OGURA CHEESE COTTON CAKE

BAHAN BAHAN :

- 65 gr Tepung terigu Kunci Biru = 715

- 1 butir telur utuh = 1200
- 5 butir kuning telur = 3000
- 60ml minyak sayur = 780
- 50gr cheese cheddar = 4200
- 60 ml susu cair = 1320
- 5 butir putih telur = 3000
- 1 sdt vanilli bubuk = 700
- 1 sdm air perasan jeruk lemon( dari jeruk) = 3500
- 1 sdt lemon zest = 1750
- 80 gr gula pasir = 1408

PERALATAN :

- OVEN (LISTRIK) = 2000

- MIXER (LISTRIK) = 2000

PERLENGKAPAN :

- KERTAS ROTI = 2500

- ALUMUNIUM FOIL = 2500
- MIKA BULAT = 2000
- ALAS KUE = 150

TOTAL 1 X PRODUKSI = 32.723 ( LOYANG UK 22)

TENAGA KERJA 15 % x 32.723 = 4908,45

OPERASIONAL 10% x 32.723 = 3272,3

RESIKO 10% x32.723 = 3272,3

KENTUNTUNGAN 50% x 32.723 =16.361,5

Total keseluruhan 60.537.55

Harga jual yg disepakati 65.000/ pc