Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

BEP DISTRO KEJAWAN

MODAL KREDITUR
Biaya Sewa 1 Thn
Inventaris
TANGGAL
5/1/2016 Rp 1,874,500.00
6/1/2016 Rp 1,909,000.00
7/1/2016 Rp 2,786,000.00
8/1/2016 Rp 2,223,000.00
1-Sep-16 Rp 2,308,250.00
10/1/2016 Rp 1,342,000.00
11/1/2016 Rp 1,443,000.00
12/1/2016 Rp 1,069,000.00
januari 2017 Rp 1,297,750.00
BEP KETERANGAN dan PROFIT
Rp 7,500,000.00
Rp 7,109,000.00
Rp 14,609,000.00 Modal AwaL
Rp 12,734,500.00
Rp 10,825,500.00
Rp 8,039,000.00
Rp 5,816,000.00
Rp 3,507,750.00
Rp 2,165,750.00
Rp 722,750.00
BEP Rp 346,250.00
Rp 1,644,000.00

You might also like