2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to

Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
1000 002 Acton $192,021.49) $192,021.49) $0.00)
1001 005 877 Alexander $141,847.19) $167,543.26) $25,696.07)
3238 012 Andover $159,086.72) $192,119.35) $33,032.63)
1004 014 Appleton $633,505.12) $661,468.86) $27,963.74)
3231 018 Athens $1,110,012.26) $1,167,765.65) $57,753.39)
1007 020 Auburn $20,945,881.51) $22,168,323.17) $1,222,441.66)
1008 021 Augusta $12,928,731.80) $13,724,867.66) $796,135.86)
1009 024 890 Baileyville $582,438.95) $685,890.95) $103,452.00)
1011 027 Bangor $16,525,337.22) $17,815,969.32) $1,290,632.10)
1012 028 891 Bar Harbor $350,074.24) $350,074.24) $0.00)
1014 031 Beals $48,583.40) $73,329.35) $24,745.95)
1015 032 Beddington $399.51) $409.64) $10.13)
1016 040 Biddeford $11,589,138.39) $12,490,595.06) $901,456.67)
1017 044 Blue Hill $180,604.49) $180,604.49) $0.00)
1018 049 Bowerbank $3,464.34) $3,464.34) $0.00)
1020 052 893 Bremen $23,096.04) $23,096.04) $0.00)
1021 053 Brewer $9,677,042.71) $10,077,298.56) $400,255.85)
1022 054 Bridgewater $232,988.11) $252,729.10) $19,740.99)
3235 056 Brighton Plt. $3,991.68) $9,214.05) $5,222.37)
1023 057 893 Bristol $134,213.30) $134,213.30) $0.00)
1024 058 Brooklin $52,954.84) $52,954.84) $0.00)
1025 060 Brooksville $43,377.84) $43,377.84) $0.00)
1026 063 Brunswick $9,914,774.65) $10,543,377.29) $628,602.64)
3252 066 Burlington $83,164.88) $100,488.29) $17,323.41)
3250 069 Byron $8,647.98) $8,647.98) $0.00)
1028 070 Calais $4,035,149.34) $4,191,246.46) $156,097.12)
1029 075 Cape Elizabeth $1,826,740.38) $2,146,294.19) $319,553.81)
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
3131 076 Caratunk $3,729.66) $3,729.66) $0.00)
1031 079 890 Carroll Plt. $12,103.74) $12,103.74) $0.00)
3244 081 Cary Plt. $104,859.00) $111,913.29) $7,054.29)
1032 083 Castine $55,419.45) $55,419.45) $0.00)
1033 085 Caswell $285,182.01) $305,097.44) $19,915.43)
1035 089 877 Charlotte $371,493.33) $394,305.59) $22,812.26)
3230 091 Cherryfield $388,794.52) $445,530.69) $56,736.17)
1038 100 890 Cooper $2,544.06) $2,598.74) $54.68)
1039 101 Coplin Plt. $2,756.52) $2,811.20) $54.68)
1040 106 891 Cranberry Isles $19,509.56) $25,030.66) $5,521.10)
1041 107 877 Crawford $3,249.84) $3,249.84) $0.00)
3136 111 896 Cutler $215,823.79) $239,760.90) $23,937.11)
1043 114 893 Damariscotta $311,399.09) $346,290.09) $34,891.00)
1044 116 Dayton $2,102,018.21) $2,174,448.67) $72,430.46)
1045 117 Deblois $2,959.44) $2,959.44) $0.00)
1046 118 847 Dedham $475,631.01) $553,693.63) $78,062.62)
1047 121 Dennistown Plt. $4,242.81) $4,242.81) $0.00)
1048 122 877 Dennysville $170,496.83) $185,499.43) $15,002.60)
1050 129 890 Drew Plt. $13,917.45) $16,535.94) $2,618.49)
3129 135 896 East Machias $1,436,626.37) $1,521,519.94) $84,893.57)
1052 136 East Millinocket $1,315,091.44) $1,384,906.04) $69,814.60)
1053 137 Easton $178,836.70) $211,127.58) $32,290.88)
1054 138 877 Eastport $134,945.78) $134,945.78) $0.00)
1055 140 898 Edgecomb $246,199.69) $246,199.69) $0.00)
1056 144 Ellsworth $5,562,027.38) $5,895,314.79) $333,287.41)
3229 148 Eustis $100,733.36) $123,014.58) $22,281.22)
1057 151 Falmouth $8,056,095.82) $8,456,237.53) $400,141.71)
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
1058 154 897 Fayette $34,670.89) $34,670.89) $0.00)
1061 167 898 Georgetown $78,774.80) $78,774.80) $0.00)
1062 168 Gilead $23,678.34) $34,351.29) $10,672.95)
1063 169 Glenburn $3,945,419.17) $4,107,807.19) $162,388.02)
1064 170 Glenwood Plt. $0.00) $0.00) $0.00)
1065 171 Gorham $18,704,439.20) $19,254,055.22) $549,616.02)
1067 174 Grand Isle $143,897.68) $153,048.65) $9,150.97)
1068 175 890 Gr Lake Str Plt. $2,175.69) $2,175.69) $0.00)
1069 177 Greenbush $1,702,296.18) $1,770,854.59) $68,558.41)
1070 180 Greenville $114,608.76) $114,608.76) $0.00)
1071 187 Hancock $153,377.93) $233,227.93) $79,850.00)
1073 189 894 Harmony $694,562.98) $741,468.56) $46,905.58)
1074 197 Hermon $5,035,165.87) $5,249,692.69) $214,526.82)
1076 199 Highland Plt. $9,241.05) $13,804.82) $4,563.77)
1077 204 Hope $675,495.56) $725,428.13) $49,932.57)
1078 210 Isle Au Haut $12,535.52) $13,699.27) $1,163.75)
1079 211 Islesboro $67,319.86) $67,319.86) $0.00)
1081 215 893 Jefferson $1,452,551.26) $1,540,698.73) $88,147.47)
1082 216 896 Jonesboro $219,757.94) $250,141.51) $30,383.57)
1083 217 Jonesport $69,688.38) $118,623.75) $48,935.37)
1084 222 Kingsbury Plt. $0.00) $0.00) $0.00)
1085 223 Kittery $902,258.05) $902,258.05) $0.00)
3104 226 Lake View Plt. $552.78) $564.93) $12.15)
1086 227 890 Lakeville $3,048.87) $3,048.87) $0.00)
1087 228 Lamoine $88,913.19) $88,913.19) $0.00)
1088 233 Lewiston $50,815,073.17) $52,965,269.27) $2,150,196.10)
1090 239 Lincoln Plt. $0.00) $0.00) $0.00)
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
1091 240 Lincolnville $386,503.92) $386,503.92) $0.00)
1092 242 Lisbon $8,477,994.18) $8,878,185.62) $400,191.44)
1094 247 891 Frenchboro $8,539.29) $10,062.34) $1,523.05)
3130 249 Lowell $18,545.28) $18,545.28) $0.00)
1095 253 896 Machias $1,793,136.74) $1,912,239.80) $119,103.06)
3137 254 896 Machiasport $104,376.10) $127,704.95) $23,328.85)
1096 255 890 Macwahoc Plt. $22,880.90) $26,574.27) $3,693.37)
1097 256 Madawaska $2,597,618.83) $2,757,415.73) $159,796.90)
1102 263 896 Marshfield $340,267.30) $362,810.98) $22,543.68)
1104 270 890 Meddybemps $969.38) $989.63) $20.25)
1105 271 866 Medway $1,024,571.47) $1,082,401.64) $57,830.17)
1106 276 Milford $2,617,340.83) $2,755,415.67) $138,074.84)
1107 277 Millinocket $3,021,196.56) $3,204,272.55) $183,075.99)
1109 280 Monhegan Plt $4,046.25) $5,249.13) $1,202.88)
1112 291 891 Mount Desert $176,423.50) $176,423.50) $0.00)
1114 294 Nashville Plt. $4,232.25) $4,232.25) $0.00)
1115 297 893 Newcastle $59,049.96) $84,465.46) $25,415.50)
1116 305 New Sweden $328,112.52) $353,040.41) $24,927.89)
1117 307 893 Nobleboro $150,095.32) $150,095.32) $0.00)
1118 310 896 Northfield $12,677.28) $12,677.28) $0.00)
3239 312 Northport $57,057.66) $57,057.66) $0.00)
1121 322 Orient $11,281.25) $11,281.25) $0.00)
1124 325 847 Orrington $2,366,227.60) $2,512,578.03) $146,350.43)
1125 327 Otis $67,789.42) $80,149.20) $12,359.78)
1127 339 877 Pembroke $436,670.96) $476,886.11) $40,215.15)
1128 340 Penobscot $43,462.64) $43,462.64) $0.00)
1129 342 877 Perry $326,597.41) $375,231.84) $48,634.43)
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
1132 348 Pleasant Rdge Pl $3,581.82) $3,581.82) $0.00)
3208 351 Portage Lake $191,351.32) $191,351.32) $0.00)
1134 353 Portland $13,507,465.86) $16,219,817.06) $2,712,351.20)
1135 355 Long Island $4,970.91) $5,070.14) $99.23)
1136 357 890 Princeton $521,288.04) $561,715.18) $40,427.14)
1141 364 890 Reed Plt. $46,501.20) $52,680.08) $6,178.88)
1143 367 877 Robbinston $216,939.98) $239,418.47) $22,478.49)
1145 371 896 Roque Bluffs $25,810.05) $25,810.05) $0.00)
1146 374 Saco $10,780,638.69) $11,487,705.95) $707,067.26)
3240 378 Saint George $242,334.38) $293,004.30) $50,669.92)
1148 381 Sanford $26,111,404.18) $27,092,499.95) $981,095.77)
1149 383 Scarborough $2,150,151.24) $2,150,151.24) $0.00)
3109 388 Seboeis Plt. $463.40) $473.52) $10.12)
1150 389 Sedgwick $176,932.74) $201,421.38) $24,488.64)
1151 392 Shirley $3,593.04) $3,593.04) $0.00)
1153 401 893 South Bristol $54,718.94) $54,718.94) $0.00)
1154 402 898 Southport $26,318.84) $26,318.84) $0.00)
1155 403 South Portland $5,972,690.33) $6,988,219.37) $1,015,529.04)
1156 405 891 Southwest Harbor $216,324.58) $216,324.58) $0.00)
1159 420 Surry $99,381.97) $99,381.97) $0.00)
1160 424 Talmadge $61,477.28) $65,234.83) $3,757.55)
1161 426 The Forks Plt. $586.29) $598.44) $12.15)
1162 430 891 Tremont $99,264.76) $99,264.76) $0.00)
1163 431 891 Trenton $217,540.32) $250,128.40) $32,588.08)
1164 436 Upton $308.66) $314.73) $6.07)
1165 438 Vanceboro $60,021.48) $65,160.93) $5,139.45)
1166 439 892 Vassalboro $3,643,893.99) $3,847,612.42) $203,718.43)
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
1167 440 Veazie $959,317.30) $1,032,726.77) $73,409.47)
1168 445 Waite $62,834.00) $67,425.44) $4,591.44)
1170 456 892 Waterville $12,600,247.63) $13,275,980.96) $675,733.33)
1173 463 896 Wesley $16,444.65) $19,213.42) $2,768.77)
1174 464 West Bath $125,114.72) $125,114.72) $0.00)
1175 465 Westbrook $14,734,944.52) $15,642,726.80) $907,782.28)
3106 467 West Forks $0.00) $0.00) $0.00)
1176 469 Westmanland $946.56) $966.81) $20.25)
3138 474 896 Whiting $48,801.71) $58,753.73) $9,952.02)
1179 475 896 Whitneyville $194,313.86) $205,822.52) $11,508.66)
1180 476 Willimantic $10,979.10) $10,979.10) $0.00)
1183 481 892 Winslow $6,511,141.80) $6,881,016.64) $369,874.84)
3242 484 Winterville Plt. $11,454.30) $11,454.30) $0.00)
1185 485 Winthrop $4,487,811.17) $4,764,990.22) $277,179.05)
1186 486 Wiscasset $1,827,360.93) $1,994,877.87) $167,516.94)
1187 487 Woodland $741,065.83) $789,597.70) $48,531.87)
1188 489 Woodville $132,304.69) $141,549.46) $9,244.77)
1190 491 Yarmouth $4,312,619.81) $4,633,973.30) $321,353.49)
1191 492 York $1,415,363.62) $1,415,363.62) $0.00)
1192 493 877 Baring Plt. $149,097.74) $158,549.45) $9,451.71)
1193 495 Medford $111,092.38) $122,658.86) $11,566.48)
1194 496 Carrabassett Val $10,024.18) $10,224.66) $200.48)
1195 497 Beaver Cove $792.66) $792.66) $0.00)
3149 499 Chebeague Island $75,352.30) $75,352.30) $0.00)
School Administrative Districts - Reformulated Regional School Units
1196 501 RSU 79/MSAD 01 $11,918,791.41) $12,473,008.17) $554,216.76)
1197 503 RSU 03/MSAD 03 $10,968,789.63) $11,488,535.74) $519,746.11)
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
1198 504 RSU 80/MSAD 04 $2,049,855.33) $2,251,367.83) $201,512.50)
1200 506 RSU 06/MSAD 06 $20,598,723.07) $21,652,331.51) $1,053,608.44)
1201 507 RSU 07/MSAD 07 $38,951.55) $38,951.55) $0.00)
1202 508 RSU 08/MSAD 08 $652,394.74) $758,505.20) $106,110.46)
1204 510 MSAD 10 $7,949.70) $7,949.70) $0.00)
1205 511 RSU 11/MSAD 11 $12,201,500.37) $12,829,189.85) $627,689.48)
1206 512 RSU 82/MSAD 12 $648,113.22) $695,804.14) $47,690.92)
1207 513 RSU 83/MSAD 13 $861,124.86) $912,470.03) $51,345.17)
1208 514 RSU 84/MSAD 14 $754,823.76) $802,122.01) $47,298.25)
1209 515 RSU 15/MSAD 15 $9,652,318.24) $10,210,934.90) $558,616.66)
1211 517 RSU 17/MSAD 17 $17,831,688.97) $18,880,716.08) $1,049,027.11)
1213 519 877 RSU 85/MSAD 19 $143,534.00) $172,006.62) $28,472.62)
1214 520 RSU 86/MSAD 20 $3,481,827.01) $3,646,693.66) $164,866.65)
1217 523 RSU 87/MSAD 23 $5,031,429.97) $5,300,870.24) $269,440.27)
1218 524 RSU 88/MSAD 24 $2,996,963.53) $3,116,284.67) $119,321.14)
1221 527 MSAD 27 $5,128,720.13) $5,481,855.92) $353,135.79)
1222 528 RSU 28/MSAD 28 $532,497.28) $532,497.28) $0.00)
1223 529 RSU 29/MSAD 29 $9,199,842.20) $9,670,242.01) $470,399.81)
1224 530 890 RSU 30/MSAD 30 $1,816,110.67) $1,921,622.51) $105,511.84)
1225 531 843 RSU 31/MSAD 31 $2,675,646.03) $2,828,001.67) $152,355.64)
1226 532 RSU 32/MSAD 32 $2,776,361.79) $2,856,556.66) $80,194.87)
1227 533 RSU 33/MSAD 33 $1,622,797.47) $1,702,378.81) $79,581.34)
1229 535 RSU 35/MSAD 35 $11,201,259.79) $11,739,320.08) $538,060.29)
1231 537 RSU 37/MSAD 37 $2,009,330.62) $2,246,731.26) $237,400.64)
1234 540 RSU 40/MSAD 40 $9,996,952.93) $10,587,479.52) $590,526.59)
1235 541 843 RSU 41/MSAD 41 $4,852,462.67) $5,115,846.31) $263,383.64)
1236 542 RSU 42/MSAD 42 $1,968,380.17) $2,189,180.28) $220,800.11)
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
1238 544 RSU 44/MSAD 44 $544,213.29) $544,213.29) $0.00)
1239 545 RSU 45/MSAD 45 $2,751,816.25) $2,872,207.07) $120,390.82)
1240 546 894 MSAD 46 $9,546,683.68) $9,898,428.69) $351,745.01)
1243 549 RSU 49/MSAD 49 $14,290,615.17) $15,062,614.49) $771,999.32)
1245 551 RSU 51/MSAD 51 $10,970,380.72) $11,300,772.02) $330,391.30)
1246 552 RSU 52/MSAD 52 $13,861,083.95) $14,453,560.40) $592,476.45)
1247 553 RSU 53/MSAD 53 $6,263,150.59) $6,643,855.44) $380,704.85)
1248 554 RSU 54/MSAD 54 $17,820,605.67) $18,826,308.56) $1,005,702.89)
1249 555 RSU 55/MSAD 55 $4,913,097.74) $5,284,427.35) $371,329.61)
1251 557 RSU 57/MSAD 57 $13,545,673.36) $14,460,028.18) $914,354.82)
1252 558 RSU 58/MSAD 58 $3,283,736.36) $3,482,614.06) $198,877.70)
1253 559 RSU 59/MSAD 59 $3,249,042.15) $3,516,342.41) $267,300.26)
1254 560 RSU 60/MSAD 60 $19,185,112.23) $19,889,661.63) $704,549.40)
1255 561 RSU 61/MSAD 61 $1,848,368.26) $1,958,463.74) $110,095.48)
1257 563 881 RSU 63/MSAD 63 $3,558,266.01) $3,777,614.77) $219,348.76)
1258 564 RSU 64/MSAD 64 $8,753,336.66) $9,090,312.88) $336,976.22)
1259 565 RSU 65/MSAD 65 $3,199.88) $4,022.20) $822.32)
1261 568 RSU 68/MSAD 68 $5,537,894.75) $5,865,099.31) $327,204.56)
1262 570 RSU 70/MSAD 70 $3,100,068.17) $3,248,658.23) $148,590.06)
1264 572 RSU 72/MSAD 72 $5,515,708.03) $5,760,244.69) $244,536.66)
1265 574 RSU 74/MSAD 74 $4,408,594.42) $4,652,795.00) $244,200.58)
1266 575 RSU 75/MSAD 75 $14,255,263.56) $14,786,224.25) $530,960.69)
1267 576 891 MSAD 76 $34,338.93) $34,338.93) $0.00)
Maine Indian Education
1270 791 Indian Island $1,320,185.47) $1,375,712.25) $55,526.78)
1271 792 Indian Township $2,279,722.99) $2,363,824.53) $84,101.54)
1272 793 Pleasant Point $1,843,565.05) $1,910,344.30) $66,779.25)
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
Regional School Units
3152 801 RSU 01 - LKRSU $9,438,652.53) $9,985,963.26) $547,310.73)
3156 802 RSU 02 $9,973,381.63) $10,553,230.29) $579,848.66)
3157 804 RSU 04 $10,068,917.37) $10,557,346.61) $488,429.24)
3158 805 RSU 05 $5,657,664.59) $5,848,511.55) $190,846.96)
3206 809 RSU 09 $19,483,364.60) $20,213,318.64) $729,954.04)
3159 810 RSU 10 $11,514,824.92) $12,173,514.53) $658,689.61)
3160 812 RSU 12 $9,808,639.14) $10,257,281.78) $448,642.64)
3161 813 RSU 13 $3,496,481.46) $3,908,872.43) $412,390.97)
3162 814 RSU 14 $14,559,431.27) $15,223,650.69) $664,219.42)
3163 816 RSU 16 $10,342,888.00) $10,875,566.11) $532,678.11)
3164 818 RSU 18 $12,289,298.36) $13,060,701.78) $771,403.42)
3165 819 RSU 19 $12,663,555.51) $13,380,590.49) $717,034.98)
3166 820 RSU 20 $3,188,913.07) $3,400,462.31) $211,549.24)
3167 821 RSU 21 $4,130,314.68) $4,703,293.25) $572,978.57)
3217 822 RSU 22 $18,154,456.36) $18,720,256.54) $565,800.18)
3168 823 RSU 23 $1,212,605.97) $1,359,165.11) $146,559.14)
3169 824 RSU 24 $2,269,537.35) $2,513,095.36) $243,558.01)
3170 825 RSU 25 $5,779,587.83) $6,175,557.32) $395,969.49)
3171 826 RSU 26 $3,767,302.73) $3,950,278.23) $182,975.50)
3172 834 RSU 34 $8,693,899.25) $9,096,599.10) $402,699.85)
3173 838 RSU 38 $3,167,669.13) $3,471,156.68) $303,487.55)
3174 839 RSU 39 $9,892,625.11) $10,328,980.99) $436,355.88)
3199 850 RSU 50 $4,840,201.28) $5,088,280.23) $248,078.95)
3251 856 RSU 56 $7,489,644.08) $7,765,245.77) $275,601.69)
3175 867 RSU 67 $5,668,597.27) $6,020,539.08) $351,941.81)
3241 871 RSU 71 $8,655,948.25) $9,220,970.12) $565,021.87)
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
3198 873 RSU 73 $6,954,924.78) $7,497,231.50) $542,306.72)
3184 878 RSU 78 $120,933.00) $120,933.00) $0.00)
Community School Districts
1281 903 898 Boothbay-Boothbay Hbr CSD $630,076.29) $712,830.35) $82,754.06)
1283 907 891 Mt Desert CSD $318,279.74) $318,279.74) $0.00)
1284 908 881 Airline CSD $106,968.39) $118,994.69) $12,026.30)
1288 912 890 East Range CSD $233,952.06) $247,842.53) $13,890.47)
1289 913 Deer Isle-Stonington CSD $456,845.41) $456,845.41) $0.00)
1290 914 893 Great Salt Bay CSD $304,722.77) $304,722.77) $0.00)
1292 917 Moosabec CSD $317,197.49) $350,744.69) $33,547.20)
1293 918 Wells-Ogunquit CSD $1,126,279.04) $1,126,279.04) $0.00)
1294 919 Five Town CSD $1,912,127.12) $1,990,398.02) $78,270.90)
Public Charter Schools
3245 Acadia Academy $1,564,125.06) $1,599,614.25) $35,489.19)
3232 Baxter Academy for Technology and Sciences $3,976,180.62) $3,976,180.62) $0.00)
3210 Cornville Regional Charter School $2,429,564.03) $2,470,372.98) $40,808.95)
3233 Fiddlehead School of Arts and Sciences $1,440,604.86) $1,443,608.95) $3,004.09)
3234 Harpswell Coastal Academy $2,790,246.61) $2,820,002.18) $29,755.57)
3200 Maine Academy of Natural Sciences $1,847,781.44) $1,869,837.29) $22,055.85)
3237 Maine Connections Academy $3,772,948.50) $3,819,322.40) $46,373.90)
3243 Maine Virtual Academy $3,656,835.01) $3,692,464.90) $35,629.89)
3246 Snow Pond Arts $1,967,461.95) $1,980,033.07) $12,571.12)
260
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units
 2017-18 General Purpose for Local Schools Comparison of Not Yet Enacted Governor's RFL to
Enacted Per PL 2017 Ch 284 Part C

(1) (2) (3)

Amounts do not include Miscellaneous Adjustments - Section 5B Not Yet Enacted Enacted
16-Feb-17 4-Jul-17
FY 2017-18 FY 2017-18
Adjusted Adjusted
State Share State Share Difference
ORG_ID SAU_ID AOS SCHOOL ADMINISTRATIVE UNITS (ED 279 Section 5A) (ED 279 Section 5A) (Column 2 minus 1)
Municipal School Units