Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

Make Model MPG Combined MPG City MPG Highway

Honda Accord 29 26 34
Mercedes Benz S 550 21 18 26
Audi R8 17 14 22
Annual Fuel Cost Depreciation Over 5 Years Taxes and Fees over 5 yrs
$ 1,300.00 $ 15,811.00 $ 2,073.00
$ 2,150.00 $ 64,867.00 $ 6,725.00
$ 2,650.00 $ 79,879.00 $ 12,447.00
Insurance Over 5 years Maintenance and Repairs over 5 Years
$ 5,846.00 $ 4,495.00
$ 10,709.00 $ 17,116.00
$ 8,875.00 $ 13,528.00
Cost to Own 5 years with depreciation Cost to own 5 years without Deprciation
$ 34,725.00 $ 18,914.00
$ 110,167.00 $ 45,300.00
$ 127,979.00 $ 48,100.00
Make Model MPG City MPG HWY Miles Driven City % HWY%
Honda Accord 26 34 12000 60% 40%
Mercedes Benz S550 18 26 12000 60% 40%
Audi R8 14 22 12000 60% 40%
Cost per Gallon City Miles HWY Miles Total Gallons Total Cost
$ 2.56 7200 4800 17.2 $ 44.03
$ 2.56 7200 4800 23 $ 58.88
$ 2.56 7200 4800 21.9 $ 56.06
Data
Model Count - Make Sum - Cost to own 5 years without Deprciation
Accord 1$ 18,914.00
R8 1$ 48,100.00
S 550 1$ 45,300.00
Total Result 3 $ 112,314.00
Sum - Cost to Own 5 years with depreciation Sum - Depreciation Over 5 Years
$ 34,725.00 $ 15,811.00
$ 127,979.00 $ 79,879.00
$ 110,167.00 $ 64,867.00
$ 272,871.00 $ 160,557.00

Chart Title
140000

120000

100000

80000

60000

40000

20000

0
Model Accord R8
Col umn B Col umn C Col umn D Col umn E
R8 S 550
D Col umn E

You might also like