Budget $ 1,000,000.

00
Quantity Description Cost Total Cost Category
1 Kevin Hart $ 600,000.00 $ 600,000.00 Entertainment
1 Madison Square Garden $ 150,000.00 $ 150,000.00 Venue
3000 Pizza $ 10.00 $ 30,000.00 Food
5 Ben and Jerry's Stand $ 500.00 $ 2,500.00 Food
1,500 Plates $ 4.00 $ 6,000.00 Food
1500 Utensils $ 2.00 $ 3,000.00 Food
3000 Coca Cola $ 2.00 $ 6,000.00 Drinks
3000 Pepsi $ 2.00 $ 6,000.00 Drinks
5 Red Carpet $ 25.00 $ 125.00 Decoration
700 Balloons $ 1.00 $ 700.00 Decoration
15000 Limited Editon K-Hart T-Shirts $ 7.00 $ 105,000.00 Party Favors
15000 K- Hart Bracelets $ 2.00 $ 30,000.00 Party Favors
200 Budweiser Keg Stand $ 100.00 $ 20,000.00 Drinks
20 Private Secruity $ 100.00 $ 2,000.00 Venue
6000 Poland Springs Water $ 5.00 $ 30,000.00 Drinks
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ 991,325.00
$ 8,675.00
Category Sum - Total Cost
Decoration $ 825.00
Drinks $ 62,000.00 Total
Entertainment $ 600,000.00 1200000

Food $ 41,500.00
1000000
Party Favors $ 135,000.00
Venue $ 152,000.00 800000
Total Result $ 991,325.00
600000

400000

200000

0
ks t rs t
on in en o d
vo ue ul
ati Dr nm Fo a Ve
n es
or i F
lR
e c
rta rty ta
D te Pa To
En
 Total

Sum - Tota l Cost

rs t
vo n ue ul
Fa Ve es
rty lR
Pa ta
To
Category Sum - Total Cost
Decoration $ 825.00
Drinks $ 62,000.00 Total
Entertainment $ 600,000.00 70000
Food $ 41,500.00
60000
Party Favors $ 135,000.00
Venue $ 152,000.00 50000
Total Result $ 991,325.00
40000 Sum -

30000

20000

10000

0
Decoration Dri nks
al

Sum - Tota l Cost

Dri nks
Category Sum - Total Cost
Decoration $ 825.00
Drinks $ 62,000.00 Total
Entertainment $ 600,000.00 700000

Food $ 41,500.00 600000

Party Favors $ 135,000.00 500000
Venue $ 152,000.00 400000
Total Result $ 991,325.00
300000 Sum -
200000
100000
0
ks t s
on in en o d
or ue
ati Dr nm Fo av Ve
n
or i F
e c ta rty
D ter Pa
En
al

Sum - Tota l Cost

s ue
or
Fav Ve
n
y