Project : SNJ DISTILLERS PRIVATE LIMITED (BREWERY DIVISION), NELLORE,

AP.
Clients : SNJ DISTILLERIES PRIVATE LIMITED
Contractor : M/s. CHETTINAD BUILDERS Pvt.Ltd.,Chennai
Name of the work : CIVIL (STRUCTURAL) WORKS

LOI/CO/Contract No :

Contract Value : Rs.

INVOICE COPY

PROGRESS
CONTRACT
S.No ITEM
(Rs.) This Bill

A TOTAL WORKDONE

1 GENERAL WORK #REF! #REF!

Cement cost for RMC ( Concrete by out

2 #REF!
side)

TOTAL (A) #REF!

B ADD SERVICE TAX @ 6%

Service tax @ 5.6% 5.60% #REF!

cess tax 0.20% #REF!

kk cess 0.20% #REF!

TOTAL (B) #REF!

C TOTAL(A+B=C) #REF!

D DEDUCTIONS:

1 Mobilization advance 8,500,000

2 Retention 5% of bill value 5% #REF!

3 TDS 2% #REF!

TOTAL(D) #REF!
 NET PAYABLE =C-D #REF!

Contract Value (A+C) 0

NOW PAYABLE :

ONE CRORE FIFTY EIGHT LAKH SIXTY EIGHT THOUSAND THREE HUNDRED AND THIRTEEN R
RA Bill no : 001'

Sub.Date : 28 December 2016

Bill period

PROGRESS

Upto Last Bill Cumulative

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF!

#REF!

#REF!

#REF!

#REF! #REF!

#REF!

#REF!

0.00 #REF!
 58,579,979.00 #REF!

#REF!

HUNDRED AND THIRTEEN RUPEES ONLY

 CHETTINAD BUILDERS PRIVATE LIMITED
Project : SNJ DISTILLERS PRIVATE LIMITED (BREWERY DIVISION), NELLORE AP
RMC Cement Cost statement
RAB 004

Sl.no Description Unit M10 M25 Remark

General works (used for HT & LT ,

A Boiler , Process Plant & Botling Cum 150.00 42.00
WareHouse etc..)
Cement Content kg/ m3 160 330

Total qty in MT 24.00 13.86

Rate per MT 6,000 6,000

Amount 144,000 83,160

Total amount - A 227,160

General works (used for Guard,

B Cum 150.00 42.00
Canteen, HT & LT boiler etc..)

Rate for Transport cost for 1 420 420

cum

Amount 63,000 17,640

Total amount - B 80,640

Total difference Cost ( A+B = C) 307,800 307800

 CHETTINAD BUILDERS PRIVATE LIMITED
Project : SNJ DISTILLERS PRIVATE LIMITED (BREWERY DIVISION), NELLOR
Guard Room & Excise Office
Measurement Sheet - RA bill - 001
Breadth
Length
S.No Description GRID NO Unit Nos
( L)
( B)
### #REF!

#REF! #REF!

Footing Excavation
F1 A2 Cum 1 2.25 2.4
F1 A3 Cum 1 2.25 2.4
F2 C1 Cum 1 2.55 2.7
F2 C3 Cum 1 2.55 2.7
F1 E2 Cum 1 2.25 2.4
F1 E3 Cum 1 2.25 2.4
Plinth Beam Excavation
PB1 beam A3-C3 Cum 1 3.99 0.65
PB1 beam C3-E3 Cum 1 4.06 0.65
PB1 beam A1-C1 Cum 1 3.99 0.65
PB1 beam C1-E1 Cum 1 4.06 0.65
PB2 beam A2-A3 Cum 1 3.38 0.65
PB2 beam E2-E3 Cum 1 3.38 0.65
PB3 beam C2-C3 Cum 1 3.08 0.65
PB2 beam E1-E2 Cum 1 2.18 0.65
PB2 beamand injecting chemical
Providing D1-D2 Cum 1 2.18 0.65
emlusions
PB2 beam for pre-construction anti- D1-E1 Cum 1 2.51 0.65
termite treatment and creating continous
chemical barrier under and all around
the column pits, wall trenches, top
surfaces of plinth Total
filling, junctions of
walls and floors, along the external
perimeter of buildings, expansion joints,
1.07
over the top surface of consolidated
earth on which plinth protection is to be
laid, surrounding
Footing of pipes and conduits
Excavation
etc. complete, in accordance with
F1 A2 Sqm 1 1.65 1.8
IS:6313 (Part II). (Plinth area of the
F1
building at ground level shall only be A3 Sqm 1 1.65 1.8
F2
measured): Using Chloropyriphos C1 Sqm 1 1.95 2.1
Emulsifiable
F2 concentrate 1%. C3 Sqm 1 1.95 2.1
F1 E2 Sqm 1 1.65 1.8
F1 E3 Sqm 1 1.65 1.8

Total
2.0 Plain Cement Concrete
 Breadth
Length
S.No Description GRID NO Unit Nos
( L)
Providing and laying plain cement ( B)
concrete with coarse sand and graded
stone aggregate, 20 mm nominal size in
2.05 foundations,footings and under floors on
grade laid and cured including necessary
formwork etc., complete, of nominal
mix : 1:4:8
Footing Excavation
F1 A2 Cum 1 1.65 1.8
F1 A3 Cum 1 1.65 1.8
F2 C1 Cum 1 1.95 2.1
F2 C3 Cum 1 1.95 2.1
F1 E2 Cum 1 1.65 1.8
F1 E3 Cum 1 1.65 1.8

Total
3 Reinforced Cement Concrete Work
Providing and laying in position, specified
Design mix of RCC, including compacting
and curing complete but excluding
centering, shuttering and reinforcement,
3.01 M-25 grade of concrete : In foundations
and at 00 LVL structures like footings,
plinth beams,rafts & slab (if
any),concrete floor, floor drains etc
below and up to finished floor LVL.
Footing
A2,A3,E2,E
F1 - Flat portion Cum 4 1.45 1.6
3
A1 A2
Tapper portion - Column size
A2,A3 Cum 4 2.32 0.22
(A2=450+100X300+100)
F2 C1,C3 Cum 2 1.75 1.9
A1 A2
Tapper portion - Column size
2 3.325 0.325
(A2=450+100X300+100)

Plinth Beam

PB1 beam A3-E3 Cum 1 13.15 0.3

PB1 beam A1-E1 Cum 1 13.15 0.3
PB2 beam A2-A3 Cum 1 5.63 0.3
PB2 beam E2-E3 Cum 1 5.63 0.3
PB3 beam C2-C3 Cum 1 5.63 0.3
PB2 beam E1-E2 Cum 1 2.18 0.3
PB2 beam D1-D2 Cum 1 2.18 0.3
PB2 beam D1-E1 Cum 1 2.86 0.3

Total
 Breadth
Length
S.No Description GRID NO Unit Nos
( L)
( B)
Providing and laying in position ,
specified Design mix of RCC, including
compacting and curing, complete, but
3.02 excluding centering, shuttering and
reinforcement, M-25 Grade of concrete:
in Columns and piers of any shape and
profile,RCC walls etc at all levels.

Column
C1 From footing top to plinth beam top - A3,E3,A2,E
Cum 4 0.3 0.45
F1 type 2
C1 From footing top to plinth beam top -
C3,C2 Cum 2 0.3 0.45
F2 type

above plinth level

C1 From plinth beam top to roof beam A3,C3,E3,A

Cum 6 0.3 0.45
bottum 2,C2,E2

Total in position TMT

Providing and laying
4 (Thermo Mechanically Treated)
Reinforcement works bar
reinforcement in all reinforced concrete
4.01 works including straightening, cutting, as per the attached BBS qty
bending, binding with 18 gauge annealed
steel wire, complete, of grade : Fe 500 D
(TMT Bar Will
5 Centering AndbeShuttering
Supplied Free of Cost)
works
Providing and fixing centering and
shuttering for reinforced concrete work
in following locations, including strutting,
propping, bracing, bolting tie bolt /
5.01
spring coil / plastic cone, wedging,
easing, striking, removal etc, complete
all for structures covered in item no
3.01.
Footing
A2,A3,E2,E
F1 Sqm 4 6.1
3
F2 C1,C3 Sqm 2 7.3

Plinth Beam

PB1 beam - outer A3-E3 Sqm 1 13.15

PB1 beam - inner Sqm 1 12.25
PB1 beam - outer A1-E1 Sqm 1 12.55
PB1 beam - inner Sqm 1 12.25
PB2 beam - inner A2-A3 Sqm 1 6.23
PB2 beam - outer Sqm 1 5.63
PB2 beam E2-E3 Sqm 1 6.23
PB2 beam - outer Sqm 1 5.63
PB3 beam - inner & outer C2-C3 Sqm 2 5.63
 Breadth
Length
S.No Description GRID NO Unit Nos
( L)
( B)
PB2 beam - inner E1-E2 Sqm 1 1.88
PB2 beam - outer Sqm 1 2.18
PB2 beam - inner D1-D2 Sqm 1 1.88
PB2 beam -outer Sqm 1 2.18
PB2 beam -inner D1-E1 Sqm 1 2.86
PB2 beam - outer Sqm 1 3.46

Total

Providing and fixing centering and

shuttering for reinforced concrete work
in following locations, including strutting,
propping, bracing, bolting tie bolt /
5.02 spring coil / plastic cone, wedging,
easing, striking, removal etc, complete
all for structures covered in item no
3.02.at all LVL (Sides & soffits of
columns,piers and walls).

Column
C1 From footing top to plinth beam top - A3,E3,A2,E
Sqm 4 1.5
F1 type 2
C1 From footing top to plinth beam top -
C3,C2 Sqm 2 1.5
F2 type

above plinth level

C1 From plinth beam top to roof beam A3,C3,E3,A

Sqm 6 1.5
bottum 2,C2,E2

Total
UILDERS PRIVATE LIMITED
E LIMITED (BREWERY DIVISION), NELLORE AP
oom & Excise Office
nt Sheet - RA bill - 001
Depth
Remar
Qty
ks
( D)

2.05 11.070
2.05 11.070
2.05 14.114
2.05 14.114
2.05 11.070
2.05 11.070

0.35 0.908
0.35 0.924
0.35 0.908
0.35 0.924
0.35 0.769
0.35 0.769
0.35 0.701
0.35 0.496
0.35 0.496
0.35 0.571

79.973 Cum

2.970
2.970
4.095
4.095
2.970
2.970

20.070 Sqm
Depth
Remar
Qty
ks
( D)

0.1 0.297
0.1 0.297
0.1 0.410
0.1 0.410
0.1 0.297
0.1 0.297

2.007 Cum

0.2 1.856

T1-T2

0.2 0.868

0.2 1.330
T1-T2

0.3 0.938

0.45 1.775
0.45 1.775
0.45 0.760
0.45 0.760
0.45 0.760
0.45 0.294
0.45 0.294
0.45 0.386

11.797 Cum
Depth
Remar
Qty
ks
( D)

1.35 0.729

1.25 0.338

2.85 2.309

3.375 Cum

2.050 Mt

0.2 4.880

0.3 4.380

0.45 5.918
0.45 5.513
0.45 5.648
0.45 5.513
0.45 2.804
0.45 2.534
0.45 2.804
0.45 2.534
0.45 5.067
Depth
Remar
Qty
ks
( D)
0.45 0.846
0.45 0.981
0.45 0.846
0.45 0.981
0.45 1.287
0.45 1.557

54.089 Sqm

1.35 8.100

1.25 3.750

2.85 25.650

37.500 Sqm
 Rebar Mes. Sh 14 of 45
Chettinad Builders Private Limited
Project : SNJ DISTILLERS PRIVATE LIMITED (BREWERY DIVISION), NELLORE
BBS for Guard Room & Excise Office
N O No P Cutting Size of S
Sl No Description Dia
M M Length 8 Tor 10 Tor 12 Tor
A Footing 0.00 0.00 0.00

F1 -
1 1450 1600 200 0.00 0.00 0.00
A3,E3,A2,E2

L span - C/C 150 100 1500 100 10 4 10 1.700 0.00 68.00 0.00

0.00 0.00 0.00

S span- C/C 150 100 1350 100 10 4 11 1.550 0.00 68.20 0.00

2 F2 - C3,C2 1750 1900 200 0.00 0.00 0.00

L span - C/C 125 100 1800 100 10 2 14 2.000 0.00 56.00 0.00

0.00 0.00 0.00

S span- C/C 125 100 1650 100 10 2 15 1.850 0.00 55.50 0.00

B Plinth Beam

PB1- A3 to E3
1 13150 300 450 0.00 0.00 0.00
& A2-E2

Top 400 13100 400 16 2 2 13.900 0.00 0.00 0.00

Lap 800 16 2 2 0.800 0.00 0.00 0.00

Top 400 13100 400 12 2 1 13.900 0.00 0.00 27.80

Lap 600 12 2 1 0.600 0.00 0.00 1.20

Top extra LS 400 1875 12 2 2 2.275 0.00 0.00 9.10

Mid Ext 3500 16 2 2 3.500 0.00 0.00 0.00

Top extra Rs 1875 400 12 2 2 2.275 0.00 0.00 9.10

0.00 0.00 0.00

Bottom 400 13100 400 16 2 2 13.900 0.00 0.00 0.00

Lap 800 16 2 2 0.800 0.00 0.00 0.00

Bottom 400 13100 400 12 2 1 13.900 0.00 0.00 27.80

Lap 600 12 2 1 0.600 0.00 0.00 1.20

Rings at end - 4X2 100 250 400 8 8 16 1.380 176.64 0.00 0.00

Rings at Mid - 2X2 200 250 400 8 4 16 1.380 88.32 0.00 0.00
 Rebar Mes. Sh 15 of 45
Chettinad Builders Private Limited
Project : SNJ DISTILLERS PRIVATE LIMITED (BREWERY DIVISION), NELLORE
BBS for Guard Room & Excise Office
N O No P Cutting Size of S
Sl No Description Dia
M M Length 8 Tor 10 Tor 12 Tor

2 PB2- A2 to A3 6230 300 450 0.00 0.00 0.00

Top 400 6180 400 16 2 2 6.980 0.00 0.00 0.00

Top 400 6180 400 12 2 1 6.980 0.00 0.00 13.96

Top extra LS 400 1775 12 2 2 2.175 0.00 0.00 8.70

Top extra Rs 1775 400 12 2 2 2.175 0.00 0.00 8.70

0.00 0.00 0.00

Bottom 400 6180 400 16 2 2 6.980 0.00 0.00 0.00

Bottom 400 6180 400 12 2 1 6.980 0.00 0.00 13.96

Rings at end - 2X2 100 250 400 8 8 15 1.380 165.60 0.00 0.00

Rings at Mid - 2X1 200 250 400 8 4 13 1.380 71.76 0.00 0.00

3 PB3- A2 to A3 6230 300 450 0.00 0.00 0.00

Top 400 6180 400 16 1 2 6.980 0.00 0.00 0.00

Top 400 6180 400 12 1 1 6.980 0.00 0.00 6.98

Top extra LS 400 1775 12 1 2 2.175 0.00 0.00 4.35

Top extra Rs 1775 400 12 1 2 2.175 0.00 0.00 4.35

0.00 0.00 0.00

 Rebar Mes. Sh 16 of 45
Chettinad Builders Private Limited
Project : SNJ DISTILLERS PRIVATE LIMITED (BREWERY DIVISION), NELLORE
BBS for Guard Room & Excise Office
N O No P Cutting Size of S
Sl No Description Dia
M M Length 8 Tor 10 Tor 12 Tor
Bottom 400 6180 400 16 1 2 6.980 0.00 0.00 0.00

Bottom 400 6180 400 12 1 1 6.980 0.00 0.00 6.98

Rings at end - 2X1 100 250 400 8 2 15 1.380 41.40 0.00 0.00

Rings at Mid - 1X1 200 250 400 8 1 13 1.380 17.94 0.00 0.00

4 PB2- E1 to E2 2480 300 450 0.00 0.00 0.00

Top 400 2430 400 16 2 2 3.230 0.00 0.00 0.00

Top 400 2430 400 12 2 1 3.230 0.00 0.00 6.46

0.00 0.00 0.00

Bottom 400 2430 400 16 2 2 3.230 0.00 0.00 0.00

Bottom 400 2430 400 12 2 1 3.230 0.00 0.00 6.46

Rings at end - 1X1 100 250 400 8 2 19 1.380 52.44 0.00 0.00

5 PB2- D1 to E1 3460 300 450 0.00 0.00 0.00

Top 400 3410 400 16 1 2 4.210 0.00 0.00 0.00

Top 400 3410 400 12 1 1 4.210 0.00 0.00 4.21

0.00 0.00 0.00

Bottom 400 3410 400 16 1 2 4.210 0.00 0.00 0.00

Bottom 400 3410 400 12 1 1 4.210 0.00 0.00 4.21

Rings at end - 1X1 250 400 8 1 19 1.380 26.22 0.00 0.00

C Pedastel upto Plinth beam top

C1 column-
1 A3,C3,E3,A2,C 1350 300 450 0.00 0.00 0.00
2,E2

Vertical 2250 20 6 6 2.550 0.00 0.00 0.00

300
 Rebar Mes. Sh 17 of 45
Chettinad Builders Private Limited
Project : SNJ DISTILLERS PRIVATE LIMITED (BREWERY DIVISION), NELLORE
BBS for Guard Room & Excise Office
N O No P Cutting Size of S
Sl No Description Dia
M M Length 8 Tor 10 Tor 12 Tor

Vertical 2250 16 6 4 2.550 0.00 0.00 0.00

300
Rings Rectangular 220 370 8 6 15 1.260 113.40 0.00 0.00

Rings traizoidal 220 142 8 6 30 0.662 119.16 0.00 0.00

2.00 Plinth beam top to Roof beam roof top

C1 column-
1 A3,C3,E3,A2,C 3350 300 450 0.00 0.00 0.00
2,E2

Vertical + lap 4350 20 6 6 4.350 0.00 0.00 0.00

Vertical 4150 16 6 4 4.150 0.00 0.00 0.00

Rings Rectangular 220 370 8 6 22 1.260 166.32 0.00 0.00

Rings traizoidal 220 142 8 6 44 0.662 174.77 0.00 0.00

0.00 0.00 0.00

Total RM 1213.97 247.70 165.52

Unit Weight 0.390 0.620 0.890

Total Qty 2.050 MT 0.473 0.154 0.147

 Rebar Mes. Sh 18 of 45
lders Private Limited
IMITED (BREWERY DIVISION), NELLORE AP
cise Office Date: 26-Dec-16
Size of Steel Bar
16 Tor 20 Tor 25 Tor 32 Tor
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

55.60 0.00 0.00 0.00

3.20 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

14.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

55.60 0.00 0.00 0.00

3.20 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

 Rebar Mes. Sh 19 of 45
lders Private Limited
IMITED (BREWERY DIVISION), NELLORE AP
cise Office Date: 26-Dec-16
Size of Steel Bar
16 Tor 20 Tor 25 Tor 32 Tor

0.00 0.00 0.00 0.00

27.92 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

27.92 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

13.96 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

 Rebar Mes. Sh 20 of 45
lders Private Limited
IMITED (BREWERY DIVISION), NELLORE AP
cise Office Date: 26-Dec-16
Size of Steel Bar
16 Tor 20 Tor 25 Tor 32 Tor
13.96 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

12.92 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

12.92 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

8.42 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

8.42 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 91.80 0.00 0.00

 Rebar Mes. Sh 21 of 45
lders Private Limited
IMITED (BREWERY DIVISION), NELLORE AP
cise Office Date: 26-Dec-16
Size of Steel Bar
16 Tor 20 Tor 25 Tor 32 Tor

61.20 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 156.60 0.00 0.00

99.60 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

418.84 248.40 0.00 0.00

1.580 2.470 3.850 6.310

0.662 0.614 0.000 0.000

 CHETTINAD BUILDERS PRIVATE LIMITED
Project : Proposed IMFL Unit for SNJ Sugars & Products Limited
Concrete Consumed qty block wise
RAB 004

Sl.no Description Brick Work Plaster

1 1.Main Building 15.071 0.000

2 2.UG Sump 0.000 244.990

3 3.Excise Office 0.000 0.000

4 4.Packaging Material Godown 16.113 0.000

5 5. Kitchen & dinning 0.000 0.000

6 6.Ladies Rest Room 22.679 0.000

7 7.Ladies Toilet 15.011 0.000

8 8.Staff Toilet 17.542 0.000

9 9.Gents Toilet 15.038 0.000

10 10.Gents Rest Room 20.372 0.000

11 11.Demineralising Plant 0.000 0.000

12 12.Compound Wall 0.000

13 13.Road Work 0.000

14 14.Generator & power house 0.000

Total (A) - 121.826 244.990

Coefficient ( Bags) 1.360 0.094

Total Cement Bags (in Kgs ) 8284.135 1151.453

Total Cement Bags (in MT) 8.284 1.151
TOTAL BAGS CONSUMED IN (MT) 9.436
 CHETTINAD BUILDERS PRIVATE LIMITED
Project : SNJ DISTILLERS PRIVATE LIMITED (BREWERY DIVISION), NELLORE AP
Concrete Consumed qty block wise
RAB 007
Cement M25 Grade
Sl.no Description M10 M15 Slurry for Footing & Pedestel & Above VDF NON
Pump beams qty column straucture METALLIC

1 Guard block 11.134 25.159 4.127 25.131 0.000

2 Canteen Block 45.628 70.033 17.340 62.783 0.000

3 Boiler plant 282.752 398.290 308.093 103.788 0.000

4 HT & LT Block 94.183 87.519 55.290 97.899 0.000

5 Botling Plant & Ware House 798.583 504.681 217.328 12.295 606.222

8 Process plant 1034.506 2489.880 555.133 44.894 227.983

9 WTP 99.543 251.644 286.642 95.821 0.000

10 Compound Wall 154.626 439.507 484.198 49.755 0.000

11 ETP 0.000 7.833 33.097 0.000

12 Miscelenious works 203.662 6.158 10.017 1.758 0.000

13 External Pipe Rack 18.144 58.752 30.466 0.000

14 Switch Yard 10.134 7.840 4.840

15 RMC Plant 16.500

16 Road Work Area 450.624 116.263 239.664

CONSUMED QUANTITY FOR

17 296.222 715.319 323.584 50.259
IMFL

18 Electrical Room - not Claimed 5.750

19 Mess - not Claimed 2.000

Security Pipe work - not

20 3.000
Claimed

21 Transformer Bed - not Claimed 1.250

HDPE & Hume PIPE PCC &

22 164.219
ENCASING
Total (A) - 3672.959 0.000 0.000 5190.545 2544.555 577.480 834.205
Deduct qty from ultra tech RMC - 126.000
B
Deduct qty from ultra tech RMC - 150.000
B
Instead Of M10 Used M15 for 215.750 215.750
Pump
Balance used in General works 3181.209 215.750 0.000 5190.545 2544.555 577.480 834.205

Kg/Cum 160.000 180.000

MT 508.994 38.835 32.200 0.000 0.000 0.000 0.000

Grand total 4115.416
, NELLORE AP

25 Grade
VDF IPS FLOOR Total M25 Total
METALLIC

0.000 0.000 54.417 65.551

0.000 0.000 150.156 195.784

259.722 26.767 1096.661 1379.413

62.916 0.000 303.623 397.807

411.766 24.577 1776.870 2575.453

933.752 82.511 4334.153 5368.659

0.000 0.000 634.107 733.650

0.000 0.000 973.460 1128.086

0.000 0.000 40.930 40.930

0.000 0.000 17.933 221.595

89.218 107.362

12.680 22.814

16.500 16.500

355.927 806.551

1089.162 1385.384

0.000 5.750

0.000 2.000

3.000 3.000

0.000 1.250

0.000 164.219

1668.156 133.856 10948.797 14621.756

193.500 319.500

42.000 192.000

1668.156 133.856 10713.297 14110.256

330.000

0.000 0.000 3535.388

 CHETTINAD BUILDERS PRIVATE LIMITED

Project : SNJ DISTILLERS PRIVATE LIMITED (BREWERY DIVISION), NELLORE AP

BULKER CEMENT RECONCILIATION STATEMENT

RAB 007

Sl.no Description Cement qty Unit Remarks

A Upto date received qty 4305.410 MT

B Consumed Qty in RAB 1 223.6 MT

Consumed Qty in RAB 2 719.357 MT

Consumed Qty in RAB 3 787.397 MT

Consumed Qty in RAB 4 698.44 MT

Consumed Qty in RAB 5 831.03 MT

Consumed Qty in RAB 6 387.77 MT

Consumed Qty in RAB 7 253.01 MT

Consumed Qty in RAB 8 214.81 MT This bill tax qty

Total 4115.42 MT

C Wastage 2.5% considered 123.46 MT

Total RA bill Qty (A-B-C) =D 4238.88 MT

E Physical Stock 86.651 MT

F Work in Progress A-D-E = F -20.117 MT

 CHETTINAD BUILDERS PRIVATE LIMITED
Project : SNJ DISTILLERS PRIVATE LIMITED (BREWERY DIVISION), NELLORE AP
REINFORCEMENT STEEL RECONCILIATION STATEMENT
Steel Statement

Sl.no Description 8mm 10mm 12mm 16mm 20mm 25mm

1 Upto date received qty 233.432 155.187 162.030 143.421 83.616 52.510
Borrowed from IMFL Site 51.500 28.760 15.230
Shifted To IMFL Site -10.953 -7.835 -10.532
Total Receipt (A) 284.932 183.947 177.260 132.468 75.781 41.978
1 Guard block - RA-1 0.473 0.154 0.147 0.662 0.614 0.000
Guard block - RA-2 0.000 0.000 0.000 0.000 0.000 0.000
Guard Block - RA -4 0.000 0.000 0.000 0.000 0.000 0.000
Guard Block - RA -5 1.474 0.279 0.115 0.681 0.367 0.000
Guard Block - RA -6 0.566 0.000 0.000 0.000 0.000 0.000

2 Canteen Block - RA-1 0.172 0.522 0.071 0.351 0.390 0.000

Canteen Block - RA-2 0.525 0.000 0.528 0.610 0.000 0.000
Canteen Block - RA-3 0.721 0.000 0.051 0.756 1.264 0.000
Canteen Block - RA -4 0.000 0.000 0.000 0.000 0.000 0.000
Canteen Block - RA -5 1.552 0.540 1.906 1.521
Canteen Block - RA -6 2.697 0.000 0.000 0.000 0.000 0.000

3 HT & LT Block - RA-1 0.202 0.593 0.098 0.465 0.136 0.000

HT & LT Block - RA-2 1.324 0.000 0.987 2.200 0.371 0.000
HT & LT Block - RA-3 4.862 0.230 1.714 1.780 0.057 0.000
HT & LT Block - RA -4 0.389 3.281 5.922 0.316 0.272 0.000
HT & LT Block - RA -5 0.000 4.000 0.000 0.000 0.000 0.000
HT & LT Block - RA -6 0.000 0.000 0.000 0.000 0.000 0.000

4 Botling Plant - RA-1 0.992 10.316 0.590 0.986

Botling Plant - RA-2 5.675 5.705 5.298 4.439
Botling Plant - RA-3 27.827 0.054 1.091 2.395 0.857
Boltling Plant - RA -4 31.258 0.000 0.094 0.169 0.000 0.000
Boltling Plant - RA -5 25.013 0.982 3.147 3.867
Boltling Plant - RA -6 0.999 0.000 0.000 0.000 0.000 0.000

5 Process plant - RA-1 2.800 2.827 15.796 2.213

Process plant - RA-2 7.751 22.945 45.479 30.969 29.920 16.399
Process plant - RA-3 6.518 18.108 2.008 2.420 21.910 9.248
Process Plant - RA -4 82.013 7.653 19.147 13.940 -0.292 2.445
Process Plant - RA -5 7.563 5.731 11.933 1.917 0.394 0.000
Process Plant - RA -6 0.000 0.000 0.000 0.000 0.000 0.000

6 Boiler plant - RA-1 1.584 1.406 1.131 1.338 0.494 0.000

Boiler plant - RA-2 3.791 0.790 1.193 8.670 0.511 0.040
Boiler plant - RA-3 5.258 4.144 9.029 7.347 0.413 6.011
Boiler Plant - RA- 4 3.610 3.795 4.166 4.975 -0.143 2.887
Boiler Plant - RA- 5 21.155 0.000 0.000 0.000 0.000 0.000
Boiler Plant - RA-6 0.033 0.111 0.000 0.000 0.171 0.000

7 WTP - RA-1 0.217 0.248 14.040 19.461 1.950 0.265

WTP - RA-3 2.885 2.419 2.163 1.296 3.669 1.311
WTP - RA - 4 0.000 1.303 3.289 0.000 0.000 0.000

8 Miscel - RA-1 0.051 0.000 0.389 0.000 0.000 0.000

9 Pipe Rack - RA-3 2.038 0.000 4.315 3.921 0.000 0.000

Pipe Rack - RA- 4 0.429 0.000 1.590 0.838 0.000 0.000

10 Compound Wall - Ra Bill -5 1.196 23.111 0.680 2.415

 Compound Wall - Ra Bill -6 2.423 19.052 2.333 4.849 0.000 0.000

Claimed Qty in RAB 258.036 139.759 159.074 128.152 64.846 38.606

Wastage 3% considered 7.741 4.193 4.772 3.845 1.945 1.158
3 Total Qty 265.777 143.952 163.846 131.997 66.791 39.764

4 Physical Stock 16.000 32.000 8.000

5 Work in Progress (WIP) 3.155 7.995 13.414 0.471 0.990 2.214

ETTINAD BUILDERS PRIVATE LIMITED
RS PRIVATE LIMITED (BREWERY DIVISION), NELLORE AP
EMENT STEEL RECONCILIATION STATEMENT
Steel Statement

Total

830.196
95.490
-29.320
896.366
2.050
0.000
0.000
2.916
0.566

1.506
1.663
2.792
0.000
5.519
2.697

1.494
4.882
8.643
10.180
4.000
0.000

12.884
21.117
32.224
31.521
33.009
0.999

23.636
153.463
60.212
124.906
27.538
0.000

5.953
14.995
32.202
19.290
21.155
0.315

36.181
13.743
4.592

0.440

10.274
2.857
0.000
27.402
28.657

788.473
23.654
812.127

56.000

28.239
 CHETTINAD BUILDERS PRIVATE LIMITED
#REF!

CEMENT - ESCALATION UPTO RA BILL - 001

Concrete Received qty Claimed qty

Difference in
S.No Description Total Cement Total Cement Total Cement
Qty ( Cement Content Consumption Cement Content Consumption Wastage 2% Consumption Amount
Qty ( Cum)
Cum) kg/ m3 kg/ m3
(MT) - A (MT) (MT)- B

1 M10 461.00 160.00 73.76 #REF! 160.00 #REF! #REF! #REF! #REF!

2 M25 712.50 330.00 235.13 #REF! 330.00 #REF! #REF! #REF! #REF!

Total 308.89 #REF! #REF! #REF! #REF!

 CHETTINAD BUILDERS PRIVATE LIMITED

#REF!

TMT Steel RECONCILIATION STATEMENT

RAB 006

Sl.no Description Steel qty Unit Remarks

A Upto date received qty 830.196 MT

B Consumed Qty in RAB 1 59.249 MT

Consumed Qty in RAB 2 257.529 MT

Consumed Qty in RAB 3 123.576 MT

Consumed Qty in RAB 4 193.346 MT

Consumed Qty in RAB 5 196.496 MT

Consumed Qty in RAB 6 18.866 MT This Bill Quantity

Total 812.13 MT

Total RA bill Qty (A-B-C) =D 812.13 MT

E Physical Stock 56 MT

F Work in Progress A-D-E = F -37.931 MT

Sl.No Description of Item Grid No Unit Nos L B D Quantity

1 310mm Dia HDPE pipe

encasing M10 Grade Concrete Cum 1 522.18 0.6 0.45 141.0
0.0
Deduction Cum -1 3.14 0.024 522.18 -39.4

Total Quantity 101.6

2 300mm Dia Hume pipe

encasing M10 Grade Concrete Cum 1 111.38 0.6 0.45 30.1
0.0
Deduction Cum -1 3.14 0.024 111.38 -8.4

Total Quantity 21.7

3 200mm Dia Hume pipe

encasing M10 Grade Concrete Cum 1 118.36 0.6 0.45 32.0
0.0
Deduction Cum -1 3.14 0.010 118.36 -3.7

Total Quantity 28.2

600 X 600 Cum 36.00 1.26 1.26 0.1 5.7
800 X 800 Cum 20.00 1.46 1.46 0.1 4.3
900 X 800 Cum 12.00 1.56 1.46 0.1 2.7

12.7

Total M10 164.2

Remarks

Cum

Cum

Cum

Cum

Cum
Sl.No Description of Item Grid No Unit Nos L B D Quantity

1 IPS Flooring -Boiler Plant Cum 1 200.20 0.05 10.0

2 IPS Flooring -Botling Plant Cum 1 378.11 0.05 18.9

3 IPS Flooring -ProcessPlant Cum 1 #REF! 0.05 #REF!

Total Quantity #REF!

Total M25 #REF!

Remarks

Cum

Kg
 CHETTINAD BUILDERS PRIVATE LIMITED
#REF!
REINFORCEMENT STEEL RECONCILIATION STATEMENT
Steel Statement

Sl.no Description 8mm 10mm 12mm 16mm 20mm 25mm

1 Upto date received qty 233.432 155.187 162.030 143.421 83.616 52.510
Upto Date received qty -SNJ 86.293 104.280 67.001 34.613 19.132 15.724
Phase 2

Total Receipt (A) 319.725 259.467 229.031 178.034 102.748 68.234

1 Guard block - RA-1 0.473 0.154 0.147 0.662 0.614 0.000
Guard block - RA-2 0.000 0.000 0.000 0.000 0.000 0.000
Guard Block - RA -4 0.000 0.000 0.000 0.000 0.000 0.000
Guard Block - RA -5 1.474 0.279 0.115 0.681 0.367 0.000
Guard Block - RA -6 0.566 0.000 0.000 0.000 0.000 0.000

2 Canteen Block - RA-1 0.172 0.522 0.071 0.351 0.390 0.000

Canteen Block - RA-2 0.525 0.000 0.528 0.610 0.000 0.000
Canteen Block - RA-3 0.721 0.000 0.051 0.756 1.264 0.000
Canteen Block - RA -4 0.000 0.000 0.000 0.000 0.000 0.000
Canteen Block - RA -5 1.552 0.540 1.906 1.521
Canteen Block - RA -6 2.697 0.000 0.000 0.000 0.000 0.000

3 HT & LT Block - RA-1 0.202 0.593 0.098 0.465 0.136 0.000

HT & LT Block - RA-2 1.324 0.000 0.987 2.200 0.371 0.000
HT & LT Block - RA-3 4.862 0.230 1.714 1.780 0.057 0.000
HT & LT Block - RA -4 0.389 3.281 5.922 0.316 0.272 0.000
HT & LT Block - RA -5 0.000 4.000 0.000 0.000 0.000 0.000
HT & LT Block - RA -6 0.000 0.000 0.000 0.000 0.000 0.000

4 Botling Plant - RA-1 0.992 10.316 0.590 0.986

Botling Plant - RA-2 5.675 5.705 5.298 4.439
Botling Plant - RA-3 27.827 0.054 1.091 2.395 0.857
Boltling Plant - RA -4 31.258 0.000 0.094 0.169 0.000 0.000
Boltling Plant - RA -5 25.013 0.982 3.147 3.867
Boltling Plant - RA -6 0.999 0.000 0.000 0.000 0.000 0.000

5 Process plant - RA-1 2.800 2.827 15.796 2.213

Process plant - RA-2 7.751 22.945 45.479 30.969 29.920 16.399
Process plant - RA-3 6.518 18.108 2.008 2.420 21.910 9.248
Process Plant - RA -4 82.013 7.653 19.147 13.940 -0.292 2.445
Process Plant - RA -5 7.563 5.731 11.933 1.917 0.394 0.000
Process Plant - RA -6 0.000 0.000 0.000 0.000 0.000 0.000

6 Boiler plant - RA-1 1.584 1.406 1.131 1.338 0.494 0.000

Boiler plant - RA-2 3.791 0.790 1.193 8.670 0.511 0.040
Boiler plant - RA-3 5.258 4.144 9.029 7.347 0.413 6.011
Boiler Plant - RA- 4 3.610 3.795 4.166 4.975 -0.143 2.887
Boiler Plant - RA- 5 21.155 0.000 0.000 0.000 0.000 0.000
Boiler Plant - RA-6 0.033 0.111 0.000 0.000 0.171 0.000

7 WTP - RA-1 0.217 0.248 14.040 19.461 1.950 0.265

WTP - RA-3 2.885 2.419 2.163 1.296 3.669 1.311
WTP - RA - 4 0.000 1.303 3.289 0.000 0.000 0.000

8 Miscel - RA-1 0.051 0.000 0.389 0.000 0.000 0.000

9 Pipe Rack - RA-3 2.038 0.000 4.315 3.921 0.000 0.000

Pipe Rack - RA- 4 0.429 0.000 1.590 0.838 0.000 0.000
10 Compound Wall - Ra Bill -5 1.196 23.111 0.680 2.415
Compound Wall - Ra Bill -6 2.423 19.052 2.333 4.849 0.000 0.000

11 IMFL 6.983 3.503 7.500 24.365 5.280 7.450

Claimed Qty in RAB 265.019 143.262 166.574 152.517 70.126 46.056

Wastage 3% considered 7.951 4.298 4.997 4.576 2.104 1.382
3 Total Qty 272.970 147.560 171.571 157.093 72.230 47.438

4 Physical Stock 45.000 96.000 32.000 20.000 28.000 16.000

5 Work in Progress (WIP) 1.755 15.907 25.460 0.941 2.518 4.796

ETTINAD BUILDERS PRIVATE LIMITED
#REF!
EMENT STEEL RECONCILIATION STATEMENT
Steel Statement

Total

830.196
327.043

1157.239
2.050
0.000
0.000
2.916
0.566

1.506
1.663
2.792
0.000
5.519
2.697

1.494
4.882
8.643
10.180
4.000
0.000

12.884
21.117
32.224
31.521
33.009
0.999

23.636
153.463
60.212
124.906
27.538
0.000

5.953
14.995
32.202
19.290
21.155
0.315

36.181
13.743
4.592

0.440

10.274
2.857
0.000
27.402
28.657
0.000
55.081

843.554
25.307
868.861

237.000

51.378
GP2
400 25 10000 12847
50 25 1250 7543.82
800 25 20000 9695.2
120 25 3000 1332
34250 31418.02
2831.98
1.779 3.618
2.235 3.398
1.773 5.787
5.787 2220 12847.14 12.803
28422.66
-5827.34