Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

Microsoft Excel 12.

0 Answer Report
Worksheet: [3 Product Mix.xls]Model
Report Created: 10/12/2010 11:55:11 AM

Target Cell (Max)


Cell Name Original Value Final Value
$E$12 Profit per board Total Profit 162551.127778 162551.127778

Adjustable Cells
Cell Name Original Value Final Value
$B$9 x1_ 417.085886765 417.085886765
$C$9 x2_ 20 20
$D$9 x3_ 41.7085886765 41.7085886765

Constraints
Cell Name Cell Value Formula Status Slack
$E$15 DynaAssembler Time LHS 2312.26378853 $E$15<=$G$15 Not Binding 1587.736211
$E$16 Test Rig Time LHS 4800 $E$16<=$G$16 Binding 0
$E$17 Min Demand LHS 20 $E$17>=$G$17 Binding 0
$E$18 Mix LHS -5.6843419E-14 $E$18<=$G$18 Binding 0
SUNSHINE PCB ASSEMBLY
Definition of decision variables:
x1 = number of mother board to produce and sell next month
x2 = number of graphics cards to produce and sell next month
x3 = number of memory card board to produce and sell next month

Decisions Variables: x1 x2 x3
Boards 417.0859 20 41.70859

Objective Function: Total Profit


Profit per board 350 278 264 162551.13

Constraints: LHS Type RHS Units


DynaAssembler Time 5 3 4 2312.2638 <= 3900 mins
Test Rig Time 10 12 9.33 4800 <= 4800 hours
Min Demand 0 1 0 20 >= 20 boards
Mix 1 0 -10 -5.684E-14 <= 0 no units

You might also like