$ (10,000.00) $ 5,000.00 $ 5,000.00 $ 2,000.

00
VAN $ 180.32
TIR 11.1635%

$ (10,000.00) $ 1,500.00 $ 2,000.00 $ 2,500.00 $ 5,000.00

VAN $ 1,414.49
TIR 14.333%

17% 16%
$ 1,500.00 0.8547008547 $ 1,282.05 0.8620689655 $ 1,293.10
$ 2,000.00 0.730513551 $ 1,461.03 0.7431629013 $ 1,486.33
$ 2,500.00 0.6243705564 $ 1,560.93 0.6406576735 $ 1,601.64
$ 5,000.00 0.5336500482 $ 2,668.25 0.5522910979 $ 2,761.46
$ 5,000.00 0.4561111523 $ 2,280.56 0.4761130154 $ 2,380.57
$ 9,252.81 $ 9,523.09

$ 507.85

-0.0294257731 14.057%

14% 16%
$ 1,500.00 0.8771929825 $ 1,315.79 0.8620689655 $ 1,293.10
$ 2,000.00 0.7694675285 $ 1,538.94 0.7431629013 $ 1,486.33
$ 2,500.00 0.6749715162 $ 1,687.43 0.6406576735 $ 1,601.64
$ 5,000.00 0.5920802774 $ 2,960.40 0.5522910979 $ 2,761.46
$ 5,000.00 0.5193686644 $ 2,596.84 0.4761130154 $ 2,380.57
$ 10,099.40 $ 9,523.09

$ 576.30 $ 99.40

0.0034494997 14.34%

tasa de descuento velor presente neto tasa de descuentovelor presente neto

0 $ 2,000.00 0 $ 6,000.00
10% $ 177.00 10% $ 1,414.00
11.17% $ - 14.33% $ -

Chart Title
$7,000.00
$6,000.00
$5,000.00
 Chart Title
$7,000.00
$6,000.00
$5,000.00
$4,000.00 velor presente neto
Axis Title $3,000.00 velor presente neto

$2,000.00
$1,000.00
$-
0 0.020.040.060.08 0.1 0.120.140.16
Axis Title
$ 5,000.00

19% 18%
0.840336134 $ 1,260.50 0.84745763 $ 1,271.19
0.706164819 $ 1,412.33 0.71818443 $ 1,436.37
0.593415814 $ 1,483.54 0.60863087 $ 1,521.58
0.498668751 $ 2,493.34 0.51578888 $ 2,578.94
0.419049371 $ 2,095.25 0.43710922 $ 2,185.55
$ 8,744.96 $ 8,993.62

$ (747.19) $ 529.47 $ (476.91)

-0.0180144 14.199%