Download as pdf or txt
Download as pdf or txt
You are on page 1of 30

c  


 

 

 
c   
 

1.1 Origin

   
             
        
       
  ! "  ! # $
%&     $ &         $ ' ( 
) * 

1.2 Objectives

        +        


  
       (  
+ 
           ( (    
   

     

1.3 Scope

              


 $ 

           


 (   
(       $ *  $  
# 
  

1.4Methodology

  *    


y -          (
    
 
(     $           

$  , $        $# 

           


      
               
   
 $   
   $ , $   $     
  *    
    (       (

   (   

 
c   
 

alow chart of methodology:

" 
 


&      


   


   $ $   $       


   


   

1.5 Limitations

&            $      *  +
*
*    
         *     ,  $    
      $*  
  
( 
        
 * ,
  )       (   *      
           (        
     
  (

 
c   
 


  

 
c  
  
   

  " " 


0ission "(      
    
  
Lo tion       

oduts -(   


    
!  

"""# "$$#%# .""/ & %' "#(&)* $#+ ,&$- &) .'/")# (&%$&%0 1 '#( '2) .'/")# ,2$ 2-
$#2) 3
4 2"2$ 2-52&% -#)( % 67 &-#* ,$2- 0112 2($&)* %' 2/%'8%$) 5#$% 2,
#)*"#(' 8# /( %2 &()%&, %' 9%)% 2, +$#:&' 8#%$ #)( %2 "#&, "#)( /0 6'
$-2%" )( (#%# 8$ 2-5"-)%( + 2)(#$ (#%# (&*&%&;( ,$2- # $#)* 2,
2/$< &)"/(&)* '#$( 25 -#5< %2 $#% # 5#%&#" (#%#+# %'#% &)"/(( )(&$2)-)%#"
#)( &),$#%$/%/$#" (#%#0 4 $& 2, 3 1" -2(" 8$ (("25( &) 2$($ %2 &()%&, #)(
5$&2$&%&; %' -2% /&%#+" #$# ,2$ +$#:&' 8#%$ '$&-5 #)( $#+ ,#$-&)*0 =&)*
>/#"&%#%&( #)( >/#)%&%#%&( 2/%5/% ,$2- %' -2("< %' +),&% 2, '$&-5 #)( $#+
,#$-&)* #)( #"%$)#%&( "#)( / &) %' .'/")# $*&2) 8$ 2-5#$(<+#( 2) *$2
5$2(/%&2)< 2)2-& 2/%5/% #)( -5"2-)% 52%)%&#"0 ?2-5#$&2) 8$ -#( 2,
+$#:&' 8#%$ '$&-5 #)( $#+ /"%/$ 8&%' -2($#%" #"&)%%2"$#)% %&"#5&# #)( 5$#8)
/"%/$< ,$'8#%$ #$5 /"%/$ #)( %$#(&%&2)#" $& 5$2(/%&2) %-0

&*/$ 3 "2/%'$) @#$% 2, #)*"#('

  


c AB
CDBB  EC
FGEH IEGJ CK

"" MNOO PQRST QUV NW U RWXQROOS PQR XR WTQ YTUONXZ VRX[ NW N\ UWS [UOX[ UWS
TPPO X[] XR X[ 3ORVUO ]UQ^X_ `[N VTNW aUOO TWSQ X[ UaRRS NWSTXQ_ `[
R]PUW MNOO V TXNON\NWb UYTUTOXTQ X[WRORb XR aUQ] QUV_ TOO RWXQRO R(Q X[ PQR
MNOO UOORM PQRSTXNRW Ra YTUONX QUV UWS TPPO UX U R]PXNXN( PQN_ `[N MNOO ]U^ `[
R]PUW TWNYT NW PQRSTNWb SNU aQ QUV NW U XUWSUQS N\Z M[N[ N X[ ]UNW
QYTNQ]WX Ra X[ N]PRQXQ_ 43 N ]UNWO XUQbXNWb X[ cNUW ]UQ^X R]PQNNWb Ra
dUOUNUZ "NWbUPRQZ `UNMUWZ 4RWb eRWb X_

fX N gPXS X[UX "" MNOO PQRST 1Z555 ^b QUV PQ ]RWX[ UWS MNOO UPXTQ ]RQ X[UW
067 Ra X[ ]UQ^X MNX[NW X[ aNQX 2 UQ_

 L E
KD
c   
 



 
c hi
jkii  lj
mnlo plnq jr

oduttsoffd

"uuv "wwvxv  w wvyx   wvy .G  G/  
 

       
          
   

 

 





""    (          


 -(     
  
 055z 
55 55  
 

         


 
       
. ( {   / 
      
 

 
 
    

  
 
(
 

c
 
  
   

    (
    
 


 s l
rk
c   
 


 

 

 
c   
 

4.1 A comparison of development opportunities for crab and shrimp aquaculture in


southwestern Bangladesh

   855*) * $        +


    ( + 0$555*   
 90#85:
98#0: ; 61#55: 15#55:        <     
 ( $  " 
$        ($  
 
       (  =  (      (   

(  (

            
                 

            <       ( 
(        $      
   $     $   
($ 
     (
     
  $      
 
    (   (*  

     +  (


     
    $ 
 
        & 0169 >0168$     955   
 =
0112$005$ 555 

 (  $?5|

         $ 


} "  ~ 
     
   $  $ * "  

4.2 Market Demand and Segmentation

    (  $    


   85|    <  
             (   }@
05|      ~    
         

                     


   *   *$
$
 "   
!      9    
(         *  
  &  $    
        *     
  +   

""     *              
               

    
c 




 ( 
   
 
 
c   





"       
  4 (  
   

  
 ((
 
 

 

4 3optition

""   


  
 
  

 

 

 
 


 
  



      
     "
  
 
 
      
   
 



 


  
 

  


     
  """ 







  c  c
   
 
 
      

 


     # 

     
       
        
 (  


       
  

    ( 
   
 

 

  

  
 
 
 
  
 

# 

     

 "
     


c   
 


   


    
c   
 

5.1 SWOT Analysis

" 

 "  =
+    
   =
"   =
" ( (      

A * 

r    


=
      

B 

; + 
 
   =
,   =
&    
  

 

r * ( 
    =
;    =
B
 *  

5.2 Marketing Strategy

90 ! *

" "  <    *            * $ C  $
 $  $    $ !          
  
     

    
c   
 

99 

    (    


 +,     (    (     
( (  

98

   )        (    


 ,          
 
      
  (   (  #  &   (  $   
(
  %% 

    $ ""           *   $
    ( 
           

  "     ""   


$ 
      
 *   
 
 
 +
% $ ( 
 
 *   $    
 %     
 %   

       , $



      
  $        
 (,  (    
(  
 (      
         
(          *  
   ( 
  

5.3 Distribution hannel

 
  " "     $    $
 
    $  +     *  
 $  
     

    
c   
 




 


    
c   
 

.1 Ownership

" "               !    ! "  


    
 )  9$?55$55555     
  *  

*   0"$  


    
           

 (     




       (
  

&     < 
  $  * 
      (  

  
 *   

B
     

 B  ( %        (  
   


.2 Organization

" "  


   & (
     
 

  (    ( 

  ,    (        


   (    
    
#(      
 +         
#(    <

#(   *(   $ ,      
   
#(

& *   ,   (     


   & 
       
#(  
    
#(
(&     ( 

  &    ,  *  

    
c   
 

 (    ,  


   B
(  (
   (    ,     *    
<                 (
*  
(%         

.3 Personnel Plan

" "                


  (


Production o. Sales and Promotion o.


!  ! 
0 0
r
 06    0
!    
9 0
" " 
 05
"

Sub Total
Sub Total 25 17

    
c   
 

  


    
c 



7odution



  .95%
?%6
%- ( 9/ % 
% 
  D
 
 %- ( .

 % 
.065% @55
 / 955/
 
 .?%
9
 #

6/

  


  


7 1hpodutionposs

7 1 1 oodpodution

   
 
   
   


 
 
 
 

   

   
   


 

  

  !    
 
  "


  

  %
 


 " 
 
 
  
 
8

#05D 
 


 %
      
 


 
  
5 
0
 %
   
  
 
 
   
 
 
 

 
  
   95%9$  

      
   (
 (         

 
c 
  
 
 
9%85


  
 

 
      c   
    .90%5%5/    
  
.02%95%5/


 

 







c   
 

7.1.2 Rearing of larvae in nursery

   *    05  *   


%
    *$
      
     
    
%
 r *

   9 * 05%  *      55     *   
 ,  $            95$555  85$555  

B ,    
%



G
   
     G     
                

7.1.3 rab fattening

'      " $  $      

        ( 


  ((  
   ( 05
  

7.1.4 Broodstock management and spawning

 #
 *  % #(  % 


  
     955855 

 * 5      
 *  
 +                0  
5  
   (    
05
 855 
  
 *    *  
(    %  
     *  855   * 0555
 *  *  05 
 
  
      05

           85&$    

    *
+ ( 
! 

       &   *$ 
 
 ? ,
                 &     $
 
  * 
+     

    
c   
 

" 
      
$    
  & 
  ?08 $
  &
 
    *
   +   
   *
      $   (           *   %05
     8        +058&


 9 $(  * ? %6 

7.1.5 aattening pond readying

     (


  0 0  5  
         -    95          
 *       
( (  
    

    95      r   
  *   (*
 ? 6!   
   
  55      $ 95    ' 05  
"  (    
 05%09 

  r(
"   05%99
  99%96
)

B+ @%6 
B9 55%05

 
 2%6
  E559

 

;  50 




    
c   
 

7.1. rab fattening


 065%955        5 
  9        
$( 

'           05

  *
95%9 
 ,'    
        
  
!  
 * ( (         

7.2 apturing and Transport

A 
  $   A      
      
*      *  
     *     
*          
9  
  *   
* 
*   
      ) *             
   
 
      
    

7.3 Export

            $   (  ) *   + 


        
     
 
    *    *   


 *    
+$ 
+


+  
  ,    * $              *% & 
(          *          
$  
(  $   -
    
   # 

    
c   
 

a

 


    
c   
 

   " "  $& ( *  

+ 65%055+ 
 (   + =
"   05=
!  89=
&   05=
&  0=
   #     =
                       
$ (  
 * #      =
)  A0?62

   
   (    ,

A  


Particular ost of Particular Amount


  95 $55$55555
)
 0 $155$55555
:  05$855$55555
WA 17.8

    
c   
 

8.1 Startup osts

"     (  ) 05$855$55555

nitial nvestment

nitial osts

" '  ) 95$55555
'" $&  $A  ) 8$55555
r   ) 5$55555
)  r$-   $ ) 09$55555
A
)(  ) 05$55555
A!   $0$55555 ) $55555
r  ) 8$95555
Total nitial osts BDT 248,200.00

Assets eeded

 

  ) 855$55555
F  ) 055$55555
  ) 55$55555

r %

r
  82 $95$55555 ) 6$?5$55555
)(  ) 055$55555
   ) 5$5555
  ) 6$155$5555

 
   8$0$  ) 919$55555
)  ) 5$55555
* ) 25$55555
  ) 59$55555

 
B+  ) 5$55555
' :F !   ) 25$55555
!   ) 9$55555
-   ) 095$55555
  ) 9$55555

    
c   
 

       
   
  2$9$55555 ) 09$55555

 8$$55555 ) 0$55555
 8$9$55555 ) 2$55555
 %
 %+( ) ?$55555
" )
  ) 06$55555

 9$2$55555 ) 09$55555
  9$9$55555 ) $55555
   ) 9$55555

  8$0$65555 ) $5555
  ) 05$5555

Total Assets eeded BDT 10,051,800.00

Total Required BDT 10,300,000.00

8.2 Startup aunds

          (       


 

*   

Sources
r  ) $155$55555
  
!    ) 9$?55$55555
!"  ) 9$?55$55555
Total BDT 10,300,000.00

    
c   
 

8.3 Break-even Analysis

     
  , 
 *%(  A +   

 *%(     


   & 90 
 $  ( 
 *(

"  $06$55555 055


: 
+  9$6??$?609& 2190
! 0$965$906? 85?1
+ +  %?6$202?
;&  90$2?56

!F  80


Break Even TK. 2,43,719.00

                      !


F   85?1$     ""  ( 

     ( 
 
       (
 

 *%( ( 
?1     


 $   ( ( "   A      +   ( *
?6$202?  (   ( 
*00?$8011
 * %( 

PV *2$916$085
RR ?
Payback 0?8 
Discounted Payback 99 

    
c   
 

8.4 Ratios

Main Ratios Year 1 Year 2 Year 3
urrent Ratio 62 62 88?
Quick Ratio 2 22 80
Profit Margin on Sales 02 0 0
Equity Ratio 980 81 ?
Accounts Receivable turnover 0015 09?5 0855
Total Asset Turnover 01 08 021
nterest Burden 08 05 
ROA 96 9 98


8.5 Loan Amortization Schedule

 r 15555555
& F  05
;  6


G 
& 
  
     
0 ?15555 85?88 192?
9 ?50?289 5?1150 0?922
8 29896 2?96 82??06960
 211288 550011 808?0?569
 629206 298?086 908212
2 861668 ?958615 0?1852?2
? 9??192 689516? 12050?1
6 061??8 12050?1 555












    
c   
 

  

    
c   
 

onclusion

    


 (   
        
 
 * 
  
 
 (
       $           

     
   "$ 
          *  
       

" "       


     
   
  

       *


    (     $ ( ,

    
        ""     $ 
     
    
 
 
*       (  (   
    *        ,    ,    
    

" "  


 *(  90     
 ("$* (+  *  ( 

    

You might also like