BNG GI TA C1 - D'.

CAPITALE TRN D
(Gi bao gm VAT + KPBT)
Cp nht: 11/7/2017
Ghi ch: Gi full: gi p dng CSBH vay65% h tr li sut 0% trong vng 24 thng
Gi Net: Gi p dng CSBH thng 5 ( cc phng n vay)
Cn 01 02 03 04 05 06
Hng T-B T-B T-B -N -N -N
Phng
2 2 3 3 1 2
ng
DT tim
72.56 73.28 90.40 90.61 55.29 79.22
tng
Gi Gi Gi Gi Gi
Gi full Gi full Gi full Gi full Gi net Gi full Gi full
net net net net net
02 3,574 3382 3,610 3415 ### 4977 3,018 2856 ### 3812
03 3,593 3400 4,525 4282 ### 4999 3,033 2870 ### 3832
03A 3,632 3437 3,668 3471 ### 5045 3,062 2897 ### 3872
05 3,651 3455 4,597 4350 ### 5068 3,077 2911 4,113 3892
06
07 3,746 3545
08
09 3,787 3583 3,824 3619 4,766 4509
10
11
12
12A 3,671 3473 3,707 3508
12B
DT tim
73.09 73.10 90.84 90.96 55.17 79.63
tng
15
16 3,931 3720 3,932 3720 ### 5,385 3,261 3086
17
18
19
20 3,970 3756 3,971 3757
21 3,931 3720 3,932 3720 4,934 4669 3,261 3086
22 3,932 3720
23 3,931 3720 3,932 3720
24 3,931 3720
25 3,912 3701 3,912 3702 4,910 4646 3,246 3072
26 3,912 3701 3,912 3702
27 3,892 3683 3,893 3683
28 3,892 3683
29 3,873 3664 3,873 3665
DT tim
73.35 73.01 91.06 91.13 55.12 79.83
tng
 30 3,867 3659 3,849 3642
31 3,867 3659 3,849 3642 4,849 4588 3,199 3027
32 3,847 3640 3,830 3624
33 3,828 3622 3,810 3605
34 3,828 3622 3,810 3605 4,801 4542
35 3,828 3622 3,810 3605
36 3,789 3585 3,771 3568
37 3,750 3548 3,732 3532 4,704 4451
38 3,711 3511 3,694 3495 4,655 4405

S ti khon : 19129692453089 _ Ngn hng Techcombank Hi s

Tn ngi th hng: CONG TY TNHH DAU TU BDS NGOI SAO VIET
Ni dung : Tn (KHCH HNG + CMT) np tin k tha thun t cc s (M cn) D n Dcapitale
APITALE TRN DUY HNG
m VAT + KPBT)
11/7/2017

bn Lock Cn check Ad
07 08 09 10 11
-N T-N T-N T-N -B
2 3 2 3 3

78.06 97.25 72.15 90.40 93.64

Gi Gi
Gi full Gi full Gi net Gi full Gi net Gi full Gi net Gi full
net net
3,970 3756 ### 4388
3,991 3776 4,117 3896 ### 4412
4,032 3815
4,053 3835 4,195 3969 ### 4482

### 4648

4,670 4418
### 3381
### 3272 4,549 4305 ### 4506
### 3272
78.06 97.30 72.16 90.43 93.67
### 3418 4,743 4488
5,052 4780 ### 3491 4,840 4579 ### 4791
### 3472 4,816 4557

### 3527 4,888 4625

4,888 4625
5,052 4780 ### 3491 4,840 4579
### 3491 4,840 4579
### 3491 4,840 4579
### 3491 4,840 4579
5,026 4756 ### 3472 ### 4767
### 3472 4,816 4557 ### 4767
4,792 4534 ### 4743
### 3454
### 3436
78.06 97.33 72.16 90.45 93.69
 ### 3418 4,744 4489
4,240 4,012 4,950 4684 ### 3418 4,744 4489 ### 4697
4,720 4466 ### 4674
4,696 4444 ### 4650
### 3381 4,696 4444 ### 4650
### 3381 4,696 4444 ### 4650
4,648 4398 ### 4603
4,794 4536 ### 3309 4,600 4352 ### 4556
4,552 4307 ### 4508

D n Dcapitale
 BNG GI FULL TA C2 - D'.CAPITALE TRN DUY HNG
(Gi bao gm VAT + KPBT)
Cp nht: 11/7/2017
Cn 01 02 03 04 05 06 07 08 09 10 11 12 15 16 17 18 19
Hng N N N N N N TN TB TB TB TB B TB TB TB B N
Phng
1 1 1 1 1 2 2 1 2 2 1 2 2 2 1 2 2
ng
Din
tch tim ### ### ### ### ### ### ### 38.19 51.36 ### 38.19 60.31 52.8 51.4 38.2 60.3 59.9
tng
02 ### ### ###
03 ### ### ### ### ### ###
03A 1,753 2,473 ### ###
05 ### ### ### ### ### 2,537 ### ###
06 ### ### ### ### ### ###
07 ### ### ### ### ### 2,511 ### ### ###
08 ### ### ### ### ### 2,651 ### ### ###
09 ### ### ### ### ### 2,664 ### ###
10 ### ### ### ### 2,651 ### ###
11 ### ### ### ### ### ###
12 ### ### ### ### ### 2,664 ###
12A ### ### ### ### ### 2,498 ### ### ###
12B ### ### ### ### ### 2,498 ### ###
Din
37.7 37.7 37.9 37.9 60.7 60.7 51.3 51.3 51.0 38.1 60.7
tch tim 38.4 38.13 51.01 37.78 60.72 59.9
4 1 5 5 2 2 6 6 1 3 2
tng
15 ### ### ### ### ### ###
16 ### ### ### ### ### ###
17 ### ### ### ### 2,671 ### 1,875 ### ###
18 ### ### ### ### ### 3,044 ###
19 ### ### ### ### ### 2,722 ### ### ###
20 ### ### ### ### ### 2,709 ### 1,903 ### ###
21 ### ### ### ### ### 1,931 2,697 ### 2,999 ### ###
22 ### ### ### ### ### 2,671 ### 1,875 2,969 ###
23 ### ### ### ### ### 1,902 2,659 ### 2,954 ### ###
24 ### ### ### ### ### 1,902 2,659 ### 1,866 2,954 ### ###
25 ### ### ### ### ### 2,646 ### 2,939 ###
26 ### ### ### ### 2,646 ### 1,857 ### ###
27 ### ### ### ### ### 1,883 2,633 ### 1,847 ### ###
28 ### ### ### ### ### 2,633 ### 1,847 ###
29 ### ### ### ### ### 2,633 ### 1,847 2,924 ###
Din
38.4 37.7 37.6 37.9 37.9 60.7 60.7 50.0 51.3 50.8 38.2 60.7
tch tim 38.29 50.83 38.11 60.74 59.9
3 4 6 5 5 2 4 1 8 3 9 4
tng
30 ### ### ### ### ### 2,611 ### 1,854 ### ###
31 ### ### ### ### ### 1,863 ### ###
32 ### ### ### ### ### 1,825 ###
 33 ### ### ### ### ### ###
34 ### ### ### ### ### 1,844 2,561 ###
35 ### ### ### ### ### 1,844 ###
36 ### ### ### ### ### ###
37 ### ### ### ### ### 1,825 2,536 ### ###
38 ### ### ### ### ### ###
39 ### ###
40 ### ### ### ### ### 2,384 ###
41 ### ### ### ### ###
42 ### ### ### ### ### ###
43 ### ### ### ###
44 ### ### ### ### ###
45 ### ### ###
S ti khon : 19129692453089 _ Ngn hng Techcombank Hi s
Tn ngi th hng: CONG TY TNHH DAU TU BDS NGOI SAO VIET
Ni dung : Tn (KHCH HNG + CMT) np tin k tha thun t cc s (M cn) D n Dcapitale
N DUY HNG

bn
Lock Cn check Ad
20 21 22 23 24
N N N N N
1 2 2 1 2
Phng n

37.8 51.4 51.4 38.2 56.3

### nhn th
### ### ### ### ### bn hoan thin
### ### ### ### ### nhn th
### ### ### ### nhn th
nhn th
### ### ### ### bn hoan thin
### ### ### ### ### nhn th
### ### ### ### ### nhn th
### ### ### ### ### nhn th
### ### ### nhn th
### ### ### bn hoan thin
### ### ### ### ### bn hoan thin
### ### ### bn hoan thin
38.1 51.0 51.0 38.1
56.7
4 1 1 3
### ### ### bn hoan thin
### ### ### ### ### nhn th
### ### ### ### bn hoan thin
### ### ### ### nhn th
### ### ### bn hoan thin
### ### bn hoan thin
### ### ### ### bn hoan thin
### ### ### bn hoan thin
### ### ### ### bn hoan thin
### ### ### bn hoan thin
### ### ### ### ### bn hoan thin
### ### ### ### bn hoan thin
### ### ### ### ### bn hoan thin
### ### ### ### ### bn hoan thin
### ### ### ### ### bn hoan thin
38.3 50.8 51.0 38.1 56.7
0 3 1 1 2
### ### ### ### ### bn hoan thin
### ### ### ### ### bn hoan thin
### ### ### ### bn hoan thin
 ### ### ### bn hoan thin
### ### ### ### ### bn hoan thin
### ### ### ### ### bn hoan thin
### ### ### ### bn hoan thin
### ### ### ### bn hoan thin
### ### ### 3,111 bn hoan thin
### ### ### bn hoan thin
### ### ### bn hoan thin
### ### ### ### bn hoan thin
### ### ### bn hoan thin
### ### ### bn hoan thin
### bn hoan thin
### bn hoan thin

D n Dcapitale
 BNG GI NET TA C2 - D'.CAPITALE TRN DU
(Gi bao gm VAT + KPBT)(s dng cho CSBH thng 5, PA v
Cp nht: 11/7/2017
Cn 01 02 03 04 05 06 07 08 09 10 11 12 15
Hng N N N N N N TN TB TB TB TB B TB
Phng
1 1 1 1 1 2 2 1 2 2 1 2 2
ng
Din
tch tim 38.47 37.54 37.66 37.95 37.95 60.72 60.31 38.19 51.36 51.36 38.19 60.31 52.79
tng
02 ### ### ###
03 ### ### ### ### ###
03A ### ### ###
05 ### ### ### ### ### ### ###
06 ### ### ### ### ###
07 ### ### ### ### ### ### ###
08 ### ### ### ### ### ### ###
09 ### ### ### ### ### ### ###
10 ### ### ### ### ### ###
11 ### ### ### ### ###
12 ### ### ### ### ### ### ###
12A ### ### ### ### ### ### ###
12B ### ### ### ### ### ### ###
Din
tch tim 38.4 37.74 37.71 37.95 37.95 60.72 60.72 38.13 51.01 51.36 37.78 60.72 51.36
tng
15 ### ### ### ### ###
16 ### ### ### ### ###
17 ### ### ### ### ### ### ###
18 ### ### ### ### ### ###
19 ### ### ### ### ### ### ###
20 ### ### ### ### ### ### ### ###
21 ### ### ### ### ### ### ### ### ###
22 ### ### ### ### ### ### ### ### ###
23 ### ### ### ### ### ### ### ### ###
24 ### ### ### ### ### ### ### ### ### ###
25 ### ### ### ### ### ### ### ###
26 ### ### ### ### ### ### ###
27 ### ### ### ### ### ### ### ### ###
28 ### ### ### ### ### ### ### ###
29 ### ### ### ### ### ### ### ### ###
Din
tch tim 38.43 37.74 37.66 37.95 37.95 60.72 60.74 38.29 50.83 50.01 38.11 60.74 51.38
tng
30 ### ### ### ### ### ### ### ###
 31 ### ### ### ### ### ###
32 ### ### ### ### ### ###
33 ### ### ### ### ###
34 ### ### ### ### ### ### ###
35 ### ### ### ### ### ### ###
36 ### ### ### ### ###
37 ### ### ### ### ### ### ### ###
38 ### ### ### ### ###
39 ###
40 ### ### ### ### ### ###
41 ### ### ### ###
42 ### ### ### ### ###
43 ### ### ###
44 ### ### ### ### ###
45 ### ###
S ti khon : 19129692453089 _ Ngn hng Techcombank Hi s
Tn ngi th hng: CONG TY TNHH DAU TU BDS NGOI SAO VIET
Ni dung : Tn (KHCH HNG + CMT) np tin k tha thun t cc s (M cn) D n Dcapitale
PITALE TRN DUY HNG
cho CSBH thng 5, PA vay mi)
bn Lock Cn check Ad
16 17 18 19 20 21 22 23 24
TB TB B N N N N N N
2 1 2 2 1 2 2 1 2
Phng n

51.38 38.19 60.31 59.9 37.82 51.36 51.36 38.19 56.29

### nhn th
### ### ### ### ### ### bn hoan thin
### ### ### ### ### ### nhn th
### ### ### ### ### nhn th
### nhn th
### ### ### ### ### ### bn hoan thin
### ### ### ### ### ### ### nhn th
### ### ### ### ### ### nhn th
### ### ### ### ### ### nhn th
### ### ### ### nhn th
### ### ### bn hoan thin
### ### ### ### ### ### ### bn hoan thin
### ### ### ### bn hoan thin

51.01 38.13 60.72 59.9 38.14 51.01 51.01 38.13 56.7

### ### ### ### bn hoan thin

### ### ### ### ### ### nhn th
### ### ### ### ### ### bn hoan thin
3,251 ### ### ### ### nhn th
### ### ### ### ### bn hoan thin
### ### ### ### bn hoan thin
### ### ### ### ### ### bn hoan thin
### ### ### ### bn hoan thin
### ### ### ### ### ### bn hoan thin
### ### ### ### ### bn hoan thin 0
### ### ### ### ### ### bn hoan thin
### ### ### ### ### ### bn hoan thin
### ### ### ### ### ### ### bn hoan thin
### ### ### ### ### ### ### bn hoan thin
### ### ### ### ### ### bn hoan thin

50.83 38.29 60.74 59.9 38.30 50.83 51.01 38.11 56.72

### ### ### ### ### ### ### bn hoan thin

 ### ### ### ### ### ### ### bn hoan thin
### ### ### ### ### ### bn hoan thin
### ### ### ### bn hoan thin
### ### ### ### ### ### bn hoan thin
### ### ### ### ### ### bn hoan thin
### ### ### ### ### bn hoan thin
### ### ### ### ### bn hoan thin
### ### ### ### ### bn hoan thin
### ### ### ### bn hoan thin
### ### ### ### bn hoan thin
### ### ### ### ### ### bn hoan thin
### ### ### ### bn hoan thin
### ### ### ### bn hoan thin
### ### bn hoan thin
### ### bn hoan thin

D n Dcapitale
 BNG GI TA C3 - D'.CAPITALE TR
(Gi bao gm VAT + KP
Cp nht: 11/7/2017 bn
Ghi ch: Gi full: gi p dng CSBH vay65% h tr li sut 0% trong vng 24 thng
Gi Net: Gi p dng CSBH thng 5 ( cc phng n vay)
Cn 01 02 03 04 05 06
Hng -N -N -T-N T-B T-B T-B
Phng
2 2 3 3 2 3
ng
DT tim
72.22 70.86 94.94 121.96 85.34 112.72
tng
Gi Gi Gi
Gi full Gi full Gi net Gi full Gi net Gi full Gi net Gi full Gi full
net net net
02 ### 3,733 3,922 3,699 4,679 4,419 5,742 5,426 4,063 3,840 6,176 5,826
03 ### 3,751 3,942 3,717 4,705 4,443 5,776 5,457 4,087 3,862 6,207 5,855
03A ### 3,751 3,942 3,717 4,705 4,443 5,776 5,457 4,087 3,862 6,207 5,855
05 ### 3,826 4,020 3,790 4,810 4,541 5,910 5,582 4,181 3,950 6,331 5,971
06 ### 3,844 4,040 3,808 5,944 5,614 4,205 3,972
07 ### 3,919 4,118 3,881 4,941 4,663 6,079 5,739 4,299 4,060 6,487 6,116
08 ### 3,956 4,157 3,918 6,549 6,174
09 ### 3,974 4,177 3,936 5,019 4,736 6,180 5,833 4,369 4,126 6,580 6,203
10 ### 3,974 4,177 3,936 6,580 6,203
11 ### 4,011 4,216 3,972 4,417 4,170 6,643 6,261
12 4,216 3,972
12A ### 3,807 4,001 3,772 5,877 5,551 6,300 5,942
12B ### 3,807 4,001 3,772 5,877 5,551 4,158 3,928 6,300 5,942
DT tim
72.22 70.52 95.27 121.96 85.34 112.72
tng
15 ### 4,030 4,262 3,971 5,180 4,826 6,361 5,927 4,432 6,751 6,290
16 5,206 4,851 6,782 6,319
17 ### 4,067 4,301 4,008 5,232 4,875 4,546 4,235 6,813 6,348
18 ### 4,086 4,321 4,026 5,259 4,900 6,844 6,377
19 ### 4,086 4,321 4,026 5,259 4,900 6,462 6,022 4,569 4,257
20 ### 4,086 4,321 4,026 5,259 4,900 6,462 6,022 4,569 4,257 6,844 6,377
21 ### 4,049 4,282 3,990 5,206 4,851 6,395 5,959 4,522 4,213 6,782 6,319
22 ### 4,011 4,243 3,953 5,153 4,802 4,475 4,170 6,719 6,261
23 ### 3,974 4,204 3,917 5,101 4,753 4,428 4,126 6,657 6,203
24 ### 3,974 4,204 3,917 6,260 5,833 4,428 4,126 6,657 6,203
25 ### 3,956 4,137 3,899 6,548 6,174
26 ### 3,956 4,137 3,899 4,345 4,104
27 ### 3,937 4,117 3,881 4,983 4,704 4,322 4,082 6,517 6,145
28 ### 3,937 4,117 3,881 4,983 4,704 6,517 6,145
29 ### 3,919 4,098 3,863 4,957 4,679 4,298 4,060 6,486 6,116
DT tim
72.22 70.35 95.44 121.96 85.34 112.72
tng
 30 ### 3,900 4,068 3,835 4,274 4,038 6,454 6,087
31 ### 3,863 4,029 3,799 4,886 4,614 4,227 3,994 6,392 6,029
32 ### 3,844 4,010 3,781 4,204 3,972 6,361 6,000
33 ### 3,826 3,990 3,763 4,833 4,565 4,180 3,950 6,330 5,971
34 ### 3,789 3,952 3,727 4,781 4,516 4,133 3,906 6,267 5,913
35 3,913 3,690 4,728 4,467 6,205 5,855
36 6,143 5,797
37 ### 3,659 3,816 3,600 4,596 4,344 6,050 5,710
38 3,777 3,564
39 ### 3,584 3,738 3,528
40 ### 3,529 4,412 4,172 5,832 5,507
S ti khon : 19129692453089 _ Ngn hng Techcombank Hi s
Tn ngi th hng: CONG TY TNHH DAU TU BDS NGOI SAO VIET
Ni dung : Tn (KHCH HNG + CMT) np tin k tha thun t cc s (M cn) D n Dcapitale
D'.CAPITALE TRN DUY HNG
bao gm VAT + KPBT)(

bn
07 08 09 10 11 12
T-B T-B -B -N -N -N

2 2 3 3 2 3

72.22 70.86 94.93 121.96 85.34 112.72

Gi full Gi net Gi full Gi net Gi full Gi net Gi full Gi net Gi full Gi net Gi full Gi net

3,531 3,335 5,412 5,102 7,156 6,743 ### 4,477 6,674 6,290
3,551 3,353 5,438 5,126 7,189 6,774 ### 4,499 6,705 6,319
3,551 3,353 5,438 5,126 7,189 6,774 ### 4,499 6,705 6,319
3,580 3,380 5,543 5,224 6,829 6,435
3,649 3,444 5,569 5,248 6,860 6,464
3,680 3,473 6,985 6,580
3,720 3,510 3,766 3,553
3,740 3,529
3,740 3,529
3,780 3,566 3,825 3,608 5,805 5,468

5,517 5,200

72.22 70.52 95.27 121.96 85.34 112.72

3,847 3,584 3,873 3,609 7,248 6,754
3,867 3,603 7,279 6,783
3,887 3,621 3,912 3,645 5,968 5,561 7,310 6,812
5,995 5,586 7,876 7,339
3,907 3,640 3,931 3,663
3,907 3,640 3,931 3,663 5,995 5,586 7,342 6,841
3,867 3,603 3,892 3,627 5,942 5,537 7,279 6,783
3,827 3,566 7,741 7,213
3,787 3,529 3,815 3,554 5,837 5,439
3,787 3,529 3,815 3,554 5,837 5,439

3,719 3,510 7,046 6,638

3,728 3,518
3,699 3,491 5,719 5,390
3,680 3,473 5,693 5,365
72.22 70.35 95.45 121.96 85.34 112.72
 3,659 3,454 3,680 3,473 5,677 5,351
3,619 3,417 3,641 3,437 5,624 5,302 6,890 6,493
3,600 3,399 3,622 3,419 5,598 5,277
3,580 3,380 3,602 3,401 5,571 5,253
3,540 3,343 3,563 3,365 5,519 5,204 6,765 6,377
3,500 3,306 3,524 3,329 5,466 5,154
3,460 3,269
3,400 3,213 6,548 6,174
6,485 6,116
3,321 3,139 3,350 3,166 5,229 4,934
3,261 3,083 3,291 3,112 5,150 4,860 6,330 5,971

D n Dcapitale
 BNG GI TA C6 - D'.CAPITALE TRN DUY H
(Gi bao gm VAT + KPBT)(
Cp nht: 11/7/2017 bn
Ghi ch:Gi full: gi p dng CSBH HTLS vay 65% li sut 0% trong vng 24 thng
Gi Net: Gi p dng CSBH thng 5 ( cc phng n vay)
11 01 02 03 04 05 06 07 08
Hng N N-TN TB-TN TB TB TB TB TB-B

Phng
2 3 3 2 2 2 2 3
ng

DT tim
82.20 95.00 110.63 77.19 70.85 70.85 77.19 110.63
tng

Gi Gi Gi Gi Gi Gi Gi Gi Gi Gi Gi Gi Gi Gi Gi
net full net full net full net full net full net full net full net
07
08
09
10
11
12 3897 4025
12A
12B

DT tim
81.83 95.37 111.00 76.82 70.85 70.85 76.82 111.00
tng

15
16
17 5832 6024
18
19
20
21
22
23 3814
24 5747 5935
25
26
27 5689 5,876
28
29

DT tim
81.83 95.37 111.00 76.82 70.85 70.85 76.82 111.00
tng

30
 31 5,527 5,709
32
33
34 3540 3559 3675
35
36
37
38
39
40 3321
41
S ti khon : 19129692453089 _ Ngn hng Techcombank Hi s
Tn ngi th hng: CONG TY TNHH DAU TU BDS NGOI SAO VIET
Ni dung : Tn (KHCH HNG + CMT) np tin k tha thun t cc s (M cn) D n Dcapitale

0
TRN DUY HNG
KPBT)(

bn
08 09 10 11 12
TB-B B-N N B-N N-TN

3 3 2 3 3

110.63 95.00 82.20 99.58 99.58

Gi Gi Gi Gi Gi Gi Gi Gi Gi
full net full net full net full net full
6079 6278

111.00 95.38 81.83 99.58 99.58

111.00 95.38 81.83 99.58 99.58

n Dcapitale
 BNG GI TA C7 - D'.CAPITALE TRN DUY
(Gi bao gm VAT + KPBT)(
Cp nht: 11/7/2017 bn
Ghi ch: Gi full: gi p dng CSBH HTLS vay 65% li sut 0% trong vng 24 thng
Gi Net: Gi p dng CSBH thng 5 ( cc phng n vay)
Cn 01 02 03 04 05 06
Hng N N-TN TB-TN TB TB TB
Phng
2 3 3 2 2 2
ng
DT tim
82.20 95.00 110.63 77.19 70.85 70.85
tng
Gi Gi Gi Gi
Gi full Gi net Gi net Gi net Gi full Gi net Gi full Gi net
full net full full
07 4,993 4,670 5,855 5,476 3,924 3,670 3,694 3,455 3,694 3,455
08 5,015 4,690 3,713 3,472 3,713 3,472
09 5,036 4,710 3,731 3,489
10 5,058 4,730 3,750 3,507
11 5,101 4,770 ### ### 3,787 3,541 3,787 3,541
12 5,101 4,770 ### ### 3,787 3,541
12A 4,886 4,569 ### ### 5,711 5,341 3,602 3,368 3,602 3,368
12B 4,886 4,569 ### ### 5,711 5,341 3,602 3,368
DT tim
81.83 95.37 111.00 76.82 70.85 70.85
tng
15 5099 4,768 3,805 3,558
16 5120 4,788 6,017 5,627 4,046 3,783 3,824 3,576
17 5142 4,808 3,842 3,593 3,842 3,593
18 3,861 3,610
19 5,163 4,828 3,861 3,610 3,861 3,610
20 5,163 4,828 6,067 5,674 3,861 3,610
21
22 3,824 3,576
23 5,120 4,788 3,824 3,576 3,824 3,576
24 5,078 4,748 3,787 3,541 3,787 3,541
25 5,078 4,748 5,967 5,581
26 5,035 4,709 3,750 3,507
27 5,035 4,709 3,750 3,507
28
DT tim
81.64 95.56 111.19 76.64 70.85 70.85
tng
30 4,938 4,618
31 4,895 4,578 5,780 5,405 3,639 3,403
32 4,874 4,558 3,620 3,386
33 3,602 3,368
34 4,810 4,499
35 4,768 4,459 3,528 3,299
 36 5,581 5,219
37 4,661 4,359
38 4,619 4,319 5,456 5,102
39
40 4,534 4,240 3,325 3,109
41
S ti khon : 19129692453089 _ Ngn hng Techcombank Hi s
Tn ngi th hng: CONG TY TNHH DAU TU BDS NGOI SAO VIET
Ni dung : Tn (KHCH HNG + CMT) np tin k tha thun t cc s (M cn) D n Dcapitale
 - D'.CAPITALE TRN DUY HNG
i bao gm VAT + KPBT)(

bn
07 08 09 10 11 12
TB TB-B B-N N B-N N-TN
2 3 3 2 3 3

77.19 110.63 95.00 82.20 99.58 99.58

Gi Gi
Gi full Gi net Gi net Gi full Gi net Gi full Gi net Gi full Gi net Gi net
full full
3,944 3,689 5,970 5,583 5,697 5,327 4,800 4,489 6,361 5,948 6,413 5,997
5,721 5,350 4,822 4,509 6,387 5,973 6,439 6,021
5,746 5,374 4,843 4,529
4,005 3,745 6,057 5,664 5,771 5,397 4,865 4,549
4,045 3,783 6,115 5,718 5,820 5,443 4,908 4,590 6,490 6,070 6,542 6,118
6,115 5,718 4,908 4,590 6,490 6,070
5,826 5,449 5,573 5,212 4,693 4,389 6,231 5,827
5,826 5,449 5,573 5,212 4,693 4,389 6,231 5,827 6,283 5,876
76.82 111.00 95.38 81.83 99.58 99.58
6,164 5,764 5,869 5,488 4,907 4,589
6,193 5,792 5,893 5,511 4,928 4,609
4,086 3,821 6,222 5,819 5,918 5,535 4,950 4,629 6,568 6,143
4,106 3,840 6,251 5,846 5,943 5,558 4,971 4,649
4,106 3,840 6,251 5,846 5,943 5,558 4,971 4,649
5,943 5,558 4,971 4,649
6,222 5,819 5,918 5,535 4,950 4,629 6,568 6,143 6,587 6,160
4,066 3,802 6,193 5,792 5,893 5,511 4,928 4,609
4,066 3,802 6,193 5,792 5,893 5,511 4,928 4,609 6,542 6,118
4,026 3,765 6,135 5,737 4,886 4,569 6,490 6,070
5,844 5,465 4,886 4,569 6,490 6,070 6,542 6,118
5,794 5,418 4,843 4,529 6,439 6,021 6,490 6,070
5,794 5,418 4,843 4,529 6,439 6,021 6,490 6,070
5,744 5,372 4,800 4,489
76.64 111.19 95.56 81.64 99.58 99.58
5,972 5,585 5,705 5,335 4,746 4,439
5,914 5,530 5,655 5,289 4,704 4,399 6,283 5,876
5,885 5,503 5,631 5,266 4,683 4,379 6,257 5,851
5,856 5,476 5,606 5,242 4,661 4,359 6,231 5,827
5,798 5,422 5,556 5,196 4,619 4,319 6,179 5,778
5,506 5,149 4,576 4,280 6,127 5,730
 5,682 5,313 5,456 5,102 4,534 4,240 6,075 5,681 0
5,381 5,033 4,470 4,180 5,997 5,608
5,537 5,178 5,332 4,986 4,427 4,140
5,479 5,124 5,282 4,939 4,385 4,100
3,499 3,272 5,232 4,893 4,342 4,061 0
5,334 4,988 5,157 4,823 4,278 4,001 5,764 5,390

n) D n Dcapitale
0