Professional Documents
Culture Documents
Executive Reporting Package
Executive Reporting Package
Amounts are shown as entire amounts vs. abbreviated in thousands (000s). For example, $1,000,000 is shown as $1,000,000; not as $1,000.
Deal Structure:
Months to Bill & Collect 1
8/14/2017 7:33:08 AM
Period Type : Monthly
Deal Start Date: 7/1/2017
Deal End Date: 8/31/2017
Deal Months : 2
Date Created : 6/30/2017
Last Modified : 7/3/2017
CFM/QA
CFM
QA
Total
d after that date, will continue to show loaded costs for Business
yramid Metrics
yramid Variance (CCI%) 1.1%
ther Variance (CCI%) -10.1%
Weighted Avg Bill Code 50
%ofTotalDeliveryCosts
0.0%
0.0%
0.0%
Financial Summary Report (Financial Years)
Client Service Group: RES EALA Gallia Period Type :
Customer Name: Gasunie-(334392) Deal Start Date:
Contract/Project : 0010586907 Gasunie frw52b- Deal End Date:
Version : Ext.JASON (SCADA-DMS)(SI)
30-6 updates Deal Months :
Currency: Euro Date Created :
Author: sjoerd.schenk Last Modified :
Amounts are shown as entire amounts vs. abbreviated in thousands (000s). For example, $1,000,000 is shown as $1,000,000; not as $1,000.
Deal Structure:
Months to Bill & Collect 1
Profitability
8/14/2017 7:33:08 AM
Period Type : Monthly
Deal Start Date: 7/1/2017
Deal End Date: 8/31/2017
Deal Months : 2
Date Created : 6/30/2017
Last Modified : 7/3/2017
d after that date, will continue to show loaded costs for Business
Currency: Euro
Author : sjoerd.schenk
Amounts are shown as entire amounts vs. abbreviated in thousands (000s). For example, $1,000,000 is shown as $1,000,000; not as $1,000.
Pricing Summary
Billable Expenses
Revenue Adjustments
Billings
VAT
Net Revenues
Systems Integration
Fx Risk Adjustment
Deal Contingency
Systems Integration
Systems Integration
Systems Integration
Systems Integration
Notes:
1. Payroll Loads details only available for pricing models evaluated on, or after, September 12th 2015.
2. Capital charges on balances after the end of the contract are summed in the last period; see Capital Balances for detail on balance after the end of the contract.
3. Corporate Overhead includes line items (Market Development; Initiatives; Other Corporate Costs; etc.) on NIS not captured at the contract level.
4. Starting March 2017, Business Development resources costs in GPS are unloaded. Deals not updated after that date, will continue to show loaded costs for Business Deve
resources until evaluated.
Note: Solution Contingency guidelines have been updated as of Sept 1st 2016, where the usage of Work Effort Contingency has been discontinued. Pricing models not update
date will include the impact of Work Effort Contingency in Deal Financials and Deal Contingency will include only the former Cost Contingency.
8/14/2017 7:33:08 AM
Period Type : Monthly
Deal Months : 2
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
Capital Balances for detail on balance after the end of the contract.
updated after that date, will continue to show loaded costs for Business Development
e of Work Effort Contingency has been discontinued. Pricing models not updated after that
will include only the former Cost Contingency.
FY17 Total FY18 Q1 FY18 Total Deal Total
1,450,297 0 0 1,450,297
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
-25,736 0 0 -25,736
0 0 0 0
1,424,562 0 0 1,424,562
1,424,562 0 0 1,424,562
0 0 0 0
0 0 0 0
0 0 0 0
-121,088 0 0 -121,088
1,303,474 0 0 1,303,474
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
1,303,474 0 0 1,303,474
1,303,474 0 0 1,303,474
0 0 0 0
0 0 0 0
810,042 0 0 810,042
0 0 0 0
0 0 0 0
0 0 0 0
32,402 0 0 32,402
842,444 0 0 842,444
842,444 0 0 842,444
217,310 0 0 217,310
217,310 0 0 217,310
461,030 0 0 461,030
0 0 0 0
0 0 0 0
0 0 0 0
227,460 0 0 227,460
227,460 0 0 227,460
Resource Report
Client Service Group: RES EALA Gallia
Customer Name: Gasunie-(334392)
Contract/Project : 0010586907 Gasunie frw52b-
Version : Ext.JASON (SCADA-DMS)(SI)
30-6 updates
Currency: Euro
Author: sjoerd.schenk
Amounts are shown as entire amounts vs. abbreviated in thousands (000s). For example, $1,000,000 is shown as $1,000,000; not as $1,000.
Business Development
8/14/2017 7:33:08 AM
Period Type : Monthly
Deal Start Date: 7/1/2017
Deal End Date: 8/31/2017
Deal Months : 2
Date Created : 6/30/2017
Last Modified : 7/3/2017
evelopment
Total
Resource
Service Provided Resource Location Work Location Calendar
Total BD
Actual Loaded
Bill Payroll Cost per Labor inflation Loaded Labor
Start Date End Date Code Hour Coverage (%) Hours Cost (1)
7/1/2017 8/31/2017 25 33 0.0% 432.0 14,057
7/1/2017 8/31/2017 25 37 0.0% 280.0 10,464
7/1/2017 8/31/2017 30 43 0.0% 432.0 18,714
7/1/2017 8/31/2017 30 43 0.0% 216.0 9,357
7/1/2017 8/31/2017 30 36 0.0% 140.0 5,048
7/1/2017 8/31/2017 30 36 0.0% 216.0 7,789
7/1/2017 8/31/2017 30 38 0.0% 272.0 10,344
7/1/2017 8/31/2017 30 38 0.0% 432.0 16,429
7/1/2017 8/31/2017 31 44 0.0% 216.0 9,582
7/1/2017 8/31/2017 31 39 0.0% 140.0 5,445
7/1/2017 8/31/2017 36 42 0.0% 216.0 9,141
7/1/2017 8/31/2017 36 45 0.0% 432.0 19,280
7/1/2017 8/31/2017 50 49 0.0% 216.0 10,558
7/1/2017 8/31/2017 50 49 0.0% 432.0 21,116
7/1/2017 8/31/2017 51 51 0.0% 432.0 22,179
7/1/2017 8/31/2017 51 51 0.0% 432.0 22,179
7/1/2017 8/31/2017 51 59 0.0% 280.0 16,509
7/1/2017 8/31/2017 51 54 0.0% 432.0 23,393
7/1/2017 8/31/2017 51 54 0.0% 432.0 23,393
7/1/2017 8/31/2017 53 74 0.0% 432.0 32,037
7/1/2017 8/31/2017 53 55 0.0% 432.0 23,734
7/1/2017 8/31/2017 55 57 0.0% 432.0 24,810
7/1/2017 8/31/2017 55 66 0.0% 432.0 28,495
7/1/2017 8/31/2017 56 61 0.0% 432.0 26,240
7/1/2017 8/31/2017 60 74 0.0% 432.0 31,800
7/1/2017 8/31/2017 60 74 0.0% 432.0 31,800
7/1/2017 8/31/2017 60 74 0.0% 432.0 31,800
7/1/2017 8/31/2017 62 80 0.0% 432.0 34,625
7/1/2017 8/31/2017 63 86 0.0% 432.0 37,364
7/1/2017 8/31/2017 63 91 0.0% 432.0 39,407
7/1/2017 8/31/2017 67 121 0.0% 432.0 52,091
7/1/2017 8/31/2017 68 106 0.0% 432.0 45,891
7/1/2017 8/31/2017 68 122 0.0% 280.0 34,160
7/1/2017 8/31/2017 81 149 0.0% 407.0 60,814
Amounts are shown as entire amounts vs. abbreviated in thousands (000s). For example, $1,000,000 is shown as $1,000,000; not as $1,000.
Service Provided
Deal
By Service Group
8/14/2017 7:33:08 AM
Note: Solution Contingency guidelines have been updated as of Sept 1st 2016, where the usage of Work Effort Contingency has been discontinued. Pric
Period Type : Monthly
Deal Start Date: 7/1/2017
Deal End Date: 8/31/2017
Deal Months : 2
Date Created : 6/30/2017
Last Modified : 7/3/2017
Total Net Total Delivery Contract Controllable CCI% Target CCI% CCI% Price Excl
Revenue Costs Income Variance Expenses
e of Work Effort Contingency has been discontinued. Pricing models not updated after that date will include the impact of Work Effort Contingency in Deal Financials.
Target Price Price Variance (Discount) / Total Net Service Workhours w/ Average
Excl Expenses Markup % Revenues Work Effort Hourly Rate
Contingency
842 0
842 N/A
842 N/A
Expense Report
Client Service Group: RES EALA Gallia Period Type :
Customer Name: Gasunie-(334392) Deal Start Date:
Contract/Project : 0010586907 Gasunie frw52b- Deal End Date:
Version : Ext.JASON (SCADA-DMS)(SI)
30-6 updates Deal Months :
Currency: Euro Date Created :
Author: sjoerd.schenk Last Modified :
Amounts are shown as entire amounts vs. abbreviated in thousands (000s). For example, $1,000,000 is shown as $1,000,000; not as $1,000.
July 2017
Billable Expenses
Taxes
Technology
Other Expenses
Billable Expense %
Inflation
Contingency
Non-billable Expenses
Resource NB Expense
Taxes
Technology
Other Expenses
NB Expense % 57,792
Inflation
Contingency
Total Non-Billable Expenses After Contingency & Inflation 57,792
Total Expenses
Resource Expenses
Taxes
Technology
Other Expenses
Expenses % 57,792
Inflation
Contingency
8/14/2017 7:33:08 AM
Period Type : Monthly
Deal Start Date: 7/1/2017
Deal End Date: 8/31/2017
Deal Months : 2
Date Created : 6/30/2017
Last Modified : 7/3/2017
63,296 121,088
63,296 121,088
63,296 121,088
63,296 121,088
63,296 121,088
63,296 121,088