Download as odt, pdf, or txt
Download as odt, pdf, or txt
You are on page 1of 2

OFFICE EQUIPMENT EXPENSES

Desktop Computers 70,000


Printer/Scanner/Photocopy 50,000
Fax Machine 5,000
Telephone 4,000
ADMINISTRATIVE EXPENSES
Office Supplies 6,000
Production Supplies 30,000
Furnitures and Fixtures 50,000
Others 5,000
MARKETING EXPENSES
Advertising 3,000
Sales Demo 15,000
Business Cards 300
LEGAL REGISTRATION EXPENSES
SEC Registration 3,000
Barangay Permit 150
Mayors Permit 1,000
DTI 1,120
Other Legal Permits 5,000
Employee Registration 2,500

TOTAL INITIAL CAPITAL


BUDGET SUMMARY

EXPENSE CATEGORY ASSETS MONTHLY OTHER EXPENSES


EXPENSES

Market Research Expense 50,000


Travel/Transportation Expense 5,000
PHYSICAL/PLANT EXPENSES
Building Rent/Lease 30,000
Building Renovation/Construction 100,000
Utilities 20,000
DIRECT MATERIALS ( FIRST MONTH)
Globe
LED Panel
Heatsink
Driver
Electrical connector
LED Base
PRODUCTION EQUIPMENT EXPENSES

You might also like