Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

N CONSUMO ANUAL COSTO UNITARIO COSTO % COSTO TOTAL ACUMULADO

ARTICULOS (unidades) ($) TOTAL


14 9300 31.00 288300 25.46% 25.46%
19 7000 30.00 210000 18.55% 44.01%
13 6500 28.00 182000 16.07% 60.08%
3 10000 10.50 105000 9.27% 69.36%
6 6000 13.60 81600 7.21% 76.56%
11 6000 10.00 60000 5.30% 81.86%
15 3060 14.00 42840 3.78% 85.65%
9 7000 5.00 35000 3.09% 88.74%
12 2000 15.00 30000 2.65% 91.39%
20 1246 15.00 18690 1.65% 93.04%
18 1962 8.00 15696 1.39% 94.42%
16 3177 4.00 12708 1.12% 95.55%
2 1500 8.00 12000 1.06% 96.61%
4 6000 2.00 12000 1.06% 97.67%
1 5000 1.50 7500 0.66% 98.33%
10 3000 2.00 6000 0.53% 98.86%
8 4500 1.25 5625 0.50% 99.36%
7 5000 0.75 3750 0.33% 99.69%
17 1500 1.20 1800 0.16% 99.85%
5 3500 0.50 1750 0.15% 100.00%
TOTAL 93245 1132259 100.00%

350000 100.00%

90.00%
300000
80.00%
250000 70.00%

60.00%
200000
50.00% Column D
150000 Column F
40.00%

100000 30.00%

20.00%
50000
10.00%

0 0.00%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

120.00% 100.00%

90.00%
100.00%
80.00%

70.00%
120.00% 100.00%

90.00%
100.00%
80.00%

70.00%
80.00%
60.00%

60.00% 50.00% Column H


Column F
40.00%
40.00%
30.00%

20.00%
20.00%
10.00%

0.00% 0.00%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
% CONSUMO POR ACUMULADO
ARTICULOS
9.97% 9.97%
7.51% 17.48%
6.97% 24.45%
10.72% 35.18%
6.43% 41.61%
6.43% 48.05%
3.28% 51.33%
7.51% 58.83%
2.14% 60.98%
1.34% 62.32%
2.10% 64.42%
3.41% 67.83%
1.61% 69.44%
6.43% 75.87%
5.36% 81.23%
3.22% 84.45%
4.83% 89.28%
5.36% 94.64%
1.61% 96.25%
3.75% 100.00%
Column H
Column F

You might also like