LANDED COST FACTOR TABLE I

A B C D E F
Sr. Description CD 12% CD 21% CD 21% CD 25% CD 26% CD 30%
ST 20% ST 20% ST 0% ST 20% ST 20% ST 20%

1 FOB Purchase Price 100.00 100.00 100.00 100.00 100.00 100.00

2 Freight Charges SEA 3.00 3.00 3.00 3.00 3.00 3.00

3 CFR Karachi 103.00 103.00 103.00 103.00 103.00 103.00

4 Marine Insurance 0.25 0.25 0.25 0.25 0.25 0.25

5 CIF Price 103.25 103.25 103.25 103.25 103.25 103.25

6 Custom Value for Duty 104.28 104.28 104.28 104.28 104.28 104.28

7 Custom Duty 12.51 21.90 21.90 26.07 27.11 31.28

8 Sales Tax financing 0.35 0.38 0.00 0.39 0.39 0.41

9 Sindh Infrast. Fee Avrg. 1.36 1.36 1.36 1.36 1.36 1.36

10 Wharf/ Dem./ CAA Ch. 0.41 0.41 0.41 0.41 0.41 0.41

11 Clearance Expenses 1.00 1.00 1.00 1.00 1.00 1.00

12 L/C / Registration Ch. 0.05 0.05 0.05 0.05 0.05 0.05

13 With Holding Tax 0.00 0.00 0.00 0.00 0.00 0.00

14 Free Warehouse Price 118.93 128.35 127.97 132.53 133.57 137.76

15 FACTORS 1.1893 1.2835 1.2797 1.3253 1.3357 1.3776

 WLL
2/4/2017

G H
CD 35% Rs 5000 MT
ST 20% ST 20%

100.00 100.00

3.00 3.00

103.00 103.00

0.25 0.25

103.25 103.25

104.28 104.28

36.50 0.00

0.42 0.47 6% Annual for 1 quarter

1.36 1.36 1.30% of Assessed value

0.41 0.41 0.40% of Assessed value

1.00 1.00

0.05 0.05

0.00 0.00
142.99 106.54

1.4299 1.0654
Further
work
required