Required Working Rate/Hou Hire Diesel Cost of Total

S.No Description of Machinery Machinery Hours per Charges per consumpti

r Diesel (Rs) Expenditure
in Nos month Month on (Ltrs)

1 Excavator (200) 1 416 600 249600 7072 332384 581984

2 Dumpers 4 416 - 600000 7255 340987 940987
3 D-50 Dozers 1 416 100000 2912 136864 236864
Total 949600 17239 810235
4 Total 1759835
Add 2% for supervisory & Contengensis 35197
5 Add Contractor profit @10% on total and Over heads 175983
6 Total Expenditure per month 1971015

Excavation Details
S.No Description Unit Qty
1 Excavator -200 workdone Qty per Hour Cum 80
2 No.of working Hours per day Hours 16
3 Excavator -200 workdone Qty per day Cum 1280
4 No.of working days per month days 26
5 Total Qty per month Cum 33280

Cost Details for lead 0 Km to 1Km

Cost per
Cost per
S.No Description Units Month
Day (Rs) (Rs)
1 Machinery Hire charges Rs 36523 949600
2 Diesel Consumption Lts 663 17239
3 Cost of Diesel Rs 31163 810235
4 Expenditure Rs 75808 1971015
5 work done Qty Cum 1280 33280
Cost per Cum for Km 59
(Rupees Sixty only)