Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Candidate Name Date

A B C D E F G H I
1 FOOD-FOR-THOUGHT VEGAN COOKERY COURSES
2
3 Quarterly Summary 2009
4
5 Venue Qtr 1 Qtr 2 Qtr 3 Qtr 4 Total
6 Income
7 London 14200 15000 14500 14800 58500
8 Cardiff 10000 12500 13600 17100 53200
9 Glasgow 15000 13000 16200 13200 57400
10 Manchester 16500 12300 17000 13000 58800
11 Dublin 16700 12500 16000 14000 59200
12 Total 72400 65300 77300 72100 287100
13

14 Expenses

15 London 6000 2500 5600 4800 18900


16 Cardiff 3000 4500 2000 3200 12700
17 Glasgow 2500 2400 3000 3700 11600
18 Manchester 4000 2220 3700 3000 12920
19 Dublin 42000 2500 3200 33000 80700
20 Total 57500 11620 11900 42900 123920
21
22 Net profit 14900 53680 65400 29200

Page Number Filename


Projected Profit 2010

Venue 2009 2010


Income
London 39,600.00 47,520.00
Cardiff 52,000.00 62,400.00
Glasgow 45,800.00 54,960.00
Manchester 57,508.00 69,009.60
Dublin 21,500.00 25,800.00
Total

Projected
increase
2010 1.2

CARDIFF &
GLASGOW
2010
VIABILITY
Venues
London 58500
Cardiff 53200
Glasgow 57400
Manchester 58800
Dublin 59200

20.62% 20.38%

London
Cardif
Glasgow
20.48% 18.53% Manchester
Dublin

19.99%

You might also like