Download as doc, pdf, or txt
Download as doc, pdf, or txt
You are on page 1of 4

North Susana Executive Village, Phase II,

Capitol District, Quezon City


Very attractive location

Abby Model
Single Detached
Lot Area: 150 sqm
Floor Area: 142 sqm
2 Storey House
3 Bedrooms
3 Toilet & Baths
Entry Porch
Lanai
Service Area
SAMPLE INVESTMENT COMPUTATION:
Total Investment Value: Php. 5,100,000
35% Initial Investment in 3 mos: 561,667
Reservation Fee: 100,000
65% Balance: 3,315,000
Bank Financing(Banco De Oro-indicative rate)
5 years @ 9.75%: Php. 70,027
10 years @ 10.99%: 45,645
15 years @ 10.99%: 37,657
Nicole Model
Single Detached
Lot Area: 150 sqm
Floor Area: 150 sqm
2 Storey house
3 Bedrooms
3 Toilet & Baths
Den/Guest Bedroom
Entry Porch
Lanai
Service Area
SAMPLE INVESTMENT COMPUTATION:
Total Investment Value: Php. 5,500,000
35% Initial Investment in 3 mos: 608,333
Reservation Fee: 100,000
65% Balance: 3,575,000
Bank Financing(Banco De Oro-indicative rate)
5 years @ 9.75%: Php. 75,520
10 years @ 10.99%: 49,225
15 years @ 10.99%: 40,611
Katrina Model
Single Detached
Lot Area: 150 sqm
Floor Area: 165 sqm
2 Storey house
3 Bedrooms
3 Toilet & Baths
Den/Guest Bedroom
Entry Porch
Lanai
Service Area
SAMPLE INVESTMENT COMPUTATION:
Total Investment Value: Php. 5,750,000
35% Initial Investment in 3 mos: 637,500
Reservation Fee: 100,000
65% Balance: 3,737,500
Bank Financing(Banco De Oro-indicative rate)
5 years @ 9.75%: Php. 78,952
10 years @ 10.99%: 51,463
15 years @ 10.99%: 42,457
Shelley Model
Single Detached
Lot Area: 150 sqm
Floor Area: 175 sqm
2 Storey house
3 Bedrooms
3 Toilet & Baths
Den/Guest Bedroom
Entry Porch
Lanai
Service Area
SAMPLE INVESTMENT COMPUTATION:
Total Investment Value: Php. 5,900,000
35% Initial Investment in 3 mos: 655,000
Reservation Fee: 100,000
65% Balance: 3,835,000
Bank Financing(Banco De Oro-indicative rate)
5 years @ 9.75%: Php. 81,012
10 years @ 10.99%: 52,805
15 years @ 10.99%: 43,564

You might also like