Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

Monthly Budget: $200-$220

Make Model MPG Combined MPG City MPG Highway Annual Fuel Cost
BMW i8 76 28 28 $ 1,350.00
Dodge Charger 21 18 27 $ 1,800.00
Infinit Q60 20 18 25 $ 2,250.00
Depreciaton over 5 yrs. Taxes and Fees over 5 yrs. Innsurance over 5 yrs.
$ 38,529.00 $ 3,841.00 $ 8,416.00
$ 26,328.00 $ 3,195.00 $ 8,272.00
$ 13,862.00 $ 1,857.00 $ 8,426.00
Maintainance and Repairs over 5 yrs. Cost to Own 5 yrs. With Depreciaton
$ 10,936.00 $ 68,472.00
$ 6,270.00 $ 53,065.00
$ 8,829.00 $ 44,224.00
Cost to Own 5yrs. Without Depreciaton
$ 29,943.00
$ 26,737.00
$ 30,362.00
Make Model MPG City MPG HWY Miles Driven City % HWY % Cost Per Gallon City Miles
BMW i8 28 28 12000 60% 40% $ 2.56 7200
Dodge Charger 18 27 12000 60% 40% $ 2.56 7200
Infinit Q60 18 25 12000 60% 40% $ 2.56 7200
HWY Miles Total Gallons Total Cost
4800 428.57142857 $ 1,097.14
4800 577.77777778 $ 1,479.11
4800 592 $ 1,515.52
Data
Model Make Sum - Annual Fuel Cost
Charger $ 1,800.00
Dodge $ 1,800.00
i8 $ 1,350.00
BMW $ 1,350.00
Q60 $ 2,250.00
Infinit $ 2,250.00
Total Result $ 5,400.00
Sum - Taxes and Fees over 5 yrs. Sum - Innsurance over 5 yrs.
4500
$ 3,195.00 ###
4000
$ 3,195.00 ###
$ 3,841.00 ### 3500
$ 3,841.00 ### 3000
$ 1,857.00 ###
2500
$ 1,857.00 ###
2000
$ 8,893.00 ###
1500

1000

500

0
Model Cha rger i8 Q60
Col umn B
Data
Col umn D

i8 Q60

You might also like