Professional Documents
Culture Documents
Farrrrrrrming PDF
Farrrrrrrming PDF
c
1.1 Origin
! " ! #$
%& $ & $ '(
) *
1.2 Objectives
1.3 Scope
1.4Methodology
c
"
&
$ $ $
1.5 Limitations
& $ * +
*
*
* , $
$*
(
* ,
) ( *
(
(
c
c
"""# "$$#%# .""/ & %' "#(&)* $#+ ,&$- &) .'/")# (&%$&%0 1 '#( '2) .'/")# ,2$ 2-
$#2) 3
4 2"2$ 2-52&% -#)( % 67 &-#* ,$2- 0112 2($&)* %' 2/%'8%$) 5#$% 2,
#)*"#(' 8# /( %2 &()%&, %' 9%)% 2, +$#:&' 8#%$ #)( %2 "#&, "#)( /0 6'
$-2%" )( (#%# 8$ 2-5"-)%( + 2)(#$ (#%# (&*&%&;( ,$2- # $#)* 2,
2/$< &)"/(&)* '#$( 25 -#5< %2 $#% # 5#%&#" (#%#+# %'#% &)"/(( )(&$2)-)%#"
#)( &),$#%$/%/$#" (#%#0 4 $& 2, 3 1" -2(" 8$ (("25( &) 2$($ %2 &()%&, #)(
5$&2$&%&; %' -2% /&%#+" #$# ,2$ +$#:&' 8#%$ '$&-5 #)( $#+ ,#$-&)*0 =&)*
>/#"&%#%&( #)( >/#)%&%#%&( 2/%5/% ,$2- %' -2("< %' +),&% 2, '$&-5 #)( $#+
,#$-&)* #)( #"%$)#%&( "#)( / &) %' .'/")# $*&2) 8$ 2-5#$(<+#( 2) *$2
5$2(/%&2)< 2)2-& 2/%5/% #)( -5"2-)% 52%)%&#"0 ?2-5#$&2) 8$ -#( 2,
+$#:&' 8#%$ '$&-5 #)( $#+ /"%/$ 8&%' -2($#%" #"&)%%2"$#)% %&"#5&# #)( 5$#8)
/"%/$< ,$'8#%$ #$5 /"%/$ #)( %$#(&%&2)#" $& 5$2(/%&2) %-0
c AB
CDBB EC
FGEH IEGJ CK
"" MNOO PQRST QUV NW U RWXQROOS PQR XR WTQ YTUONXZ VRX[ NW N\ UWS [UOX[ UWS
TPPO X[] XR X[ 3ORVUO ]UQ^X_ `[N VTNW aUOO TWSQ X[ UaRRS NWSTXQ_ `[
R]PUW MNOO V TXNON\NWb UYTUTOXTQ X[WRORb XR aUQ] QUV_ TOO RWXQRO R(Q X[ PQR
MNOO UOORM PQRSTXNRW Ra YTUONX QUV UWS TPPO UX U R]PXNXN( PQN_ `[N MNOO ]U^ `[
R]PUW TWNYT NW PQRSTNWb SNU aQ QUV NW U XUWSUQS N\Z M[N[ N X[ ]UNW
QYTNQ]WX Ra X[ N]PRQXQ_ 43 N ]UNWO XUQbXNWb X[ cNUW ]UQ^X R]PQNNWb Ra
dUOUNUZ "NWbUPRQZ `UNMUWZ 4RWb eRWb X_
fX N gPXS X[UX "" MNOO PQRST 1Z555 ^b QUV PQ ]RWX[ UWS MNOO UPXTQ ]RQ X[UW
067 Ra X[ ]UQ^X MNX[NW X[ aNQX 2 UQ_
L E
KD
c
c hi
jkii lj
mnlo plnq jr
oduttsoffd
"uuv "wwvxv w wvyx wvy .G G/
c
(
s l
rk
c
c
< (
( $
$ $
($
(
$
( (*
"" *
c
(
c
"
4 (
((
4 3optition
"
"""
c c
#
(
(
#
"
c
c
"
"=
+
=
"
=
"((
A *
B
;+
=
,
=
&
r * (
=
; =
B
*
" " < * * $ C $
$ $ $ !
c
99
98
$ "" *
$
(
" " $ $
$ + *
$
c
c
.1 Ownership
.2 Organization
c
c
c
7odution
.95%
?%6
%-( 9/ %
%
D
%-( .
%
.065% @55
/ 955/
.?%
9
#
6/
7 1hpodutionposs
7 1 1 oodpodution
!
"
%
"
8
#05D
%
5
0
%
95%9$
(
(
c
9%85
c
.90%5%5/
.02%95%5/
c
' " $ $
#
* % #( %
955855
* 5
*
+ 0
5
(
05
855
* *
( %
* 855 * 0555
* * 05
05
85&$
*
+(
!
& *$
? ,
& $
*
+
c
"
$
&
?08 $
&
*
+
*
$ ( * %05
8 +058&
9 $( * ? %6
c
065%955 5
9
$(
' 05
*
95%9
,'
!
*((
A
$ A
* *
*
*
9
*
*
*
) *
7.3 Export
c
a
c
+ 65%055+
( + =
" 05=
! 89=
& 05=
& 0=
# =
$ (
* # =
) A0?62
( ,
A
c
nitial nvestment
nitial osts
" ' ) 95$55555
'" $&$A ) 8$55555
r ) 5$55555
) r$- $ ) 09$55555
A
)( ) 05$55555
A! $0$55555 ) $55555
r ) 8$95555
Total nitial osts BDT 248,200.00
Assets eeded
) 855$55555
F ) 055$55555
) 55$55555
r%
r
82 $95$55555 ) 6$?5$55555
)( ) 055$55555
) 5$5555
) 6$155$5555
8$0$ ) 919$55555
) ) 5$55555
* ) 25$55555
) 59$55555
B+ ) 5$55555
' :F ! ) 25$55555
! ) 9$55555
- ) 095$55555
) 9$55555
c
2$9$55555 ) 09$55555
8$$55555 ) 0$55555
8$9$55555 ) 2$55555
%
%+( ) ?$55555
" )
) 06$55555
9$2$55555 ) 09$55555
9$9$55555 ) $55555
) 9$55555
8$0$65555 ) $5555
) 05$5555
Total Assets eeded BDT 10,051,800.00
Total Required BDT 10,300,000.00
Sources
r ) $155$55555
!
) 9$?55$55555
!" ) 9$?55$55555
Total BDT 10,300,000.00
c
,
*%( A +
PV *2$916$085
RR ?
Payback 0?8
Discounted Payback 99
c
8.4 Ratios
Main Ratios Year 1 Year 2 Year 3
urrent Ratio 62 62 88?
Quick Ratio 2 22 80
Profit Margin on Sales 02 0 0
Equity Ratio 980 81 ?
Accounts Receivable turnover 0015 09?5 0855
Total Asset Turnover 01 08 021
nterest Burden 08 05
ROA 96 9 98
8.5 Loan Amortization Schedule
r 15555555
&F 05
; 6
G
&
0 ?15555 85?88 192?
9 ?50?289 5?1150 0?922
8 29896 2?96 82??06960
211288 550011 808?0?569
629206 298?086 908212
2 861668 ?958615 0?1852?2
? 9??192 689516? 12050?1
6 061??8 12050?1 555
c
c
onclusion