Bina Harga

CADANGAN MEROBOH BANGUNAN ISTANA 2 TINGKAT SEDIADA DAN MEMBINA
SEBUAH BANGUNAN ISTANA PERLIS BARU 2 TINGKAT DENGAN SATU BANGUNAN

KEDIAMAN PEKERJA 1 TINGKAT DAN 1 BILIK REHAT 1 TINGKAT (UNTUK POLIS
PENGIRING) DI ATAS TANAH KERAJAAN, SEKSYEN 63, JALAN EATON (OFF JALAN
TUN RAZAK), KUALA LUMPUR
BUILD-UP UNIT RATES

Vibrated reinforced concrete; filled into formwork; well packed around rod or fabric reinforcement
ITEM DESCRIPTION RATE (RM/M3)

G25 G30 G35
1. SUPPLY & DELIVER 208.67 218.00 227.67
2. WASTAGE (LeanCon.20%; Others 5%) 10.43 10.90 11.38
3. PLANT & EQUIPMENT 6.00 2.00 11.81
4. LABOUR 25.00 25.00 25.00
SUB- TOTAL 250.10 255.90 275.86

ALLOW FOR PROFIT (10%) 37.52 25.59 41.38
TOTAL 287.62 281.49 317.24
TENDER RATE 210.00 275.00 320.00
PLANT & EQUIPMENT

1. TOWER CRANE RM1,500.00 / DAY
2. VIBRATOR - 2NOS RM200.00 / DAY
TOTAL RM1,700.00
EST. PRODUCT. 144 M3/DAY

(1.5M3 X 12TRIPS/HR X 8HRS)
COST/M3 RM11.81
CADANGAN MEROBOH BANGUNAN ISTANA 2 TINGKAT SEDIADA DAN
MEMBINA SEBUAH BANGUNAN ISTANA PERLIS BARU 2 TINGKAT DENGAN
SATU BANGUNAN KEDIAMAN PEKERJA 1 TINGKAT DAN 1 BILIK REHAT 1
TINGKAT (UNTUK POLIS PENGIRING) DI ATAS TANAH KERAJAAN,
SEKSYEN 63, JALAN EATON (OFF JALAN TUN RAZAK), KUALA LUMPUR
BUILD-UP UNIT RATES

REINFORCEMENT BAR
ITEM DESCRIPTION RATE (RM / TON)

10 - 32 mm dia.
1. SUPPLY & DELIVER 1,570.00
2. WASTAGE 5% 78.50
3. UNLOADING AT SITE 70.00
4. BEND, CUT AND FIX 300.00
5. TIE WIRE SPACERS 80.00
SUB-TOTAL 2,098.50
ADD: PROFIT (15%) 314.78
TOTAL 2,413.28
TENDER RATE 2,480.00

BUILD-UP UNIT RATES

ABRIC REINFORCEMENT
ITEM DESCRIPTION RATE (RM / M2)

A7 A8 A10
1. SUPPLY 5.50 8.50 13.00
2. LAPPING & WASTAGE 1.38 2.13 3.25

25%
3. LABOUR 2.50 2.50 2.50
SUB-TOTAL 9.38 13.13 18.75

ADD: PROFIT 1.41 1.97 2.81
TOTAL 10.78 15.09 21.56
TENDER RATE 11.01 16.51 22.01

BUILD-UP UNIT RATES

COMMON CLAY BRICKWORK IN CEMENT MORTAR

115 mm thick
1. SUPPLY (57 pieces @ RM0.24/piece) 13.68
2. CEMENT MORTAR 2.15
3. EXMET 0.40
4. WASTAGE 5% (item 1 - 3) 0.81
5. PLANT & EQUIPMENT 0.35
6. LABOUR 9.50
SUB-TOTAL 26.89
ADD: PROFIT (15%) 4.03

TOTAL 30.93
30.00
TENDER RATE
BUILD-UP UNIT RATES

CEMENT MORTAR (1:1:6) - M3

115 mm thick
1. 1 M3 CEMENT (28 BAGS X RM 15.00) 420.00
2. 1 M3 LIME (30 BAGS X RM 2.50) 75.00
3. 6 M3 SAND (6 X RM 25.00) 150.00
4. WASTAGE 5% (item 1 - 3) 32.25
5. GENERAL LABOUR = 2 HOURS X RM40 / 8 HOURS 10.00
6. SUB-TOTAL / 8M3 687.25

7. SUB-TOTAL /1M3 85.91
TOTAL
8.
9. TENDER RATE 2.15

BUILD-UP UNIT RATES

ROOF STRUCTURAL STEEL - Trusses, Rafters & Struts
ITEM DESCRIPTION RATE (RM / TON)
1. SUPPLY & DELIVER 2,200.00
2. WASTAGE 5% 110.00
3. UNLOADING AT SITE 100.00
4. LABOUR TO FABRICATE - BEND, CUT AND FIX INTO POSITION 1,050.00
5. PLANT FOR HOISTING, WELDING AND FIX INTO POSITION 450.00
SUB-TOTAL 3,910.00
ADD: PROFIT (15%) 586.50
TOTAL 4,496.50
4,500.00
TENDER RATE
PLANT & EQUIPMENT

1. CRANE RM1,500.00 / DAY
2. GENSET RM350.00 / DAY
3. AIR COMPRESSOR RM150.00 / DAY
4. WELDING EQUIPMENT RM150.00 / DAY
5. CONSUMABLES - DIESEL RM100.00 / DAY
TOTAL RM2,250.00
EST. PRODUCTION 5 TONNE/DAY
COST/TONNE RM450.00
LABOUR
1. CERTIFIED WELDER 4NOS. RM800.00 / DAY
2. GENERAL WORKERS 5NOS RM250.00
TOTAL RM1,050.00
EST. PRODUCTION 1 TONNE/DAY

COST/TONNE RM1,050.00
BUILD-UP UNIT RATES

FORMWORK
1. PLYWOOD 12MM THICK + TIMBER 16.50
2. WASTAGE 5% 0.83
3. LABOUR - CARPENTRY FOR PLAIN FORMWORK 12.00
SUB-TOTAL 31.33
TOTAL 36.03
36.00
TENDER RATE
BUILD-UP UNIT RATES
500 mm THICK CEMENT & SAND (1 : 1.5 : 3); TROWELLED HARD & SMOOTH
1. 500 mm THICK CEMENT & SAND (1 : 1.5 : 3) 30.51

2 BRC A7 6.73
3 SPACER JOINT 4.00
4 FLEXCELL STRIP 2.00
5 WASTAGE 15% 4.58
6 LABOUR 45.00
7 PLANT & EQUIPMENT 12.04
SUB-TOTAL 104.86
ADD: PROFIT (15%) 15.73
TOTAL 120.59
TENDER RATE 120.00
CEMENT & SAND (1:1.5:3)

Cement @RM15/bag : Aggregate @RM23/m3 : Sand @RM40/m3
50 kg (0.04M3) 0.16m3 0.16m3 TOTAL
RM0.60 + RM3.68 + RM6.40 RM10.68
RM61.03 /M3
500mm THICK : RM30.51 /M2
PLANT & EQUIPMENT

2. VIBRATOR - 2NOS RM1,000.00 / DAY
TOTAL RM2,600.00

COST/M3 RM12.04
BUILD-UP UNIT RATES

600MM x 600MM x 9MM HOMOGENEOUS TILES
1. SUPPLY & DELIVER (25pieces/m2 @ RM1.60/piece) 62.50
2. WASTAGE 5% 3.13
3. LABOUR 27.65
SUB-TOTAL 109.28
ADD: PROFIT (15%) 16.39
TOTAL 125.67
125.00
TENDER RATE
25
25 PIECES @ RM2.50/PIECE
62.5
BUILD-UP UNIT RATES

METAL DECK ROOFING
1. SUPPLY & DELIVER including fixing accessories 33.00
2. WASTAGE 5% 1.65
4. LABOUR FOR FIXING INTO POSITION 6.55
SUB-TOTAL 46.95
TOTAL 53.99
54.00
TENDER RATE
BUILD-UP UNIT RATES

ROOFING WATERPROOF MEMBRANE
1. SUPPLY & DELIVER 20.00
2. WASTAGE 5% 1.00
4. LABOUR FOR INSTALLATION 3.30
SUB-TOTAL 26.30
TOTAL 30.25
30.00
TENDER RATE
BUILD-UP UNIT RATES

HEAVY DUTY VINYL TILE
2. ONE COAT WAX OVER FINISHED SURFACE 3.75
3. WASTAGE 5% 3.19
5. LABOUR FOR INSTALLATION 15.00
SUB-TOTAL 86.94
ADD: PROFIT (15%) 13.04
TOTAL 99.98
100.00
TENDER RATE
BUILD-UP UNIT RATES

SCREED TO RECEIVE VINYL TILE / CARPET
1. CEMENT & SAND (1:3) 48MM THICK 1.76
2. WASTAGE 15% 0.26
3. LABOUR 6.10
SUB-TOTAL 15.06
TOTAL 17.32
17.50
TENDER RATE
CEMENT & SAND (1:3)

Cement @RM15/bag Sand @RM40/m3
50 kg (0.04M3) 0.16m3 TOTAL
RM0.60 + RM6.40 RM6.40
RM36.57 /M3
48mm THICK: RM1.76
PLANT & EQUIPMENT
2. VIBRATOR - 2NOS / DAY
TOTAL RM1,500.00

COST/M3 RM6.94
BUILD-UP UNIT RATES

ONE COAT PRIMER AND THREE COATS EMULSION PAINT
1. SUPPLY AND DELIVER 1.80
2. WASTAGE 10% 0.18
3. LABOUR 2.70
SUB-TOTAL 4.98
TOTAL 5.73
5.00
TENDER RATE
0.14
BUILD-UP UNIT RATES

ONE COAT PRIMER AND TWO COATS OF POLYURETHANE COATING SYSTEM
1. SUPPLY AND DELIVER 13.20
2. WASTAGE 10% 1.32
3. LABOUR 4.00
SUB-TOTAL 26.02
TOTAL 29.92
29.90
TENDER RATE
0.14
BUILD-UP UNIT RATES

200MM x 200MM x 7MM CERAMIC TILES
1. SUPPLY & DELIVER (25pieces/m2 @ RM1.00/piece) 25.00
2. WASTAGE 5% 1.25
3. LABOUR 26.00
SUB-TOTAL 63.05
TOTAL 72.51
72.50
TENDER RATE
25
25 PIECES @ RM1.00/PIECE
25
BUILD-UP UNIT RATES

9mm THICK FIBROUS PLASTERGLASS BOARD SUSPENDED CEILING
2. WASTAGE 5% 1.30
3. LABOUR 13.20
SUB-TOTAL 43.50
TOTAL 50.03
50.00
TENDER RATE

BUILD-UP UNIT RATES

ONE HOUR FIRE RATED DOOR
ITEM DESCRIPTION RATE (RM / NO)

900mm X 2100mm 1500mm X 2100mm
1. SUPPLY & DELIVER 819.00 1,585.00
2. WASTAGE 0.00 0.00
3. LABOUR 19.38 19.38
4. PLANT & EQUIPMENT 4.90 4.90
SUB-TOTAL 843.28 1,609.28
ADD: PROFIT (15%) 126.49 241.39
TOTAL 969.77 1,850.67
968.75 1,850.00
TENDER RATE
LABOUR
1 SKILLED WORKER 75 / DAY

2 GENERAL WORKER @ RM40/DAY 80 / DAY
TOTAL 155 / DAY
NO. OF DOORS INSTALLED / DAY 8 NOS
INSTALLATION COST / DOOR 19.38

BUILD-UP UNIT RATES

WASH DOWN WATER CLOSET
2. WASTAGE (ALLOW 5%) 34.46
3. LABOUR 50.00
4. PLANT & EQUIPMENT + MATERIAL 52.38

FOR FIXING INTO POSITION
SUB-TOTAL 825.97
ADD: PROFIT (15%) 123.89
TOTAL 949.86
950.00
TENDER RATE
LABOUR
1 SKILLED WORKER RM200.00
2 GENERAL WORKER @ RM50/DAY RM100.00
TOTAL RM300.00
NO. OF WC INSTALLED / DAY 6
INSTALLATION COST / WC RM50.00
PLANT & EQUIPMENT

2. FORKLIFT 2NOS RM600.00 / DAY
TOTAL RM2,100.00
EST. PRODUCTION
(30NOS X 2TRIPS/HR X 8HRS) 480 NO/DAY
COST/NO RM4.38
2. MATERIAL FOR FIXING (ALLOW) RM48.00

TOTAL COST / NO (1 + 2) RM52.38
40
BUILD-UP UNIT RATES

SQUATTING PAN
2. WASTAGE (ALLOW 5%) 24.63
3. LABOUR 50.00
4. PLANT & EQUIPMENT + MATERIAL 47.73

FOR FIXING INTO POSITION
SUB-TOTAL 614.96
ADD: PROFIT (15%) 92.24
TOTAL 707.21
775.00
TENDER RATE
LABOUR
1 SKILLED WORKER RM200.00
2 GENERAL WORKER @ RM50/DAY RM100.00
TOTAL RM300.00
NO. OF WC INSTALLED / DAY 6

INSTALLATION COST / WC RM50.00
PLANT & EQUIPMENT

i. TOWER CRANE RM1,500.00 / DAY
ii. FORKLIFT 2NOS RM600.00 / DAY
TOTAL RM2,100.00
1. EST. PRODUCTION
(48NOS X 2TRIPS/HR X 8HRS) 768 NO/DAY
COST/NO RM2.73
2. MATERIAL FOR FIXING (ALLOW) RM45.00

TOTAL COST / NO (1 + 2) RM47.73
BUILD-UP UNIT RATES
CLASS "Y" RCPipes
ITEM DESCRIPTION RATE (RM / M)

375mm 450mm 600mm
1. SUPPLY PIPE 86.26 106.85 150.98
2. WASTAGE 4.31 5.34 7.55
3. INSTALLATION 12.29 12.29 18.44
4. Mortar / jointing 5.00 7.00 10.00
SUB-TOTAL 107.86 131.48 186.97

ADD: PROFIT (20%) 21.57 26.30 37.39
TOTAL 129.44 157.78 224.37
HOSPITAL SG. BULOH 204.00
129.20 155.00 206.25

TENDER RATE
Installation
1. Install Qty Rate / 8 hr day
a. Backhoe 1 250
b. Supervisor 1 100
c. Operator 1 100
d. General labour 2 45
e. Diesel 50 1
TOTAL
2. OUTPUT 375dia. 450dia. 600dia.

Total length installed per hour 6 6 4
Total length installed per 8 hour day 48 48 32
3. Cost per METRE 12.29 12.29 18.44

M)
675mm
153.75
14.00
18.44
15.00
201.19
30.18
231.37
233.75
Total
250.00
100.00
100.00
90.00
50.00
590.00
675dia.
4
32
18.44
BUILD-UP UNIT RATES
CLASS "Z" RC Pipes

375mm 600mm
1. SUPPLY PIPE 91.15 159.77
2. WASTAGE @ 5% 4.56 7.99
3. INSTALLATION 12.29 18.44
4. Mortar / jointing 5.00 10.00
SUB-TOTAL 113.00 196.20

ADD: PROFIT (20%) 22.60 39.24
TOTAL 135.60 235.44
JKR
132.50 231.25
TENDER RATE
Installation
1. Install Qty
a. Backhoe 1
b. Supervisor 1
c. Operator 1
d. General labour 2
e. Diesel 50
TOTAL
2. OUTPUT 375dia. 600dia.

Total length installed per hour 6 4
Total length installed per 8 hour day 48 32
3. Cost per METRE 12.29 18.44

E (RM / M)
675mm 375mm 600mm 675mm
159.75 91.15 159.77
7.99
18.44
15.00
201.18
40.24
241.41
260.16
Rate / 8 hr day Total
250 250.00
100 100.00
100 100.00
45 90.00
1 50.00
590.00
675dia.
4
32
18.44
BUILD-UP UNIT RATES
CLASS "ZZ" RC Pipes
375mm 450mm
1. SUPPLY 132.40 155.68
2. WASTAGE @ 5% 6.62 7.78
3. INSTALLATION 12.29 18.44
4. Mortar / jointing 5.00 10.00
SUB-TOTAL 156.31 191.90

ADD: PROFIT (15%) 23.45 28.78
TOTAL 179.76 220.68
HOSPITAL SG. BULOH
PRE-BID RATE 227.50 300.00
Installation
1. Install Qty Rate / 8 hr day
a. Backhoe 1 250
b. Supervisor 1 100
c. Operator 1 100
d. General labour 2 45
e. Diesel 50 1
TOTAL
2. OUTPUT 375dia. 450dia.

Total length installed per hour 6 4
Total length installed per 8 hour day 48 32
3. Cost per METRE 12.29 18.44

TENDER RATE
E (RM / M)
600mm
199.29
9.96
18.44
15.00
242.69
36.40
279.09
350.00
350.00
Total
250.00
100.00
100.00
90.00
50.00
590.00
600dia.
4
32
18.44
BUILD-UP UNIT RATES
DUCTILE IRON Pipes
200mm 300mm 400mm
1. SUPPLY 153.00 229.50 306.00
2. WASTAGE @ 5% 7.65 11.48 15.30
3. INSTALLATION 12.29 12.29 18.44
SUB-TOTAL 172.94 253.27 339.74

ADD: PROFIT (15%) 25.94 37.99 50.96
TOTAL 198.88 291.26 390.70
200.00 300.00 400.00

TENDER RATE
Installation
1. Install Rate / 8 hr day Total
a. Backhoe 250 250.00

b. Supervisor 100 100.00
c. Operator 100 100.00
d. General labour 45 90.00
e. Diesel 1 50.00
TOTAL 590.00
2. OUTPUT 250dia. 300dia. 400dia.

Total length installed per hour 6 6 4
Total length installed per 8 hour day 48 48 32
3. Cost per METRE 12.29 12.29 18.44

/ M)
500mm
382.50
19.13
18.44
420.07
63.01
483.08
500.00
500dia.
4
32
18.44
BUILD-UP UNIT RATES
REINFORCED CONCRETE (READY MIX)

G15 G20 G25 G30 G35 G40
1. SUPPLY 196.67 201.67 208.67 218.00 227.67 239.33
2. WASTAGE (Allow 5%) 9.83 10.08 10.43 10.90 11.38 11.97
3. PLANT & LABOURS 37.33 37.33 37.33 37.33 37.33 37.33
SUB-TOTAL 243.84 249.09 256.44 266.23 276.39 288.63

ADD: PROFIT (15%) 36.58 37.36 38.47 39.94 41.46 43.29
TOTAL 280.41 286.45 294.90 306.17 317.84 331.92
320.00
TENDER RATE
Plant & Labour cost RM
Rent Crane 15 tonne = 400.00

4 general labour
4 x RM40.00 = 160.00
560.00
Cost /m3
* outpt 15m3/day
= RM560 / 15m3 37.33
BUILD-UP UNIT RATES
FORMWORK

12mm thick ply Timber plank Miscellaneous - All in Rate
(2.4mx1.2m) backing nails, mould oil (RM/m2)
(@RM615/tonne) etc
1. MATERIAL COST 16.60 55.00 2.50 74.10
2. WASTAGE (Allow 5%) 0.83 2.75 0.13 3.71
3. LABOUR - - 16.00 16.00
SUB-TOTAL 17.43 57.75 18.63 93.81

ADD: PROFIT (15%) 2.61 8.66 2.79 14.07
TOTAL 20.04 66.41 21.42 107.88
3 time cycle 35.96
36.00
TENDER RATE
BUILD-UP UNIT RATES
Excavation in trench exceeding 1.50m but n.e 3.0m deep
i. Backhoe case 580F

ii. Compactor
iii. Estimated production / day : 70 m3

No Rate / day Total
1. Backhoe
-rent backhoe 3/8/hour
= RM300/8 1 37.50 37.50
- Operator 1 50.00 50.00
- Lubricant
= 12 liter / 7 days x 20.00 1 34.29 34.29
2. Operator 3 95.00 285.00
3. General labour 2 50.00 100.00
4. Remove earth using dumpers 1 300.00 300.00
5. Compactor 2 200.00 400.00
SUB-TOTAL 11 766.79 1,206.79

ADD: PROFIT (15%) 181.02
TOTAL 1,387.81
Cost / m3 SG. BULOH
HOSPITAL 19.83
17.99
TENDER RATE 25.00

BUILD-UP UNIT RATES

Excavation in trench exceeding 3.0m but n.e 4.5m deep
1. Backhoe case 580F

2. Compactor
3. Estimated production / day : 50 m3

No Rate / day Total
1. Backhoe 1 350.00 350.00
2. Operator 3 95.00 285.00
5. Compactor 2 200.00 400.00
6. Strutting work (allow) 300.00
SUB-TOTAL 9 995.00 1,735.00

ADD: PROFIT (15%) 260.25
TOTAL 1,995.25
Cost / m3 SG. BULOH
HOSPITAL 39.91
19.99
TENDER RATE 41.14

BUILD-UP UNIT RATES
1. Backhoe case 580F

2. Compactor
3. Estimated production / day : 40 m3

No Rate / day Total
1. Backhoe 1 350.00 350.00
2. Operator 3 95.00 285.00
5. Compactor 2 200.00 400.00
6. Strutting work (allow) 400.00
SUB-TOTAL 10 995.00 1,885.00

ADD: PROFIT (15%) 282.75
TOTAL 2,167.75
Cost / m3 54.19
TENDER RATE 56.05

BUILD-UP UNIT RATES

Class B bedding 550mm wide to 200mm diam. D.I pipe, 100mm thick bed

Aggregate Selected material TOTAL
1. MATERIAL 51.00 4.50 55.50
2. WASTAGE (Allow 10%) 5.10 5.10
3. PLANT & MACHINERY 6.00 6.00 12.00
4. LABOUR 5.00 5.00 10.00
SUB-TOTAL 67.10 15.50 82.60

ADD: PROFIT (15%) 10.07 2.33 12.39
TOTAL 77.17 17.83 94.99
Cost / m 8.49 3.92 12.41
TENDER RATE 12.50

BUILD-UP UNIT RATES
Precast reinforced concrete manholes

n. e. 1.50m 1.5-3.00m 3.00-4.50m 4.50-6.00m 6.00-7.50m
MH No/Type MH1/19-Type B1 MH1/12-Type B1 MH1/22-Type B1 MH3/51-Type B1 MH6/20-Type A1
Invert Depth 1.20 m 1.80 m 3.15 m 4.80 m 7.20 m
Manhole size 1200 mm 1200 mm 1200 mm 1500 mm 1500 mm
Precast manhole component

Supply
1200 mm internal diameter
- Chamber ring 600 mm high 231.90 - 278.28 - -
- Chamber ring 900 mm high - 417.36 - - -
- Chamber ring 1500 mm high - - 579.70 - -
- Taper top 900 mm high 405.90 487.08 487.08 - -
- Make up piece 150 mm high - - 71.28 - -
1500 mm internal diameter

- Chamber ring 600 mm high - - - - -
- Chamber ring 900 mm high - - - - -
- Chamber ring 1200 mm high - - - 1,850.88 -
- Chamber ring 1500 mm high - - - 1,025.64 4,102.56
- Taper top 900 mm high - - - 549.12 549.12
- Make up piece 150 mm high - - - - -
- Make up piece 300 mm high - - - - 100.10
- Eccentric rest platform - - - - 364.10
Plant and machinery
Hoisting mobile crane 75.00 175.00 800.00 1,200.00 1,200.00
Labour 50.00 100.00 225.00 700.00 700.00
Others
Material and labour:-
- Excavation & temporary 66.60 140.40 385.10 1,620.00 1,836.00
strutting
- Rock excavation - 280.80 462.00 1,200.00 1,452.00
- 50 mm thick lean concrete 27.74 27.74 27.74 38.43 38.43
Grade 15
- 230 mm thick concrete 131.78 131.78 131.78 182.58 182.58
Grade 20 base slab
- Formwork to base slab 46.92 46.92 46.92 55.20 55.20
- BRC A393 115.20 115.20 115.20 159.60 159.60
- Concrete benching 90.04 90.04 90.04 140.69 140.69
- 20 mm thick high alumina 113.14 169.71 297.00 565.71 748.00
cement mortar (1:2)
- Stainless steel steps 250.00 350.00 600.00 1,000.00 1,250.00
- 150 mm thick concrete 367.66 551.49 965.11 2,168.44 2,700.00
Grade 20 surround
Fwk to surround 159.00 237.00 417.00 800.00 1,028.00
SUB-TOTAL 2,130.88 3,320.53 5,979.23 13,256.29 16,606.37

ADD: PROFIT (15%) 319.63 498.08 896.88 1,988.44 2,490.96
TOTAL 2,450.52 3,818.60 6,876.11 15,244.73 19,097.33
TENDER RATE 2,250.00 3,825.00 6,875.00 15,250.00 19,000.00
* Manhole cover measured separately

BUILD-UP UNIT RATES

Heavy duty coated cast iron manhole hinged cover and frame
1. SUPPLY / material 750.00
2. LABOUR 70.00
3. PLANT & MACHINERY 50.00
SUB-TOTAL 870.00
ADD: PROFIT (15%) 130.50
TOTAL 1,000.50
TENDER RATE 1,000.00
BUILD-UP UNIT RATES

SHOP / WORKING DRAWINGS (Item 1/23/D)
ITEM DESCRIPTION CALCULATION (RM) RATE (RM)
1. Professional Fees
Engineer Mechanical & Electrical 7,000.00
2. Electrical Drawings
a) Wiring
4 Set = 25 copies x 4 sets x RM6.00 / pcs 600.00
3 Mechanical Drawings
a) Internal Water Plumbing
b) Air conditional
8,800.00
SUB-TOTAL 8,800.00
ADD: PROFIT (15%) 1,320.00
TOTAL 10,120.00
CONTRACTOR'S TENDER RATE 15,000.00
BUILD-UP UNIT RATES

Contractual Storage, Walfare, And Site Accommodation (Item 1/24/A)
1. Build Storage 24,000.00

120 m2 x RM200/m2
2. Maintenance
10 % x RM24,000.00 2,400.00
3 Demolish After Completion

a) Rent 5 Tonne Lorry / day 300.00
b) 2 General Workers
2 nos x RM45.00/nos 90.00
26,790.00
SUB-TOTAL 26,790.00
ADD: PROFIT (15%) 4,018.50
TOTAL 30,808.50
BUILD-UP UNIT RATES

S.O's Telephone ( Item 1/25/B)
1. Wiring and tools 2,000.00
2. Telephone Bill
RM200 x 20 Months 4,000.00
3 Open and out wiring and its equipment after

completion of work.
a) 2 General Workers
2 nos x RM45.00/nos 90.00
6,090.00
SUB-TOTAL 6,090.00
ADD: PROFIT (15%) 913.50
TOTAL 7,003.50
BUILD-UP UNIT RATES

First Aid Kit (Item 1/35/D)
1. Medicines, cloth napkin, and others.

a) First Stock 600.00
b) Second Stock 600.00
1,200.00
SUB-TOTAL 1,200.00
ADD: PROFIT (15%) 180.00
TOTAL 1,380.00
BUILD-UP UNIT RATES

Watching & Security (Item 1/31/C)
Assumption:
a) The number of security guards on duty = 1 person /shift
b) The number of shift security guard = 3 shift / day
1 Security guard salaries

= 3 persons x RM1200.00 / month x 20 month 72,000.00
2 13% EPF 9,360.00

81,360.00
SUB-TOTAL 81,360.00
ADD: PROFIT (15%) 12,204.00
TOTAL 93,564.00
BUILD-UP UNIT RATES

Hoarding (Item 1/35/A)
1 Initial cost (Installation)

= 320 m x RM200 / m 64,000.00
2 Maintenance
= 20% x RM64,000.00 12,800.00
3 Demolish and remove the fence.

= 10% x RM64,000.00 6,400.00
83,200.00
SUB-TOTAL 83,200.00
ADD: PROFIT (15%) 12,480.00
TOTAL 95,680.00
BUILD-UP UNIT RATES

Progress Photographs (Item 1/37/D)
Assumption:
Progress Photographs = 6 set / month
The number of pictures. = 10 pcs/set
The cost of the picture = RM0.60 / pcs
The cost of the film = RM20.00 / box
1 Camera
a) Initial cost 1,500.00
Film
= RM15.00 / box x 2 box x 20 months 600.00
Picture
= 10 pictures x 6 sets x RM0.60 x 20 months 720.00
2,820.00
2 Less Resale value 500.00
SUB-TOTAL 3,320.00
ADD: PROFIT (15%) 498.00
TOTAL 3,818.00
BUILD-UP UNIT RATES

Mosquito Prevention ( Item 1/36/C)
1 Water pump
a) Initial cost 6,000.00
b) Oil
= 10% x RM6,000.00 600.00
c) Maintenance
= 10% x RM6,000.00 600.00
7,200.00
2 Temporary drain.
a) Trench
= 100 m x RM5.00/m 500.00
b) Concrete Drain
= 20 m x RM10.00/m 200.00
700.00
3 Maintenance
= 10% x RM700/m 70.00
70.00
4 Demolish and remove the drain at the end of the work.

= 20% x RM700/m 140.00
140.00
SUB-TOTAL 8,110.00
ADD: PROFIT (15%) 1,216.50
TOTAL 9,326.50
BUILD-UP UNIT RATES

Removal of Rubbish & Upon Completion Of The Works (Item 1/40/D & Item 1/40/I)
Assumption:
Time for cleaning the site = 1 day / month
Time for cleaning the site upon completion = 3 days.
1 Monthly Cleaning
a) 3 General workers = 3 x RM45.00 x 20 months 2,700.00
2,700.00
b) Handling
= Rental Bulldozer.
= RM300 x 20 Months 6,000.00
c) Transportation
= Rental Lorry 5 Tonne.
= RM300.00 x 20 Months 6,000.00
12,000.00
d) 10 % oil and lubricant 1,200.00
13,200.00
2 Cleaning The Site Upon Completion
a) Building cleaning
= 10 General Workers x 3 days x RM45.00 / person. 1,350.00
1,350.00
SUB-TOTAL 17,250.00
ADD: PROFIT (15%) 2,587.50
TOTAL 19,837.50
CADANGAN MEROBOH BANGUNAN ISTANA 2 TINGKAT SEDIADA DAN MEMBINA SEBUAH
BANGUNAN ISTANA PERLIS BARU 2 TINGKAT DENGAN SATU BANGUNAN KEDIAMAN PEKERJA 1
TINGKAT DAN 1 BILIK REHAT 1 TINGKAT (UNTUK POLIS PENGIRING) DI ATAS TANAH KERAJAAN,
SEKSYEN 63, JALAN EATON (OFF JALAN TUN RAZAK), KUALA LUMPUR.
BUILD-UP UNIT RATES

Excavate trench to receive reinforced concrete drain.
ITEM DESCRIPTION CALCULATION (RM) CALCULATION (RM) RATE (RM)
Assumption:
a) Excavation by using excavator 3/8 m3.
b) Rent cost excavator = RM500.00/days. (including
transportation to site)
1 Rent cost excavator / hours

RM500.00 / 8 hours = RM62.50 / hour 62.50 62.50
2 Operation cost
a) Operator 60.00
b) Diesel = 5 liter x 8 hours x RM1.85 74.00
c) Lubricant
= 12 Liter x RM21.00 / 7 days 36.00
Operation cost / day 170.00
Operation cost / hour

RM170.00 / 8 hours = RM25.94 / hour 21.25
83.75
# Say output excavator = 9 m3
3 Cost for each m3.

= RM83.75 / 9 m3 9.31
4 Cost for each meter

= RM9.31 / m3 x (0.3 m + 0.125 m + 0.125 m) x ( 0.6 m 5.37
+ 0.05 m + 0.3 m + 0.1 m)
SUB-TOTAL 5.37
TOTAL / METER 6.18
BUILD-UP UNIT RATES

Surface water drains size 300 mm wide (internal) x 600 mm deep (average) to invert.
1 Material cost
a) R.C Drain / m 15.00
b) Connection (Cement & Sand) 3.50
18.50
Add 5% wastage 0.93
19.43 19.43
2 Labour cost
a) Skilled lobour
= 0.45 hours x RM60.00 / 8 hours 3.38
b) 2 Unskilled labour
= 0.45 hours x RM45.00 / 8 hours 2.53
Labour cost / hour 5.91 5.91
SUB-TOTAL 25.33
TOTAL / METER 29.13
BUILD-UP UNIT RATES

Concrete wall and base Grade 20.
Assumption:
Concrete Grade 20 = 1:2:4
Cement = RM15.00 / bag (50kg)
Sand = RM30.00 / m3
Aggregate = RM36.00 / m3
1 Material cost
a) 1 m3 cement = 28 bags x RM15.00 / bag 420.00
b) 2 m3 sand = 2 m3 x RM30.00 / m3 60.00
c) 4 m3 sand = 4 m3 x RM35.00 / m3 140.00
620.00
Add 50% wastage and shrinkage. 310.00

Material cost for 7 m3 930.00
Cost for 1 m3
= RM655.20.00 / 7 m3 132.86 132.86
2 Labour cost
Concreter
= 2 hours x RM45.00 / 8 hours 11.25
Handling and placing
= 5 hours x RM45.00 / 8 hours 28.13
3 Total Cost / m3 172.23
4 Cost / m
= RM172.23 x (0.30 m + 0.6 m + 0.125 m) x 2 x 0.125 m 44.13
SUB-TOTAL 44.13
TOTAL / METER 50.75
BUILD-UP UNIT RATES

Fabric reinforcement Ref. A7 in floor slab, roof and walls.
1 Material cost
a) Fabric reinforcement = RM6.94 / m2 6.94
Add
i) Lapping = 12 % 0.83
ii) Wastage = 5% 0.35
iii) Tying wire and distance block = 10% 0.69
Material cost 8.81 8.81
2 Labour cost
Unloading & arrangement
= 0.15 hours x RM45.00 / 8 hours 0.84
Cutting & fixing
= 0.20 hours x RM45.00 / 8 hours 1.13
4 Cost / m
= RM10.78 x (0.30 m + 0.30 m +0.6 m + 0.6 m) 19.40
SUB-TOTAL 19.40
TOTAL / METER 22.31
BUILD-UP UNIT RATES

300 mm Thick hardcore.
Assumption:
Hardcore = RM30.00 / m3 ( including delivery on site)
Compactor = RM60.00 / m3 ( including diesel)
Compactor output = 15 m2/ hour
1 Material cost
a) 100 mm Thick hardcore / m2 = RM30.00 x 0.30 m 9.00
b) 25% compaction and wastage 2.25
Cost for 1 m2 11.25 11.25
2 Labour cost
a) Handle the compactor.
= 1 hour x RM45.00 / 8 hours 5.63
b) Spread and leveling
= 0.15 hours x RM45.00 / 8 hours 0.84
3 Plant cost
a) Rent cost for compactor = RM60.00 / 8 hour 7.50
b) Compactor Output = 15m2
= 7.50 / 15 m2 0.50
c) Total Plant cost 8.00 8.00
5 Cost / m
= RM25.27 x (0.30 m + 0.125 m + 0.125m) 14.15
SUB-TOTAL 14.15
TOTAL / METER 16.27
BUILD-UP UNIT RATES

Formwork to side of drain wall.
Assumption:
Plywood 2.40 m x 1.2 m x 12 mm thick = RM35.00 / pcs
Timber = RM900.00 / tonne ( 1.40 m3)
Nails = RM5.00/kg
Quantity formwork can used = 6 times
1 Material cost
a) Plywood = RM12.00 / m2 4.17
2.40 m x 1.2 m
b) Struting = 0.04 m3 x RM900.00

1.40 m3 25.71
29.88
c) Plywood cost for once uses = RM29.88

6 times 4.98
d) 0.35 kg nails = 0.35 kg x RM4.50 1.58

6.56
e) 10% wastage 0.66
Material cost 7.22 7.22
2 Labour cost
a) Unloading & arrangement

i) Carpenter
= 1.00 hours x RM60.00 / 8 hours 7.50
ii) Unskilled labour
= 0.75 hours x RM45.00 / 8 hours 4.22
b) Dismantling & storage

ii) Unskilled labour
= 0.75 hours x RM45.00 / 8 hours 4.22
4 Cost / m
= RM23.34 x (0.6 m + 0.10 m) 16.21
5 4 sides of formwork 64.84
SUB-TOTAL 64.84
TOTAL / METER 74.57
BUILD-UP UNIT RATES

Surface water drain size 300 mm wide (internal) x 600 mm deep (average) to invert. (Item 9/14/a)
Summary
1 Excavate trench 6.18

2 Drain 29.13
3 Concrete wall and base 50.75
4 BRC A7 22.31
5 Hardcore 16.27
6 Formworks 74.57
199.20
7 Sand, weepholes and etc (10%) 19.92
219.12 219.12
TOTAL / METER 219.12

QS'S TENDER RATE 190.00
CONTRACTOR'S TENDER RATE 625.00

Bina Harga

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Bina Harga

Uploaded by

Copyright:

Available Formats

CADANGAN MEROBOH BANGUNAN ISTANA 2 TINGKAT SEDIADA DAN MEMBINA

SEBUAH BANGUNAN ISTANA PERLIS BARU 2 TINGKAT DENGAN SATU BANGUNAN

BUILD-UP UNIT RATES

ITEM DESCRIPTION RATE (RM/M3)

1. SUPPLY & DELIVER 208.67 218.00 227.67

2. WASTAGE (LeanCon.20%; Others 5%) 10.43 10.90 11.38

3. PLANT & EQUIPMENT 6.00 2.00 11.81

4. LABOUR 25.00 25.00 25.00

SUB- TOTAL 250.10 255.90 275.86

TENDER RATE 210.00 275.00 320.00

PLANT & EQUIPMENT

EST. PRODUCT. 144 M3/DAY

BUILD-UP UNIT RATES

ITEM DESCRIPTION RATE (RM / TON)

1. SUPPLY & DELIVER 1,570.00

3. UNLOADING AT SITE 70.00

4. BEND, CUT AND FIX 300.00

5. TIE WIRE SPACERS 80.00

TENDER RATE 2,480.00

BUILD-UP UNIT RATES

ITEM DESCRIPTION RATE (RM / M2)

1. SUPPLY 5.50 8.50 13.00

2. LAPPING & WASTAGE 1.38 2.13 3.25

3. LABOUR 2.50 2.50 2.50

SUB-TOTAL 9.38 13.13 18.75

TENDER RATE 11.01 16.51 22.01

BUILD-UP UNIT RATES

ITEM DESCRIPTION RATE (RM / M2)

1. SUPPLY (57 pieces @ RM0.24/piece) 13.68

2. CEMENT MORTAR 2.15

4. WASTAGE 5% (item 1 - 3) 0.81

5. PLANT & EQUIPMENT 0.35

ADD: PROFIT (15%) 4.03

BUILD-UP UNIT RATES

ITEM DESCRIPTION RATE (RM / M2)

1. 1 M3 CEMENT (28 BAGS X RM 15.00) 420.00

2. 1 M3 LIME (30 BAGS X RM 2.50) 75.00

3. 6 M3 SAND (6 X RM 25.00) 150.00

4. WASTAGE 5% (item 1 - 3) 32.25

5. GENERAL LABOUR = 2 HOURS X RM40 / 8 HOURS 10.00

6. SUB-TOTAL / 8M3 687.25

9. TENDER RATE 2.15

BUILD-UP UNIT RATES

ITEM DESCRIPTION RATE (RM / TON)

1. SUPPLY & DELIVER 2,200.00

3. UNLOADING AT SITE 100.00

4. LABOUR TO FABRICATE - BEND, CUT AND FIX INTO POSITION 1,050.00

5. PLANT FOR HOISTING, WELDING AND FIX INTO POSITION 450.00

ADD: PROFIT (15%) 586.50

PLANT & EQUIPMENT

EST. PRODUCTION 5 TONNE/DAY

EST. PRODUCTION 1 TONNE/DAY

BUILD-UP UNIT RATES

ITEM DESCRIPTION RATE (RM / M2)

1. PLYWOOD 12MM THICK + TIMBER 16.50

3. LABOUR - CARPENTRY FOR PLAIN FORMWORK 12.00

4. PLANT & EQUIPMENT 2.00

ADD: PROFIT (15%) 4.70

ITEM DESCRIPTION RATE (RM / M2)

1. 500 mm THICK CEMENT & SAND (1 : 1.5 : 3) 30.51

CEMENT & SAND (1:1.5:3)

PLANT & EQUIPMENT

EST. PRODUCT. 216 M3/DAY