WB Projects Summary of missing components of Laghman province

Components
Grand Total
No. of No.of Boundry Cost with Cost with Cost with Cost with Cost with
Pakage # Lot # Project Name Province District Materil Type Sub Total with (5%)
Pakages Projects Wall 1.071% 1.071% 1.071% 1.071% 1.071%
Unit cost Garbage Unit cost Latrine Unit cost Water Well Unit cost Furniture Unit cost without Contingency
+Gate (M+DM+ESMP (M+DM+ESMP (M+DM+ESMP (M+DM+ESMP (M+DM+ESM
Contingency
(M/L) +G.Tax) +G.Tax) +G.Tax) +G.Tax) P+G.Tax)

Annex Hakim Abad Center Burnt brick Boundry L= 540 $ 55,353.64 $ 102.51 Typical $ 146.60 $ 146.60 $ 15,427.83 $ 15,427.83 $ 3,578.71 $ 59.65 Typical $ 12,164.44 $ 60.82 $ 86,671.22 $ 91,004.79
wall(Type A-Male)
including 5 cabin latrine -
gate - water well -
Annex Gatal Madrasa Center Furniture -Garbage L= 377.5 $ 39,041.05 $ 103.42 Typical $ 146.60 $ 146.60 $ 15,427.83 $ 15,427.83 $ 3,578.71 $ 59.65 Typical $ 12,164.44 $ 60.82 $ 70,358.63 $ 73,876.57
5 Cabine
60m Deep
1 3 Laghman Latrine, brick
Kobaei
Wall, I-Beam
Burnt brick Boundry
wall(Type A - Female)
Annex Kanda Girl School Alingar including 5 cabin latrine - L= 393 $ 56,475.96 $ 143.56 Typical $ 157.29 $ 157.29 $ 17,024.25 $ 17,024.25 $ 3,678.05 $ 61.30 Typical $ 12,251.33 $ 61.26 $ 89,586.88 $ 94,066.24
gate - water well -
1 S-NCB 1.33 Furniture -Garbage

Sub Total of Lot #1 $ 246,616.73 $ 258,947.60

Burnt brick Boundry

wall(Type A-Male) 5 Cabine
Annex Ghazi Abad 60m Deep
2 1 Laghman Alishang including 5 cabin latrine - L= 440 $ 57,996.86 $ 131.81 Typical $ 167.49 $ 167.49 Latrine, brick $ 19,159.43 $ 19,159.43 $ 4,605.85 $ 76.76 Typical $ 12,294.78 $ 61.47 $ 94,224.41 $ 98,935.63
promari School Kobaei
gate - water well - Wall, I-Beam
Furniture -Garbage

Sub Total of Lot #2 $ 94,224.41 $ 98,935.63

Grand Total of Missing Components in Laghman province { Package No (S-NCB 1.33) for WB Projects $ 340,841.13 $ 357,883.23