Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

COSTO VARIABLE

UNIDADES COSTO FIJO COSTO TOTAL INGRESO TOTAL


TOTAL

0 S/. 1,500,000.00 S/. - S/. 1,500,000.00 S/. -


100 S/. 1,500,000.00 S/. 50,000.00 S/. 1,550,000.00 S/. 200,000.00
200 S/. 1,500,000.00 S/. 100,000.00 S/. 1,600,000.00 S/. 400,000.00
300 S/. 1,500,000.00 S/. 150,000.00 S/. 1,650,000.00 S/. 600,000.00
400 S/. 1,500,000.00 S/. 200,000.00 S/. 1,700,000.00 S/. 800,000.00
500 S/. 1,500,000.00 S/. 250,000.00 S/. 1,750,000.00 S/. 1,000,000.00
600 S/. 1,500,000.00 S/. 300,000.00 S/. 1,800,000.00 S/. 1,200,000.00
700 S/. 1,500,000.00 S/. 350,000.00 S/. 1,850,000.00 S/. 1,400,000.00
800 S/. 1,500,000.00 S/. 400,000.00 S/. 1,900,000.00 S/. 1,600,000.00
900 S/. 1,500,000.00 S/. 450,000.00 S/. 1,950,000.00 S/. 1,800,000.00
1000 S/. 1,500,000.00 S/. 500,000.00 S/. 2,000,000.00 S/. 2,000,000.00
1100 S/. 1,500,000.00 S/. 550,000.00 S/. 2,050,000.00 S/. 2,200,000.00
1200 S/. 1,500,000.00 S/. 600,000.00PUNTO DE EQILIBRIO
S/. 2,100,000.00 S/. 2,400,000.00
1300 S/. 1,500,000.00 S/.S/.4,500,000.00
650,000.00 S/. 2,150,000.00 S/. 2,600,000.00
1400 S/. 1,500,000.00 S/.S/.4,000,000.00
700,000.00 S/. 2,200,000.00 S/. 2,800,000.00
S/.3,500,000.00
1500 S/. 1,500,000.00 S/.S/.3,000,000.00
750,000.00 S/. 2,250,000.00 S/. 3,000,000.00
INGRESOS

1600 S/. 1,500,000.00 S/.2,500,000.00


S/. 800,000.00 S/. 2,300,000.00 S/. 3,200,000.00
S/.2,000,000.00
1700 S/. 1,500,000.00 S/.S/.1,500,000.00
850,000.00 S/. 2,350,000.00 S/. 3,400,000.00
1800 S/. 1,500,000.00 S/.S/.1,000,000.00
900,000.00 S/. 2,400,000.00 S/. 3,600,000.00
S/.500,000.00
1900 S/. 1,500,000.00 S/. 950,000.00
S/.- S/. 2,450,000.00 S/. 3,800,000.00
2000 S/. 1,500,000.00 S/. 1 2 3
1,000,000.00 S/.4 52,500,000.00
6 7 8 9 10 S/.
11 124,000,000.00
13 14 15 16 17 18 19 20 21
CANTIDAD

COSTO FIJO COSTO VARIABLE TOTAL


COSTO TOTAL INGRESO TOTAL
IT=CT
PUV*Q=CF+CVU*Q
COSTO FIJO S/. 1,500,000.00
PRECIO DE VENTA UNITARIO S/. 2,000.00
COSTO VARIABLE UNITARIO S/. 500.00
Q S/. 1,000.00
COSTO VARIABLE TOTAL S/. 500,000.00
INGRESO TOTAL S/. 2,000,000.00

18 19 20 21

You might also like