Savings in Data Corruption

Total Number of Data Corruptions 24 Employees Cost per hour

Number of Idle hours per Employee 4 Technician Cost per hour
Total Number of affected employees 125 CPU time rate
Idle hours per year 12000 Programmer Cost per hour
Technical Assistant repair hours per year 24
CPU Time consumed per Year 360
Time to reconstitute the data 288
PFS Employee Idle Cost $ 504,000
Technical Assistant Cost per year $ 960
CPU time rate cost $ 140
Cost of reconstituting the data $ 12,960
Total Cost Savings $ 518,060
$ 42.00
$ 40.00
$ 0.39
$ 45.00
Training Cost for Maintenance Project $ 120,000.00 Cost per month
Number of Weeks
Number of Programmers
$ 8,000
12
5
Year In USA In India Cost in USA Cost in India Total Cost Savings per Year

1 250 0 $ 24,000,000.00 $ - $ 24,000,000.00 $ -

2 250 0 $ 24,000,000.00 $ - $ 24,000,000.00 0
3 75 250 $ 7,200,000.00 $ 9,600,000.00 $ 16,800,000.00 $ 7,200,000.00
4 75 100 $ 7,200,000.00 $ 3,840,000.00 $ 11,040,000.00 $ 5,760,000.00
5 75 100 $ 7,200,000.00 $ 3,840,000.00 $ 11,040,000.00 $ -
Total Savings $ 12,960,000.00
Cost in USA Per year $ 96,000.00
Cost in India Per year $ 38,400.00
Savings from Penalty $ 43,200.00
Savings in Cash Reserves $ 1,400,000.00

Total Cost Saving in Previous Project $ 14,921,260.40