EXCAVATION:

TOTAL VOULUME: 59.19 cu.m.

F-1 UNITS F-2 UNITS

L= 1 m. L= 1.2 m.
W= 1 m. W= 1.2 m.
D= 1.5 m. D= 1.5 m.
NO. of units= 8 units NO. of units= 4 units
Volume= 12 cu.m. Volume= 8.64 cu.m.

WF-1 UNITS WF-2 UNITS

Length of WF1= 53.6 m. Area of trapeziod= 0.05 sq.m.
W= 0.4 m. Length 27.08 m.
D= 0.6 m. Volume= 1.354 cu.m.
Volume= 12.864 cu.m.

Stair Footing UNITS Septic Tank UNITS

L= 1 m. L= 2.4 m.
W= 0.6 m. W= 1.2 m.
D= 0.8 m. D= 1.2 m.
NO. of units= 2 units NO. of units= 2 units
Volume= 0.96 cu.m. Volume= 6.912 cu.m.

Catch Basin UNITS Grease Trap UNITS

L= 0.5 m. L= 0.5 m.
W= 0.5 m. W= 0.5 m.
D= 0.6 m. D= 0.6 m.
NO. of units= 4 units NO. of units= 2 units
Volume= 0.6 cu.m. Volume= 0.3 cu.m.

Carport UNITS Rain Water Tank UNITS

L= 5 m. L= 1.5 m.
W= 2.7 m. W= 1.5 m.
D= 0.1 m. D= 1.5 m.
NO. of units= 2 units NO. of units= 2 units
Volume= 2.7 cu.m. Volume= 6.75 cu.m.

Volume of Drainage (L1) UNITS Volume of Drainage (L2) UNITS

Area of trapeziod= 2.75 m. Area of trapeziod= 3.36 m.
Width 0.5 m. Width 0.5 m.
NO. of units= 2 units NO. of units= 2 units
Volume= 2.75 cu.m. Volume= 3.36 cu.m.
 Volume of Sewer Line (L1) UNITS Volume of Sewer Line (L2) UNITS
Area of trapeziod= 0 m. Area of trapeziod= 0 m.
Width 0.5 m. Width 0.5 m.
NO. of units= 2 units NO. of units= 2 units
Volume= 0 cu.m. Volume= 0 cu.m.

MANPOWER CAPABILITY
TOTAL VOULUME: 59.19 cu.m.

CAPABILITY PER DAY NO. OF MEN DESCRIPTION

(CU.M.)
0.72 10 LABORER
ACCOMPLISHMENT PER DAY= 7.2 CU.M./ DAY

NO. OF DAYS:
8.22083 days= SAY 8.5 DAYS

MANPOWER COST:
RATE PER DAY NO. OF MEN NO. OF DAYS
320.00 10 8.5
TOTAL DIRECT COST= 27200.00

DIRECT UNIT COST= 459.54

 F-3 UNITS F-4 UNITS
L= 0 m. L= 0 m.
W= 0 m. W= 0 m.
D= 0 m. D= 0 m.
NO. of units= 0 units NO. of units= 0 units
Volume= 0 cu.m. Volume= 0 cu.m.

l1= 0.6
l2= 0.4
d= 0.1
Area of trapeziod= 0.05

L1 L1
length pipe= 5 length pipe= 6
Depth of Inlet= 0.5 Depth of Inlet= 0.5
Depth of Outlet 0.6 Depth of Outlet 0.62
Area of trapeziod= 2.75 Area of trapeziod= 3.36
L1 L1
length pipe= 0 length pipe= 0
Depth of Inlet= 0.5 Depth of Inlet= 0.5
Depth of Outlet 0.5 Depth of Outlet 0.5
Area of trapeziod= 0 Area of trapeziod= 0
 F-5 UNITS
L= 0 m.
W= 0 m.
D= 0 m.
NO. of units= 0 units
Volume= 0 cu.m.
BACKFILL:

VOLUME OF BACKFILL= (VOLUME OF EXCAVATION)-(VOL.OF EMBEDDED CONCRETE+VOLUME OF EMBEDDED CHB+ VOLUME O

TRAP+ VOLUME OF CATCH BASIN+ VOLUME OF SEWER PIPE+VOL. OF DRAINAGE+VOLUME OF BAS

VOL. OF EMBEDDED CONC.:

F-1 UNITS F-2 UNITS F-3

L= 1 m. L= 1.2 m. L=
W= 1 m. W= 1.2 m. W=
D= 0.3 m. D= 0.3 m. D=
NO. of units= 8 units NO. of units= 4 units NO. of units=
Volume= 2.4 cu.m. Volume= 1.728 cu.m. Volume=

C-1 UNITS C-2 UNITS C-3

L= 0.35 m. L= 0 m. L=
W= 0.2 m. W= 0 m. W=

HEIGTH from top of HEIGTH from top HEIGTH from top

1.2 m. 0 m.
footing to NGL of footing to NGL of footing to NGL

NO. of units= 12 units NO. of units= 0 units NO. of units=

Volume= 1.008 cu.m. Volume= 0 cu.m. Volume=

Catch Basin UNITS Grease Trap UNITS Stair Footing

L= 0.5 m. L= 0.5 m. W=
W= 0.5 m. W= 0.5 m. T=
D= 0.6 m. D= 0.6 m. L=
NO. of units= 4 units NO. of units= 2 units NO. of units=
Volume= 0.6 cu.m. Volume= 0.3 cu.m. Volume=

VOL. OF EMBEDDED CHB:

VOL. EMBEDDED CHB (4") UNITS VOL. EMBEDDED CHB (6") UNITS
THICKNESS OF
THICKNESS OF CHB 0.1 m. 0.1524 m.
CHB
H. OF CHB FROM H. OF CHB FROM
0.3 m. 0.3 m.
WF TO NGL WF TO NGL
LENGTH OF WF
LENGTH OF WF (4") 36.88 m. 43.8 m.
(6")
Volume= 1.1064 cu.m. Volume= 2.002536 cu.m.

VOL. OF BASE COURSE:

F-1 UNITS F-2 UNITS F-3

L= 1 m. L= 1.2 m. L=
 W= 1 m. W= 1.2 m. W=
D= 0.1 m. D= 0.1 m. D=
NO. of units= 8 units NO. of units= 4 units NO. of units=
Volume= 0.8 cu.m. Volume= 0.576 cu.m. Volume=

WF-1 UNITS UNITS

L= 53.6 m. L= 0 m. L=
W= 0.4 m. W= 0 m. W=
D= 0.1 m. D= 0 m. D=
NO. of units= 1 units NO. of units= 0 units NO. of units=
Volume= 2.144 cu.m. Volume= 0 cu.m. Volume=

VOL. OF DRAINAGE AND SEWER:

DRAINAGE1 UNITS AREA CIRCLE: DRAINAGE2

CROSS AREA OF
CROSS AREA OF PIPE 0.03142 m. D= 0.2 PIPE
LENGTH OF PIPE 5 m. AREA CIRCLE= 0.0314159 LENGTH OF PIPE
NO. of units= 2 units NO. of units=
Volume= 0.3142 cu.m. Volume=

SEWER 1 UNITS AREA CIRCLE: SEWER 2

CROSS AREA OF
CROSS AREA OF PIPE 0 m. D= 0 PIPE
LENGTH OF PIPE 5 m. AREA CIRCLE= 0 LENGTH OF PIPE
NO. of units= 2 units NO. of units=
Volume= 0 cu.m. Volume=

VOLUME OF EXCAVATION= 59.19 cu.m.

VOLUME OF BACKFILL= 38.629914 cu.m. (Compact Volume)

NOTE: add 25% Shrinkage factor to the compact volume.

Loose Vol. of Backfill= (compact volume) X (1.25)

Loose vol. of backfill= 48.287392 cu.m. (Loose Volume)

MANPOWER CAPABILITY
LOOSE VOULUME: 48.287 cu.m.
CAPABILITY PER DAY NO. OF MEN DESCRIPTION
(CU.M.)
0.72 10 LABORER
ACCOMPLISHMENT PER DAY= 7.2 CU.M./ DAY

NO. OF DAYS:
6.70658 days= SAY 7 DAYS

MANPOWER COST:
RATE PER DAY NO. OF MEN NO. OF DAYS
320.00 10 7
TOTAL DIRECT COST= 22400.00

DIRECT UNIT COST= 463.89

MBEDDED CHB+ VOLUME OF SEPTIC TANK+ VOLUME OF GREASE
AINAGE+VOLUME OF BASE COURSE)

F-3 UNITS F-4 UNITS F-5 UNITS

0 m. L= 0 m. L= 0 m.
0 m. W= 0 m. W= 0 m.
0 m. D= 0 m. D= 0 m.
0 units NO. of units= 0 units NO. of units= 0 units
0 cu.m. Volume= 0 cu.m. Volume= 0 cu.m.

C-3 UNITS C-4 UNITS C-5 UNITS

0 m. L= 0 m. L= 0 m.
0 m. W= 0 m. W= 0 m.
HEIGTH from top HEIGTH from
0 m. of footing to 0 m. top of footing to 0 m.
NGL NGL
0 units NO. of units= 0 units NO. of units= 0 units
0 cu.m. Volume= 0 cu.m. Volume= 0 cu.m.

Stair Footing UNITS Stair Column UNITS Septic Tank UNITS

0.6 m. W= 0.1 m. L= 2.4 m.
0.2 m. T= 0.5 m. W= 1.2 m.
0.8 m. L= 1 m. D= 1.2 m.
2 units NO. of units= 2 units NO. of units= 2 units
0.192 cu.m. Volume= 0.1 cu.m. Volume= 6.912 cu.m.

F-3 UNITS F-4 UNITS F-5 UNITS

0 m. L= 0 m. L= 0 m.
 0 m. W= 0 m. W= 0 m.
0 m. D= 0 m. D= 0 m.
0 units NO. of units= 0 units NO. of units= 0 units
0 cu.m. Volume= 0 cu.m. Volume= 0 cu.m.

UNITS UNITS UNITS

0 m. L= 0 m. L= 0 m.
0 m. W= 0 m. W= 0 m.
0 m. D= 0 m. D= 0 m.
0 units NO. of units= 0 units NO. of units= 0 units
0 cu.m. Volume= 0 cu.m. Volume= 0 cu.m.

DRAINAGE2 UNITS AREA CIRCLE:

0.03142 m. D= 0.2
6 m. AREA CIRCLE= 0.0314159
2 units
0.377 cu.m.

SEWER 2 UNITS AREA CIRCLE:

0 m. D= 0
5 m. AREA CIRCLE= 0
2 units
0 cu.m.
HAUL-OUT:

Volume of Haul-Out 10.902608 cu.m. (compact volume)

MANPOWER CAPABILITY
Volume of Haul-Out 13.62826 cu.m. (loose volume shrinkage factor 25%)

CAPABILITY PER DAY (CU.M.) NO. OF MEN DESCRIPTION

0.72 10 LABORER
ACCOMPLISHMENT PER DAY= 7.2 CU.M./ DAY

NO. OF DAYS:
1.89281389 days= SAY 2 DAYS

MANPOWER COST:
RATE PER DAY NO. OF MEN NO. OF DAYS
320.00 10 2
TOTAL DIRECT COST= 6400.00

DIRECT UNIT COST= 469.61

Project Title: Proposed 2 storey duplex house
Project Location:
Owner:

DIRECT ESTIMATED COST

ITEM DESCRIPTION QTY UNITS
MATERIALS LABOR
I. Earthworks
Excavation 59.19 cu.m.
Backfill 48.287 cu.m.
Haul - Out cu.m.
Base Course cu.m.
Earthfill cu.m.
STIMATED COST %
INDIRECT COST ACTUAL COST VARIANCE
TOTAL COMPLETE
NOTES