FILIPINAS ASIA SHUTTERS DOOR CORP.

35 YEARS OF EXPIRIENCE IN MANUFACTURING QUALITY ROLL-UP DOORS

KM.23 ORTIGAS EVE., EXTN, CAINTA RIZAL Tel. Nos:
E-mail: filasiashutterdoorcorp@yahoo.com.ph/ Fax Nos:
Gmail: filasiashutterdoorcorp@gmail.com Hotline:

Unit Price:
SWING DOOR 1
Height 2.400 6mm Thk Temp 0 Vat Inclusive:
Width 2.250 8mm Thk Temp 0
Set Pnl/H Pnl/W 10mm Thk Temp 0
Quantity
1 2 1 12mm Thk Temp 1
A/Sq.ft 81.00 6mm Thk Tinted 0
10mm Thk Tinted 0
SEAMLESS TYPE 0 6mm Thk Laminated 0

Powder Coating
PLAIN 1
WOOD GRAIN 0

Item Description Qty Unit Unit Price

I) TEMPERED GLASS
1 6mm Thk Tempered Clear - Sq.ft 213.33
2 8mm Thk Tempered Clear - Sq.ft 261.11
3 10mm Thk Tempered Clear - Sq.ft 177.78
4 12mm Thk Tempered Clear 81.0 Sq.ft 244.44
II) TEMPERED TINTED GLASS
1 6mm Thk TINTED - Sq.ft 166.67
2 10mm Thk TINTED - Sq.ft 444.44
III) LAMINATED GLASS
1 6mm Thk (3mm + 3mm thk .36 film thk) L Clear - Sq.ft 388.89
IV) SEAMLESS TYPE
1 NORTON DOUBLE SIDED TAPE (3M) - Lm 312.8
V) HARDWARES SWING DOOR
1 Aluminum Tubular (1-3/4" x 4" x 21') (Jamb) 1.2 Pcs 3,226.6
2 Stile w/ Groove (2 post Side) 1.6 Pcs 725.6
3 Ed Top Rail 0.4 Pcs 789.4
4 Ed Bottom Rail 0.4 Pcs 821.2
5 Treshold 4" 0.4 Pcs 662.4
6 Aluminum Tubular (1" x 3") (optional for mid. divider) - Pcs 1,162.4
7 Snap On Base w/ Cover 2.0 Pcs 2,058.8
 8 Aluminum Angular (1-1/2" x 1-1/2" x 1/4" x 21') MF 0.8 Pcs 847.06
9 Push Bar - Pcs 842.4
10 Push Bracket - Pcs 52.9
11 Bull Nose (optional 1 post) 0.4 Pcs 697.6
12 Mohair 0.6 Lf 17.6
13 Ed Over Door Closer 2.0 Pcs 2,588.2
14 "Ryobi" Floor hinge 2.0 Pcs 5,882.4
15 WF lockset 2.0 Pcs 329.4
16 Clear Silicon Sealant 6.2 Pcs 141.18
17 Metal Screw (8"x 2-1/2") 374.4 Pcs 1.68
18 Riverter w/ Blind Rivets (PER PNL x 2) 374.4 Pcs 0.21
VI) POWDER COAT
1 Aluminum Tubular (1-3/4" x 4" x 21') (Jamb) 24.7 Lf 34.44
2 Stile w/ Groove (2 post Side) 33.6 Lf 26.67
3 Ed Top Rail 7.9 Lf 25.56
4 Ed Bottom Rail 7.9 Lf 36.67
5 Treshold 4" 7.9 Lf 24.44
6 Aluminum Tubular (1" x 3") (optional for mid. divider) - Lf 34.44
7 Snap On Base w/ Cover 41.0 Lf 18.89
8 Aluminum Angular (1-1/2" x 1-1/2" x 1/4" x 21') MF 16.8 Lf 15.56
9 Push Bar - Lf 13.33
10 Bull Nose (optional 1 post) 8.4 Lf 25.56
VII) OTHERS plain
1 NOTCHING 4.0 HOLES 117.65
1 S/s H TYPE HANDLE (72" x 1-1/2) 2.0 HOLES 7,647.06
IMAGE Material Cost:
Fab. Cost: (3%)
Consumable Cost: (3%)
Matl's & Fab:
Admin (20%)
OverHead (10%)
R CORP.
LL-UP DOORS
655-1501 to 05
655-5165/655-7346
0922-816-8628

102,176.74

#REF!

Amount

-
-
-
19,800.00

-
-

- (1,118 ANODISE)

3,791.24 (1,118 ANODISE)

1,161.04 (1,118 ANODISE)
296.03 (1,118 ANODISE)
307.94 (1,118 ANODISE)
248.38 (1,118 ANODISE)
- (1,118 ANODISE)
4,014.71
 677.65
- (1,118 ANODISE)
- (1,118 ANODISE)
279.06 (1,118 ANODISE)
11.29
5,176.47
11,764.71
658.82
880.94
629.24
79.28 #REF!

849.92 94.44 - 849.92

896.00 74.44 - 896.00 #REF!
201.25 72.22 - 201.25
288.75 103.33 - 288.75
192.50 66.67 - 192.50
- 94.44 - -
773.50 52.22 - 773.50
261.33 43.33 - 261.33
- 35.56 - -
214.67 70.00 - 214.67
3,677.92 wood -
470.59
15,294.12
69,219.43
2,140.81 (67,078.62)
able Cost: (3%) 2,207.02
73,567.25
91,959.07
102,176.74
 FILIPINAS ASIA SHUTTERS DOOR CORP.
35 YEARS OF EXPIRIENCE IN MANUFACTURING QUALITY ROLL-UP DOORS
KM.23 ORTIGAS EVE., EXTN, CAINTA RIZAL Tel. Nos: 655-1501 to 05
E-mail: filasiashutterdoorcorp@yahoo.com.ph/ Fax Nos: 655-5165/655-7346
Gmail: filasiashutterdoorcorp@gmail.com Hotline: 0922-816-8628

FRAMELESS GLASS DOOR

Height 2.100 6mm Thk Temp 0
Width 1.000 10mm Thk Temp 0 UNIT PRICE 40,632.72
Set Pnl 12mm Thk Temp 1
Quantity
1 1 6mm Thk Tinted 0
A/Sq.ft 31.5 10mm Thk Tinted 0

I) HARDWARES
Item Description Qty Unit Unit Price Amount
1 Top Patch Fittings 1 Pcs 1,333.33 1,333.33
2 Bottom Patch Fittings 1 Pcs 1,333.33 1,333.33
3 Floor Hinges (65kgs) 1 Pcs 4,666.67 4,666.67
4 Patch Lock 2 Pcs 2,444.44 4,888.89
5 H or C-Type Handle(72") 1 Sets 7,777.78 7,777.78 2200
6 Boring of Handle 2 Hole 111.11 222.22
7 Natching of Top,Btm & PL 4 Hole 333.33 1,333.33
II) TEMPERED GLASS
8 6mm Thk Tempered Clear 0 Sq.ft 100.00 -
9 10mm Thk Tempered Clear 0 Sq.ft 177.78 -
10 12mm Thk Tempered Clear 31.5 Sq.ft 244.44 7,700.00
III) TEMPERED TINTED GLASS
11 6mm Thk TINTED 0 Sq.ft 388.89 -
12 10mm Thk TINTED 0 Sq.ft 444.44 -
IMAGE Material Cost: 29,255.56
Admin (20%) 36,569.44
OverHead (10%) 40,632.72
 FILIPINAS ASIA SHUTTERS DOOR CORP.
35 YEARS OF EXPIRIENCE IN MANUFACTURING QUALITY ROLL-UP DOORS
KM.23 ORTIGAS EVE., EXTN, CAINTA RIZAL Tel. Nos: 655-1501 to 05
E-mail: filasiashutterdoorcorp@yahoo.com.ph/ Fax Nos: 655-5165/655-7346
Gmail: filasiashutterdoorcorp@gmail.com Hotline: 0922-816-8628

FRAMELESS GLASS DOOR (DORMA) UNIT PRICE 105,799.31

Height 3.600 6mm Thk Temp 0
Width 2.000 10mm Thk Temp 0
Set Pnl 12mm Thk Temp 1
Quantity
1 2 6mm Thk Tinted 0
A/Sq.ft 86.4 10mm Thk Tinted 0
w/ Tubular Jamb 0

I) HARDWARES
Item Description Qty Unit Unit Price Amount
1 Top & Bottom Patch Fittings w/ 1 lockset 2 Sets 6,705.88 13,411.76
2 Floor Hinges (H 2.4 x W 1.0) 2 Pcs 10,823.53 21,647.06
3 H or C-Type Handle (72") 2 Sets 7,647.06 15,294.12
4 Boring of Handle 4 Hole 117.65 470.59
5 Natching of Top,Btm & PL 8 Hole 352.94 2,823.53
II) TEMPERED GLASS
6 6mm Thk Tempered Clear 0 Sq.ft 105.88 -
7 10mm Thk Tempered Clear 0 Sq.ft 176.47 -
8 12mm Thk Tempered Clear 86.4 Sq.ft 211.76 18,296.47
III) TEMPERED TINTED GLASS
9 6mm Thk TINTED 0 Sq.ft 411.76 -
10 10mm Thk TINTED 0 Sq.ft 470.59 -
IV) w/ TUBULAR
11 Aluminum Tubular (1-3/4" x 4" x 21') (Jamb) 0 Sq.ft 3,226.59 -
12 Aluminum Tubular (Powder Coating) 0 Lf 34.44 -
13 Clear Silicon Sealant 0 Lf 133.33 -
IMAGE Material Cost: 71,943.53
Admin (20%) 89,929.41
OverHead (15%) 105,799.31
 1,224.53 amount per sq. ft

49843.62

53,647.06

-5300
 FILIPINAS ASIA SHUTTERS DOOR CORP.
35 YEARS OF EXPIRIENCE IN MANUFACTURING QUALITY ROLL-UP DOORS
KM.23 ORTIGAS EVE., EXTN, CAINTA RIZAL
E-mail: filasiashutterdoorcorp@yahoo.com.ph/
Gmail: filasiashutterdoorcorp@gmail.com

CURTAIN WALL (BIG MULLION) Unit Price:

Height 4.000 6mm Thk Temp 0

Width 4.500 8mm Thk Temp 0
SetPnl/W Pnl/H 10mm Thk Temp 0
Quantity
1 4 1 12mm Thk Temp 1
A/Sq.ft 225.00 6mm Thk Tinted 0
10mm Thk Tinted 0
SEAMLESS TYPE 1 6mm Thk Laminated 0

Item Description Qty Unit

I) TEMPERED GLASS
1 6mm Thk Tempered Clear - Sq.ft
2 8mm Thk Tempered Clear - Sq.ft
3 10mm Thk Tempered Clear - Sq.ft
4 12mm Thk Tempered Clear 225.00 Sq.ft
II) TEMPERED TINTED GLASS
1 6mm Thk TINTED - Sq.ft
2 10mm Thk TINTED - Sq.ft
III) LAMINATED GLASS
1 6mm Thk (3mm + 3mm thk .36 film thk) L Clear - Sq.ft
IV) HARDWARES FIXED WINDOW
1 Mini-Mullion Base (2-3/4"X3-3/4") 4.83 Pcs
2 Mini-Mullion Adaptor (2-3/4"X3/8") 4.83 Pcs
3 Mini-Mullion Cover (2-3/4 X 3/4") 4.83 Pcs
3 A.L Angle Bar (1-1/2"x1-1/2"x1/4") 0.40 Pcs
4 Clear Silicon Sealant 15.47 Pcs
5 EPDM Rubber(Heat Resisted) ((WxP) + HxP)/15m) 1.93 Lm
6 Metal Screw (8"x 2-1/2") 29.00 Pcs
7 Riverter w/ Blind Rivets (PER PNL x 2) 128.00 Pcs
V) SEAMLESS TYPE
1 NORTON DOUBLE SIDED TAPE (3M) 1.93 Lm
VI) POWDER COAT
1 Mini-Mullion Base (2-3/4"X3-3/4") 101.50 Lf
2 Mini-Mullion Adaptor (2-3/4"X3/8") 101.50 Lf
3 Mini-Mullion Cover (2-3/4 X 3/4") 101.50 Lf
1 A.L Angle Bar (1-1/2"x1-1/2"x1/4") 8.40 Lf
VII) OTHERS
1 NOTCHING - HOLES
IMAGE Material Cost:
Fab Cost: (3%)
Consumable Cost: (10%)
Admin (20%)
OverHead (20%)
OR CORP.
OLL-UP DOORS
Tel. Nos: 655-1501 to 05
Fax Nos: 655-5165/655-7346
Hotline: 0922-816-8628

189,627.85

18 10,534.88 m
842.7904298 ft

Unit Price Amount

112.50 -
187.50 -
200.00 -
275.00 61,875.00

187.50 -
312.50 -

437.50 -

4,791.14 23,157.16 (1,118 ANODISE)

1,203.68 5,817.76 (348 ANODISE)
812.93 3,929.14
900.00 360.00
150.00 2,320.00
166.7 322.22
1.79 51.79
0.23 28.80 35,626.87

351.9 1,360.494 (1,118 ANODISE)

33.06 3,355.84
17.17 1,742.42
15.31 1,554.22 6,652.479
8.81 74.03
 111.11 0
Material Cost: 105,948.87
Fab Cost: (3%) 109,225.64 3,276.77
Consumable Cost: (10%) 121,361.82 12,136.18
Admin (20%) 151,702.28 30,340.46
OverHead (20%) 189,627.85 37,925.57
Date Submitted: May 29, 2017

Project Owner:
Project Name: Classic Savory
Project Loc: Tagaytay

1) General Requirements: 1 lot

2) Delivery Charge: 1 lot

3) Supply and Labor of Materials:

Door
Description Quantity mH mW Area Price/Sq.ft
Mark

Supply of labor and

W1 Materials for the 1 Set,4Pnls 4.000 4.680 234.0 440.0
Contruction of Fixed
Window using 12mm
Thk Tempered Clear
W2 Glass with Top and 1 Set,3Pnls 4.000 4.600 220.8 440.0
Bottom U Clip

with powder coated

black aluminum frame
W3 1 Sets,9Pnls 2.500 9.600 288.0 952.0
with sliding glass door
on both side

12mm thk Tempered

Clear Glass Double Leaf
GD1 1 Sets,2Pnls 2.400 2.000 57.6 1,329.0
Swing Door on Patch
Fittings

TERMS OF PAYMENT:
50 % Upon Acceptance
50 % Before Delivery
% Retention / Progress Billing

REMARKS:
 30 DAYS PRICE VALIDITY
Any changes and adjustment based on actual design shall be subject to price adjustment.

NOTE:
Price Subject to Change without Prior Notice.
Should this meet with your Approval, Please indicate your Acceptance Subjected to all terms
and Conditions Contained on the Face and back heroef by signing and returning to us one
copy which will serve as our contract with you.
 RAC 0001AGW

67,500.00 22,500.0 22,500.00 36,000.00

57,500.00 15,159.75

Price/Sq.ft Material Cost Labor Cost Unit Price Total Amount

50.0 102,960.00 14,625.00 117,585.00 117,585.00

50.0 97,152.00 13,800.00 110,952.00 110,952.00

50.0 274,176.00 18,000.00 292,176.00 292,176.00

50.0 76,548.67 3,600.00 80,148.67 80,148.67

600,861.67
Subtotal 2: 600,861.67

Subtotal 1 to 2: 652,021.42
Plus Vat(12%): 78,242.57
Total Amount: 730,263.99
adjustment.

FILIPINAS ASIA SHUTTER DOOR CORP.

RICHARD Q. TY

Conforme