERIALE 73384.27
MANOPERA 10802.15
UTILAJ 1337.49
TRANSPORT 4107.02
TOTAL 89630.94

Cheltuieli indirecte: 0.02 1344.46


Profit: 0.02 1364.63
TOTAL GENERAL DEVIZ: 92340.03

Pagina 2 din 2

You might also like