ASA'S FINANCIAL PLAN OF REDEMPTION

MONTHLY EARNINGS: PRECISE EARNINGS

October
Keeeter-2nd $ 100.00
Piano payment $ 50.00
Keeter-6th $ 160.00
Keeter - 9th $ 90.00
Wedding $ 165.00
Keeter - 16th $ 120.00
Piano Payment $ 50.00
Keeter - 19 $ 80.00
Keeter-28th $ 110.00
Keeter $ 135.00
Total monthly earnings $ 1,060.00
November
Keeter-2nd $ 100.00
Keeter-12th $ 100.00
Piano payment-14th $ 50.00
Organ - 18th $ 75.00
Keeter-25th $ 100.00
Piano payment-28th $ 50.00
Possibly Monday keeters $ 400.00
Total monthly earnings $ 875.00
December
Keeter-1st $ 100.00
Piano payment-12 $ 50.00
Keeter-15th $ 100.00
Possible Monday keeters $ 350.00
Total monthly earnings $ 600.00

$ 2,535.00

October
Keeeter-2nd $ 100.00
Piano payment $ 50.00
Keeter-6th $ 160.00
Keeter - 9th $ 90.00
Wedding $ 165.00
Keeter - 16th $ 120.00
Piano Payment $ 50.00
Keeter - 19 $ 80.00
Keeter-28th $ 110.00
Keeter $ 135.00
Total monthly earnings $ 1,100.00
November
Keeter-2nd $ 70.00
Keeter - 6th $ 85.00
Philip money $ 100.00
Keeter-12th $ 100.00
keeter 13th $ 140.00
Piano payment-14th $ 50.00
Keeter 20th $ 135.00
Keeter 21st $ 95.00
Keeter 24th $ 100.00
Keeter-25th $ 100.00
Keeter 26th $ 100.00
Organ $ 75.00
Tuesday Keeters $ 200.00
Keeter 27th $ 100.00
Total monthly earnings $ 1,450.00
December
Keeter-1st $ 100.00
Piano payment-12 $ 50.00
Organ 26 $ 75.00
Organ 31 $ 75.00
Keeter-15th $ 100.00
Possible Monday keeters $ 350.00
Total monthly earnings $ 750.00
 May June July August
starting $ 1,691.14 $ 4,051.14 $ 6,311.14 $ 8,771.14
Keeter $ 1,000.00 $ 900.00 $ 1,100.00
Work $ 1,360.00 $ 1,360.00 $ 1,360.00

total $ 4,051.14 $ 6,311.14 $ 8,771.14

N OF REDEMPTION
NON-PRECISE EARNINGS
January September

Keeter earnings $ 1,200.00 Keeter earnings

Piano lessons $ 100.00 Piano lessons

Total monthly earnings $ 1,300.00 Total monthly earnings

March October
Keeter earnings $ 600.00 Keeter earnings

Piano lessons $ 100.00 Piano lessons

Total monthly earnings $ 700.00 Total monthly earnings
Keeter earnings $ 600.00 Keeter earnings
Piano lessons $ 100.00 Piano lessons
Total monthly earnings $ 700.00 Total monthly earnings
April December
Keeter earnings $ 700.00 Keeter earnings

Piano lessons $ 100.00 Piano lessons

Total monthly earnings $ 800.00 Total monthly earnings
May
Keeter earnings $ 600.00
Piano lessons $ 100.00
Total monthly earnings $ 700.00
June
Keeter earnings $ 600.00
Piano lessons $ 100.00
Total monthly earnings $ 700.00
July
Keeter earnings $ 600.00
Piano lessons $ 100.00
Total monthly earnings $ 700.00
August
Keeter earnings
Piano lessons
Total monthly earnings
$ 1,491.14 $ 3,041.14
$ 100.00 -600
$ 100.00 -400
$ 100.00 -710
$ 100.00 1-Jan $ 1,331.14
$ 100.00 1100
$ 100.00 50
$ 100.00 -710
$ 100.00 -300
$ 100.00 1-Feb $ 1,471.14
$ 100.00 1000
$ 100.00 50
$ 100.00 -710
$ 100.00 -300
$ 100.00 1-Mar $ 1,511.14
$ 100.00 1000
$ 50.00 50
$ 3,041.14 -710
-300
1-Apr $ 1,551.14
1100
50
-710
-300
1-May $ 1,691.14
September Octover November December
 NO CAR PAYMENT
January February March April May

$ 600.00 $ 3,010.00 $ 3,022.50 $ 2,835.00 $ 2,647.50 $ 2,560.00

$ 100.00 $ (887.50) $ (887.50) $ (887.50) $ (887.50) $ (887.50)
$ 2,122.50 $ 2,135.00 $ 1,947.50 $ 1,760.00 $ 1,672.50
$ 700.00 $ 900.00 $ 700.00 $ 700.00 $ 800.00

$ 600.00
car payment
$ 100.00 January February March April May
$ 700.00
$ 600.00 $ 3,160.70 $ 3,273.70 $ 3,186.70 $ 3,099.70 $ 3,112.70
$ 100.00 $ (1,187.00) $ (1,187.00) $ (1,187.00) $ (1,187.00) $ (1,187.00)
$ 700.00 $ 1,973.70 $ 2,086.70 $ 1,999.70 $ 1,912.70 $ 1,925.70
$ 1,300.00 $ 1,100.00 $ 1,100.00 $ 1,200.00
$ 600.00

$ 100.00
$ 700.00