T - 1530 Rev-02000 BOQ For Interior Foit-Out Works, MEP and Interior Works

ETE/TK-1530/3332/15/Rev-01
Bill of Quantity Proposed B+G+1typ+Pent House

Annexure - III
Dar Al Kamal Hospital at Sharjah - UAE.
Material Cost
ITEM DESCRIPTION QTY UNIT
RATE AMOUNT
SECTION A
1.0 PRELIMS AND GENERAL REQUIREMENTS

A Allow for preliminaries generally including mobilization 1 Item 20,000.00 20,000.00
and demobilization ,temporary hording, protection and
scaffolding
B Allow for a proper Insurance for the complete currency 1 Item 10,000.00 10,000.00
of the project.
C Allow for the proper Supervision including Full Time 1 Item 16,000.00 16,000.00
Supervisor & preparation of Detailed Shop-drawings &
As -built drawings
D Allow for cleaning the space by professional cleaning 1 Item 6,000.00 6,000.00
company to the entire satisfaction of the Engineer and
leave the space ready for occupation
Total carried to summary 52,000.00
Page 1 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Labour Cost Subcontractor Cost Our Cost Rate

RATE AMOUNT in
Dhs.
RATE AMOUNT RATE AMOUNT RATE AMOUNT
0.00 0.00 0.00 0.00 20,000.00 20,000.00 27,500.00 27,500.00
0.00 0.00 0.00 0.00 10,000.00 10,000.00 13,750.00 13,750.00
0.00 0.00 0.00 0.00 16,000.00 16,000.00 22,000.00 22,000.00
0.00 0.00 0.00 0.00 6,000.00 6,000.00 8,250.00 8,250.00
0.00 0.00 52,000.00 71,500.00
Page 2 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Material Cost
RATE AMOUNT
SECTION B
CIVIL WORKS
1.0 Internal Block Walls

All internal walls in non-structural concrete hollow block
with machine mixed cement-mortar, reinforced GI wall
ties and mesh horizontally fixed, incl. control joints,
complete all as shown on drawings and as specified
A 200mm solid block work (internal walls) 55 m2 0.00 0.00
B 150mm hollow block work (internal walls) 2,800 m2 0.00 0.00
C Precast GI lintels on 200 / 150 / 100 mm thk internal 675 Rm 36.00 24,300.00
walls
D Filling voids in blockworks, jambs and cills 1 Item 0.00 Unit Rate
E Flexcell or equivalent board expansion joint filler 1 Item 0.00 Unit Rate
complete as shown on drawing and as specified
between block walls
F Concrete stiffners 1 Item 0.00 Unit Rate
2.0 Internal wall plastering works.
A Providing and applying average 12mm thk plaster in 5,710 m2 0.00 0.00
single coat to all internal surfaces at all levels in masonry
/ concrete surfaces. Plaster to be finished rough/smooth
to receive corresponding finishes as required, as per
drawings and details including preparation of surface,
hacking, & cleaning, providing and fixing expanded
metal mesh of 20 gauge extending 75 mm on either side
of the junctions of concrete & masonry /electrical
conduit, making grooves at the junctions of masonry &
RCC, chamfering and rounded angles up to 80 mm girth,
curing, cleaning etc. complete as directed by consultant.
Page 3 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III

RATE AMOUNT in
Dhs.
0.00 0.00 200.00 11,000.00 200.00 11,000.00 275.00 15,125.00
0.00 0.00 150.00 420,000.00 150.00 420,000.00 206.00 576,800.00
15.00 10,125.00 0.00 0.00 51.00 34,425.00 70.00 47,250.00
0.00 Unit Rate 20.00 Unit Rate 20.00 Unit Rate 28.00 Unit Rate
0.00 0.00 48.00 274,080.00 48.00 274,080.00 66.00 376,860.00
10,125.00 705,080.00 739,505.00 1,016,035.00
Page 4 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Material Cost
RATE AMOUNT
SECTION C
1.0 FLOORING FINISHES

A Supply and laying screed below FFL achieving the 4,400 m2 40.00 176,000.00
required floor level to receive the finished flooring
material as per the drawings and as approved by the
consultant. The finished surface to be smooth and level
without any undulation.
B Supply & apply of water proofing using Fosroc 628 m2 35.00 21,980.00
Brushbond waterproof coating for entire toilet area.
C F1- Supply and Fixing 600X600X 20mm thk 1st grade 287 m2 750.00 215,250.00
Marble Flooring in combination and pattern to be laid in
line, level and plumb with proper jointing in pigmented
white cement/epoxy grout finishing complete as per the
drawings and as approved by the consultant. (PC rate for
supply only Dhs. 750/Sq.m)
D F2- Supply and laying 1st quality600X600MM VITRIFIED 628 m2 75.00 47,100.00
TILE flooring of approved make, size, thickness and
design fixed in line, level and plumb, with proper
jointing finished in pigmented white cement as per
drawing and as approved by the consultant. (PC rate for
supply only Dhs. 75/Sq.m)
E F3- Supply and fixing of 2mm thick non directional, 1,759 m2 0.00 0.00
Homogenous printed VINYL FLOORING (PVC) from
approved manufacturer's in Roll Form for a moderate
Commercial Traffic, treated with PUR and Sanitized and
Anti bacteria Treatment with average 5 mm self levelling
compound to achieve even horizontal receiving surface
for the Vinyl flooring. include seamless skirting up to
100mm of the same material - S3 with end capping. (PC
rate for supply & install only Dhs. 200/Sq.m)
F F4- Same as above but for CONDUCTIVE VINYL 177 m2 0.00 0.00
FLOORING with Conductive glue and fixing of Copper
Strip grid underlay for testing conductivity inclde Coving
material- S4 & End Capping. (PC rate for supply & install
only Dhs. 250/Sq.m)
G F6- Supply and applying reflective white color EPOXY 1,456 m2 0.00 0.00
PAINT consisting of base agent and curing agent
compound, of standard proportion, flooring including
100MM coving - S6, to be brushed, rolled or towelled
upon the coating into place of specified thickness.
Page 5 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Material Cost
RATE AMOUNT
H F7- Supply and fixing RAISED FLOORING 600X600MM, 56 m2 0.00 0.00
200MM height, for server rooms of heavy grade with
load carrying capacity of 4.5KN for Point load and
12KN/sqm. of UDL, with F.O.S to be as 3, fire rated,
supported on jacks made of Aluminum, to be
screwed/glued to fix firmly on the floor to withstand
load, with Epoxy Paint coat in the floor of 2 layers
Provisions shall be provided for making holes for any
Racks etc. to be placed on floor if any; as per the
manufacturers details and consultant's approval. (PC
rate for supply & install only Dhs. 400/Sq.m)
J F10- Supply & installation of first grade carpet flooring 45 m2 120.00 5,400.00
with a smooth secure surface with necessary latex
based sub floor filling as per manufacturer's instructions
and finishing.
2.0 SKIRTING WORKS

A S1- Supply and Fixing 20 mm thk, recessed 100mm high 152 Rm 110.00 16,720.00
marble skirting in line level and plumb, matching its
joints with corresponding floor joints and proper
jointing in pigmented white cement, finishing complete
and as directed by the Consultant (PC rate for supply
only Dhs. 110/Rm).
B S2- Supply and Fixing, VITRIFIED TILE skirting of 254 Rm 100.00 25,400.00
approved make, size, thickness and design fixed in line
level and plumb matching its joints with corresponding
floor joints with proper jointing in pigmented white
cement finishing complete and as directed by the
consultant (PC rate for supply & install only Dhs.
100/Rm).
C S3- Supply and fixing of 2mm thick non directional, 1,748 Rm 60.00 104,880.00
Homogenous printed VINYL FLOORING (PVC) seamless
coving up to 100mm with end capping from approved
manufacturer's (PC rate for supply only Dhs. 60/Rm).
D S4- Same as above but for CONDUCTIVE VINYL 156 Rm 75.00 11,700.00
FLOORING with Conductive glue and fixing of 100mm
high coving with End capping (PC rate for supply only
Dhs. 75/Rm).
E S7- Supply and fixing 100 MM high stainless steel 1 Rm 150.00 Unit Rate
skirting (concealed), fixed on the wall with necessary
backing (PC rate for supply only Dhs. 150/Rm).
F S8- Supply and fixing 100mm high wooden skirting over 40 Rm 150.00 6,000.00
the carpet flooring fixing on the wall wit necessary
backing (PC rate for supply only Dhs. 150/Rm).
Page 6 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Material Cost
RATE AMOUNT
Page 7 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Labour Cost Subcontractor Cost Our Cost Rate AMOUNT in

RATE
RATE AMOUNT RATE AMOUNT RATE AMOUNT Dhs.
30.00 132,000.00 0.00 0.00 70.00 308,000.00 96.00 422,400.00
10.00 6,280.00 0.00 0.00 45.00 28,260.00 62.00 38,936.00
125.00 35,875.00 0.00 0.00 875.00 251,125.00 1,203.00 345,261.00
50.00 31,400.00 0.00 0.00 125.00 78,500.00 172.00 108,016.00
0.00 0.00 250.00 439,750.00 250.00 439,750.00 344.00 605,096.00
0.00 0.00 300.00 53,100.00 300.00 53,100.00 413.00 73,101.00
0.00 0.00 74.00 107,744.00 74.00 107,744.00 102.00 148,512.00
Page 8 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III

RATE
0.00 0.00 400.00 22,400.00 400.00 22,400.00 550.00 30,800.00
45.00 2,025.00 0.00 0.00 165.00 7,425.00 227.00 10,215.00
25.00 3,800.00 0.00 0.00 135.00 20,520.00 186.00 28,272.00
20.00 5,080.00 0.00 0.00 120.00 30,480.00 165.00 41,910.00
20.00 34,960.00 0.00 0.00 80.00 139,840.00 110.00 192,280.00
15.00 2,340.00 0.00 0.00 90.00 14,040.00 124.00 19,344.00
25.00 Unit Rate 0.00 Unit Rate 175.00 Unit Rate 241.00 Unit Rate Only
15.00 600.00 0.00 0.00 165.00 6,600.00 227.00 9,080.00
Page 9 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III

RATE
254,360.00 622,994.00 1,507,784.00 2,073,223.00
Page 10 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Material Cost
RATE AMOUNT
SECTION D
1.0 Wooden Door works
A Supply & Installation of Non fire rated timber doors 3 No's 1,655.00 4,965.00
with Beech veneer 45mm thick solid flushed door
shutter with clear glass vision panel including polish
finish door frames with architraves all are finished with
stained finishing all as per the door details drawing: A-
903, Door type - F (1375x150x2400mm height). Supply
of Ironmongeries PC rates AED: 490/Set.
B Supply & Installation of Non fire rated timber doors 36 No's 1,505.00 54,180.00
shutter with out vision panel and polish finish door
frames with architraves all are finished with stained
finishing all as per the door details drawing: A-903,
Door type - G (1375x150x2400mm height). Supply of
Ironmongeries PC rates AED: 490/Set.
C Supply & Installation of Non fire rated timber sliding 1 No's 2,292.00 2,292.00
doors with Beech veneer 45mm thick solid sliding door
shutter including clear glass vision panel and polish
903, Door type H - (1500x150x2400mm height). Supply
D Supply & Installation of Non fire rated timber sliding 4 No's 2,242.00 8,968.00
shutter including clear glass vision panel and polish
903, Door type I - (1200x150x2400mm height). Supply
E Supply & Installation of Non fire rated timber sliding 1 No's 2,074.00 2,074.00
shutter without vision panel and polish finish door
Door type J - (1000x150x2400mm height). Supply of
Page 11 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Material Cost
RATE AMOUNT
F Supply & Installation of Non fire rated timber sliding 2 No's 2,078.00 4,156.00
Door type K - (1000x150x2400mm height). Supply of
G Supply & Installation of Non fire rated timber doors 112 No's 1,268.00 142,016.00
Door type - L (1100x150x2400mm height). Supply of
H Supply & Installation of Non fire rated timber doors 18 No's 1,200.00 21,600.00
Door type - M (850x150x2400mm height). Supply of
J Supply & Installation of Non fire rated timber doors 2 No's 0.00 0.00
shutter with 2mm LEAD cladding and polish finish door
Door type - N (1100x150x2400mm height). Supply of
K Supply & Installation of Non fire rated timber doors 2 No's 0.00 0.00
shutter with 2mm LEAD cladding and polish finish door
Door type - O (1350x150x2400mm height). Supply of
L Supply & Installation of Non fire rated timber sliding 3 No's 2,316.00 6,948.00
Door type P - (1600x150x2400mm height). Supply of
Page 12 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Material Cost
RATE AMOUNT
Page 13 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Labour Cost Subcontract Cost Our Cost Rate AMOUNT in

RATE
866.00 2,598.00 0.00 0.00 2,521.00 7,563.00 3,466.00 10,398.00
866.00 31,176.00 0.00 0.00 2,371.00 85,356.00 3,260.00 117,360.00
980.00 980.00 0.00 0.00 3,272.00 3,272.00 4,499.00 4,499.00
937.00 3,748.00 0.00 0.00 3,179.00 12,716.00 4,371.00 17,484.00
937.00 937.00 0.00 0.00 3,011.00 3,011.00 4,140.00 4,140.00
Page 14 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III

RATE
923.00 1,846.00 0.00 0.00 3,001.00 6,002.00 4,126.00 8,252.00
866.00 96,992.00 0.00 0.00 2,134.00 239,008.00 2,934.00 328,608.00
866.00 15,588.00 0.00 0.00 2,066.00 37,188.00 2,841.00 51,138.00
0.00 0.00 8,000.00 16,000.00 8,000.00 16,000.00 11,000.00 22,000.00
0.00 0.00 11,000.00 22,000.00 11,000.00 22,000.00 15,125.00 30,250.00
980.00 2,940.00 0.00 0.00 3,296.00 9,888.00 4,532.00 13,596.00
Page 15 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III

RATE
156,805.00 38,000.00 442,004.00 607,725.00
Page 16 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Material Cost
RATE AMOUNT
SECTION E
Glass door and Metal door works

1.0 Supply and install of 10mm Thick Toughened Glass
Doors including all Stainless Steel fixing and necessary
accessories and fittings for bellow given sizes and
details all as per attached drawing A-902, Sheet 1 of 5.
A Door Type A - (1500+1500) x 2200mm(H) Fixed Panels 1 No's 0.00 0.00

with 2000 x 2200mm(H) Sliding Door including door
sensor.
B Door Type B - (540+1260) x 2200mm(H) Fixed Panels 2 No's 0.00 0.00

with 1800 x 2200mm(H) Sliding Door including door
sensor.
C Door Type C - 4000(W) x 2750mm(H) Fixed Panels with 1 No's 0.00 0.00
1000 x 2200mm manual swing door including
ironmongery.
D Door Type D - (1500+5000+1500)mm (W) x 2750mm(H) 1 No's 0.00 0.00

Fixed Panels with 1800 x 2200mm double leaf swing
door including ironmongery. Drg. Ref: A-101, Basement
floor.
2.0 Supply and install of 120min fire rated and 50mm thick
powder coated metal Doors including all fixing and
necessary accessories and fittings for bellow given sizes
and details all as per attached drawing A-905 and A-
906, Sheet 4 of 5 and 5 of 5.
A Door Type Q - 1800(W) x 2200mm(H) double leaf swing 1 No's 0.00 0.00
metal door including necessary fittings and fixings with
ironmongery.
B Door Type R - 1100mm (W) x 2200mm(H) single leaf 10 No's 0.00 0.00
swing metal door with 450 x 450mm glass vision panel
and 850mm long panic handle bar including necessary
fittings and fixings with ironmongery.
C Door Type S - 1550(W) x 2200mm(H) double leaf swing 4 No's 0.00 0.00
ironmongery.
D Door Type T - 800(W) x 2200mm(H) single leaf swing 6 No's 0.00 0.00
ironmongery.
Page 17 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Material Cost
RATE AMOUNT
E Door Type U - 1500(W) x 2200mm(H) double leaf swing 1 No's 0.00 0.00
metal door with louvers including necessary fittings and
fixings with ironmongery.
F Door Type V - 3000(W) x 2750mm(H) 4 no leaf folding 1 No's 0.00 0.00

method metal door with louvers including necessary
fittings and fixings with ironmongery.
3.0 Supply and install of 10mm Thick Toughened Glass

windows with polished wooden frame around the glass
and necessary accessories and fittings for bellow given
sizes and details all as per attached drawing A-907,
Sheet 1 of 2.
A Window Type A - 900mm(W) X 1300(H) Single window 1 No's 0.00 0.00
B Window Type C - 900mm(W) X 1300(H) Glass window 1 No's 0.00 0.00

with 200mm high Cutout/ Opening
C Window Type D - 600mm(W) X 1300(H) Glass Double 1 No's 0.00 0.00

window.
Total carried to summary 0.00
Page 18 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III

RATE
0.00 0.00 18,000.00 18,000.00 18,000.00 18,000.00 24,750.00 24,750.00
0.00 0.00 16,000.00 32,000.00 16,000.00 32,000.00 22,000.00 44,000.00
0.00 0.00 4,500.00 4,500.00 4,500.00 4,500.00 6,188.00 6,188.00
0.00 0.00 10,000.00 10,000.00 10,000.00 10,000.00 13,750.00 13,750.00
0.00 0.00 15,500.00 15,500.00 15,500.00 15,500.00 21,313.00 21,313.00
0.00 0.00 13,800.00 138,000.00 13,800.00 138,000.00 18,975.00 189,750.00
0.00 0.00 9,800.00 39,200.00 9,800.00 39,200.00 13,475.00 53,900.00
0.00 0.00 7,800.00 46,800.00 7,800.00 46,800.00 10,725.00 64,350.00
Page 19 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III

RATE
0.00 0.00 2,800.00 2,800.00 2,800.00 2,800.00 3,850.00 3,850.00
0.00 0.00 6,800.00 6,800.00 6,800.00 6,800.00 9,350.00 9,350.00
0.00 0.00 450.00 450.00 450.00 450.00 619.00 619.00
0.00 0.00 500.00 500.00 500.00 500.00 688.00 688.00
0.00 0.00 600.00 600.00 600.00 600.00 825.00 825.00
0.00 315,150.00 315,150.00 433,333.00
Page 20 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Material Cost
RATE AMOUNT
SECTION F
1.0 CEILINGS FINISHES

A C1 - Supply and install Regular Gypsum ceiling with 1,505 m2 22.00 33,110.00
1x12mm Regular Boral standard gypsum board fixed on
one side of G.I framing consisting of 67/22/0.50mm Hat
furring channels spaced at 600mm c/c, 38/12/0.50mm
main channels spaced at 1200mm c/c including
25/25/0.5mm 'W' Angle shadow line & Ridge hangers,
gypsum board joint tapped, filler compound,
smoothened to receive ceiling finishes (without paint
finish).
B -Ditto - Straight Bulkhead up to 200mm high 880 m2 11.00 9,680.00
C -Ditto - Straight Bulkhead 150mm high with 100mm 450 m2 22.00 9,900.00
wide cove light
D Supply and apply of Fenomastic White paint including 1,625 m2 12.00 19,500.00
one coat of primer & stucco and two coat of white paint
finish to gypsum ceiling.
E C2- Providing & fixing 600x600mm Grid suspension 750 m2 61.60 46,200.00
system with Tegular edges with Mineral Fiber Tiles with
acoustic protection.
F C3- Providing & fixing 600x600 mm concealed Grid 150 m2 165.00 24,750.00
suspension system with Mineral Fibre Clean Room
Ceiling panel.
G C4- Providing & fixing of 600X600 Grid Ceiling with 6mm 155 m2 88.00 13,640.00
Grid suspension system with Calcium Silicate Tiles of
approved sample and make and having Regular edges.
H C7- Supply and Fixing of Decorative Ceiling with made of 0 m2 0.00 Excluded
wood, steel and glass, as per the RCP, approved
drawings and as per consultants approval.
J C8- Supply & Install of 600 x 600 x 0.9mm thick 234 m2 136.40 31,917.60
aluminum plain "Clip-In" tiles with powder coated finish
to RAL 9010 complete with necessary suspension
components.
K Supply & install 600 x 600mm Boral standard board push 150 Nos 121.00 18,150.00
in type access panel including necessary suspension
system and support frame work.
Page 21 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Material Cost
RATE AMOUNT
2.0 INTERNAL WALL FINISH

A W1- Providing and Applying Washable Emulsion Paint 837 m2 0.00 0.00
System : First coat shall be PVA co-polymer based primer
for internal use. Second & third coats shall be PVA co-
polymer based stucco filler. Fourth & fifth coats shall be
of high quality acrylic copolymer based emulsion paint.
B W2- Providing and Applying Washable Emulsion Anti- 6,211 m2 0.00 0.00
bacterial Paint System : First coat shall be PVA co-
polymer based primer for internal use. Second & third
coats shall be PVA co-polymer based stucco filler. Fourth
& fifth coats shall be of high quality acrylic copolymer
based emulsion paint.
C W3- Supply and Fixing, VITRIFIED TILE CLADDING of 1,755 m2 75.00 131,625.00
300X600MM approved make, size, thickness and design
fixed in line level and plumb matching its joints with
corresponding floor joints with proper jointing in
pigmented white cement finishing complete and as
directed by the consultant.
D W5- Supply & Fixing 2mm thick wall cladding with lead 185 m2 0.00 0.00
sheets from FFL to slab soffit in radiation rooms such as
X-ray, Fluoroscopy, Mammography, CT scan, OPG etc.
along with necessary finishing material and
antibacterial/ antifungal paint finish on top of it - To Be
Carried Out By Specialist Contractor. Main contractor to
allow for all coordination
E W-8 Supply & apply anti carbonate epoxy paint as 660 m2 0.00 0.00
specified for basements
Page 22 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Material Cost
RATE AMOUNT
3.0 PARTITION WORK
A Providing and fixing Full Ht. Gypsum Partition as per 960 m2 126.50 121,440.00
design, fixed with Vertical Aluminum Struts going upto
Structural member for proper support and covered with
8mm MDF sheet of exterior grade cladded with One
Hour Fire Rated, rockwool insulation for acoustic
protection, Gypsum sheets fully taped, filled and
levelled smooth, preparing surface to receive primer
and paint. Rate to include for cutouts with framework
for switch-sockets, Thermostats etc. finishing complete
as per design and as directed by the Interior Designer.
The partition shall go upto 150mm high above the false
ceiling level.
B Supply & install of Calsium silicate board partition 110 m2 137.50 15,125.00
system to overall thk. 150mm including one rows of 'C'
studs in 'U' channel fixed at floor and soffit level. Studs
spaced at 600mm c/c, 1x12mm thk. calsium silicate
board on both sides, joints tapped, filled with joint
compound and smoothened to receive wall finishes
(Excluding Skim Coat and paint finish). Wall height
approx. upto 3450mm.
C W7-Supply & installation of Fermacell board / Class 100/ 324 m2 115.50 37,422.00
HPB wall of 12.5 mm thickness, with necessary supports
, seamless finish with antibacterial/ paint , primer etc as
applicable . The partition shall go upto 150mm high
above false ceiling.
Page 23 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III

RATE Dhs.
35.00 52,675.00 0.00 0.00 57.00 85,785.00 78.00 117,390.00
25.00 22,000.00 0.00 0.00 36.00 31,680.00 50.00 44,000.00
25.00 11,250.00 0.00 0.00 47.00 21,150.00 65.00 29,250.00
10.00 16,250.00 0.00 0.00 22.00 35,750.00 30.00 48,750.00
25.00 18,750.00 0.00 0.00 86.60 64,950.00 119.00 89,250.00
25.00 3,750.00 0.00 0.00 190.00 28,500.00 261.00 39,150.00
25.00 3,875.00 0.00 0.00 113.00 17,515.00 155.00 24,025.00
0.00 Excluded 0.00 Excluded 0.00 Excluded 0.00 Excluded
25.00 5,850.00 0.00 0.00 161.40 37,767.60 222.00 51,948.00
40.00 6,000.00 0.00 0.00 161.00 24,150.00 221.00 33,150.00
Page 24 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III

RATE Dhs.
0.00 0.00 35.00 29,295.00 35.00 29,295.00 48.00 40,176.00
0.00 0.00 45.00 279,495.00 45.00 279,495.00 62.00 385,082.00
60.00 105,300.00 0.00 0.00 135.00 236,925.00 186.00 326,430.00
0.00 0.00 525.00 97,125.00 525.00 97,125.00 722.00 133,570.00
0.00 0.00 85.00 56,100.00 85.00 56,100.00 117.00 77,220.00
Page 25 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III

RATE Dhs.
50.00 48,000.00 0.00 0.00 176.50 169,440.00 243.00 233,280.00
55.00 6,050.00 0.00 0.00 192.50 21,175.00 265.00 29,150.00
55.00 17,820.00 0.00 0.00 170.50 55,242.00 234.00 75,816.00
317,570.00 462,015.00 1,292,044.60 1,777,637.00
Page 26 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Material Cost
RATE AMOUNT
SECTION G
1.0 MEP WORKS
A Supply and install of Air Conditioning and ventilation 1 Item 0.00 0.00
works
B Supply and install of Plumbing and Fire Fighting works 1 Item 0.00 0.00
C Supply and onstall of Electrical and Fire Alarm works. 1 Item 0.00 0.00
Excluding Light fittings.
Total carried to summary 0.00
Page 27 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III

RATE
0.00 0.00 5,949,500.00 5,949,500.00 5,949,500.00 5,949,500.00 6,246,975.00
0.00 0.00 3,138,300.00 3,138,300.00 3,138,300.00 3,138,300.00 3,295,215.00
0.00 0.00 6,607,900.00 6,607,900.00 6,607,900.00 6,607,900.00 6,938,295.00
0.00 15,695,700.00 15,695,700.00
Page 28 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
AMOUNT in
Dhs.
6,246,975.00
3,295,215.00
6,938,295.00
16,480,485.00
Page 29 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
Material Cost
RATE AMOUNT
GENERAL SUMMARY
A PRELIMS AND GENERAL REQUIREMENTS 1 Item 0.00 52,000.00
C FLOORING FINISHES/ SKIRTING WORKS 1 Item 0.00 630,430.00
D WOODEN DOOR WORKS 1 Item 0.00 247,199.00
E GLASS AND METAL DOOR WORKS 1 Item 0.00 0.00
F CEILING AND PARTITION FINISHES WORKS 1 Item 0.00 0.00
G MEP WORKS
Total Amount 929,629.00
Page 30 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III

RATE
0.00 0.00 0.00 0.00 0.00 52,000.00
0.00 254,360.00 0.00 622,994.00 0.00 1,507,784.00
0.00 156,805.00 0.00 38,000.00 0.00 442,004.00
0.00 0.00 0.00 315,150.00 0.00 315,150.00
0.00 0.00 0.00 15,695,700.00 0.00 15,695,700.00
411,165.00 16,671,844.00 18,012,638.00
Page 31 of 32
ETE/TK-1530/3332/15/Rev-01
Annexure - III
AMOUNT in
Dhs.
71,500.00
2,073,223.00
607,725.00
433,333.00
16,480,485.00
19,666,266.00
Page 32 of 32

T - 1530 Rev-02000 BOQ For Interior Foit-Out Works, MEP and Interior Works

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

T - 1530 Rev-02000 BOQ For Interior Foit-Out Works, MEP and Interior Works

Uploaded by

Copyright:

Available Formats

ETE/TK-1530/3332/15/Rev-01

Bill of Quantity Proposed B+G+1typ+Pent House

1.0 PRELIMS AND GENERAL REQUIREMENTS

Total carried to summary 52,000.00

Labour Cost Subcontractor Cost Our Cost Rate

0.00 0.00 0.00 0.00 20,000.00 20,000.00 27,500.00 27,500.00

0.00 0.00 0.00 0.00 10,000.00 10,000.00 13,750.00 13,750.00

0.00 0.00 0.00 0.00 16,000.00 16,000.00 22,000.00 22,000.00

0.00 0.00 0.00 0.00 6,000.00 6,000.00 8,250.00 8,250.00

0.00 0.00 52,000.00 71,500.00

1.0 Internal Block Walls

A 200mm solid block work (internal walls) 55 m2 0.00 0.00

B 150mm hollow block work (internal walls) 2,800 m2 0.00 0.00

F Concrete stiffners 1 Item 0.00 Unit Rate

2.0 Internal wall plastering works.

Total carried to summary 24,300.00

Labour Cost Subcontractor Cost Our Cost Rate

0.00 0.00 200.00 11,000.00 200.00 11,000.00 275.00 15,125.00

0.00 0.00 150.00 420,000.00 150.00 420,000.00 206.00 576,800.00

15.00 10,125.00 0.00 0.00 51.00 34,425.00 70.00 47,250.00

0.00 0.00 48.00 274,080.00 48.00 274,080.00 66.00 376,860.00

10,125.00 705,080.00 739,505.00 1,016,035.00

1.0 FLOORING FINISHES

2.0 SKIRTING WORKS

Labour Cost Subcontractor Cost Our Cost Rate AMOUNT in

30.00 132,000.00 0.00 0.00 70.00 308,000.00 96.00 422,400.00

10.00 6,280.00 0.00 0.00 45.00 28,260.00 62.00 38,936.00

125.00 35,875.00 0.00 0.00 875.00 251,125.00 1,203.00 345,261.00

50.00 31,400.00 0.00 0.00 125.00 78,500.00 172.00 108,016.00

0.00 0.00 250.00 439,750.00 250.00 439,750.00 344.00 605,096.00

0.00 0.00 300.00 53,100.00 300.00 53,100.00 413.00 73,101.00

0.00 0.00 74.00 107,744.00 74.00 107,744.00 102.00 148,512.00

Labour Cost Subcontractor Cost Our Cost Rate AMOUNT in

45.00 2,025.00 0.00 0.00 165.00 7,425.00 227.00 10,215.00

25.00 3,800.00 0.00 0.00 135.00 20,520.00 186.00 28,272.00

20.00 5,080.00 0.00 0.00 120.00 30,480.00 165.00 41,910.00

20.00 34,960.00 0.00 0.00 80.00 139,840.00 110.00 192,280.00

15.00 2,340.00 0.00 0.00 90.00 14,040.00 124.00 19,344.00

15.00 600.00 0.00 0.00 165.00 6,600.00 227.00 9,080.00

Labour Cost Subcontractor Cost Our Cost Rate AMOUNT in

254,360.00 622,994.00 1,507,784.00 2,073,223.00

Labour Cost Subcontract Cost Our Cost Rate AMOUNT in

866.00 2,598.00 0.00 0.00 2,521.00 7,563.00 3,466.00 10,398.00

866.00 31,176.00 0.00 0.00 2,371.00 85,356.00 3,260.00 117,360.00

980.00 980.00 0.00 0.00 3,272.00 3,272.00 4,499.00 4,499.00

937.00 3,748.00 0.00 0.00 3,179.00 12,716.00 4,371.00 17,484.00

937.00 937.00 0.00 0.00 3,011.00 3,011.00 4,140.00 4,140.00

Labour Cost Subcontract Cost Our Cost Rate AMOUNT in

866.00 96,992.00 0.00 0.00 2,134.00 239,008.00 2,934.00 328,608.00

866.00 15,588.00 0.00 0.00 2,066.00 37,188.00 2,841.00 51,138.00

0.00 0.00 8,000.00 16,000.00 8,000.00 16,000.00 11,000.00 22,000.00

0.00 0.00 11,000.00 22,000.00 11,000.00 22,000.00 15,125.00 30,250.00

980.00 2,940.00 0.00 0.00 3,296.00 9,888.00 4,532.00 13,596.00

Labour Cost Subcontract Cost Our Cost Rate AMOUNT in

156,805.00 38,000.00 442,004.00 607,725.00

Glass door and Metal door works

A Door Type A - (1500+1500) x 2200mm(H) Fixed Panels 1 No's 0.00 0.00

B Door Type B - (540+1260) x 2200mm(H) Fixed Panels 2 No's 0.00 0.00

D Door Type D - (1500+5000+1500)mm (W) x 2750mm(H) 1 No's 0.00 0.00

F Door Type V - 3000(W) x 2750mm(H) 4 no leaf folding 1 No's 0.00 0.00

3.0 Supply and install of 10mm Thick Toughened Glass

A Window Type A - 900mm(W) X 1300(H) Single window 1 No's 0.00 0.00