sheet1

RATIONAL INCOME & EXPENSE CALCULATOR

TAMEER MICRO FINANCE BANK-CITY BRANCH GUJRANWALA 019
PHONE: +92-55-4211740, +92-55-4212051

TSQ LOAN FOR 12 MONTHS

ENTER LOAN AMOUNT BELOW MARKUP RATE
145,000 21.00%
TOTAL HOUSEHOLD INCOME
48,736
PERSONAL INCOME OTHER SOURCES FAMILY MEMBER 1 FAMILY MEMBER 2 RENT
41,666 7,070 0 0 3,363
TOTAL FAMILY INCOME
7,070

30% OF TOTAL HOUSEHOLD INCOME (MINIMUM REQUIRED SAVING PER MONTH TO REPA
14,621

ACTUAL SAVING = TOTAL HOUSEHOLD INCOME TOTAL HOUSEHOLD EXPENSE

15,108

TSQ LOAN FOR 09 MONTHS

ENTER LOAN AMOUNT BELOW MARKUP RATE
145,000 26.00%
TOTAL HOUSEHOLD INCOME
64,175
PERSONAL INCOME OTHER SOURCES FAMILY MEMBER 1 FAMILY MEMBER 2 RENT
41,666 9,500 13,009 0 4,207
TOTAL FAMILY INCOME
22,509

30% OF TOTAL HOUSEHOLD INCOME (MINIMUM REQUIRED SAVING PER MONTH TO REPA
19,253

ACTUAL SAVING = TOTAL HOUSEHOLD INCOME TOTAL HOUSEHOLD EXPENSE

19,894

TSQ LOAN FOR 06 MONTHS

ENTER LOAN AMOUNT BELOW MARKUP RATE

Page 1
 sheet1

145,000 29.00%
TOTAL HOUSEHOLD INCOME
92,235
PERSONAL INCOME OTHER SOURCES FAMILY MEMBER 1 FAMILY MEMBER 2 RENT
41,666 11,500 28,500 10,569 6,046
TOTAL FAMILY INCOME
50,569

30% OF TOTAL HOUSEHOLD INCOME (MINIMUM REQUIRED SAVING PER MONTH TO REPA
27,671

ACTUAL SAVING = TOTAL HOUSEHOLD INCOME TOTAL HOUSEHOLD EXPENSE

28,593

TSQ LOAN FOR 03 MONTHS

ENTER LOAN AMOUNT BELOW MARKUP RATE
145,000 31.00%
TOTAL HOUSEHOLD INCOME
173,597
PERSONAL INCOME OTHER SOURCES FAMILY MEMBER 1 FAMILY MEMBER 2 RENT
41,666 19,500 74,500 37,931 11,379
TOTAL FAMILY INCOME
131,931

30% OF TOTAL HOUSEHOLD INCOME (MINIMUM REQUIRED SAVING PER MONTH TO REPA
52,080

ACTUAL SAVING = TOTAL HOUSEHOLD INCOME TOTAL HOUSEHOLD EXPENSE

53,815

Page 2
 sheet1

E CALCULATOR
RANCH GUJRANWALA 019
2-55-4212051

2 MONTHS
PAYOFF AT MATURITY
175,450
TOTAL HOUSEHOLD EXPENSES
33,628
TRAVELING BILLS FOOD CLOTHING SCHOOLING MEDICINE LOANS DUE OTHERS
1,681 3,363 16,814 5,044 3,363 0 0 0

ED SAVING PER MONTH TO REPAY LOAN)

TOTAL HOUSEHOLD EXPENSES

9 MONTHS
PAYOFF AT MATURITY
173,275
TOTAL HOUSEHOLD EXPENSES
44,281
TRAVELING BILLS FOOD CLOTHING SCHOOLING MEDICINE LOANS DUE OTHERS
2,103 4,207 21,033 6,310 4,207 1,107 0 1,107

ED SAVING PER MONTH TO REPAY LOAN)

TOTAL HOUSEHOLD EXPENSES

6 MONTHS
PAYOFF AT MATURITY

Page 3
 sheet1

166,025
TOTAL HOUSEHOLD EXPENSES
63,642
TRAVELING BILLS FOOD CLOTHING SCHOOLING MEDICINE LOANS DUE OTHERS
3,023 6,046 30,230 9,069 6,046 1,591 0 1,591

ED SAVING PER MONTH TO REPAY LOAN)

TOTAL HOUSEHOLD EXPENSES

3 MONTHS
PAYOFF AT MATURITY
156,238
TOTAL HOUSEHOLD EXPENSES
119,782
TRAVELING BILLS FOOD CLOTHING SCHOOLING MEDICINE LOANS DUE OTHERS
5,690 11,379 56,896 17,069 11,379 2,995 0 2,995

ED SAVING PER MONTH TO REPAY LOAN)

TOTAL HOUSEHOLD EXPENSES

Page 4