Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 11

0 1 2 3 4 5 6

B_Id B_Nm B_TipeConv B_cPartay B_cRitel B_cEcer B_hPartay


23 1 1 1 1 1 100000
24 2 2 1 1 0.2 100000
25 3 3 1 0.2 0.2 108000
26 4 4 1 0.2 0.1 105000
22 CELANA ACTAS 4 1 0.1 0.05 1000000
14 CELANA SARUNG ACTAS 4 1 0.1 0.05 1400000
12 CELANA SARUNG PK SONGKET 4 1 0.1 0.05 1700000
13 CELANA SARUNG PK TIMBUL 4 1 0.1 0.05 1700000
15 KAIN BARONG 4 1 0.1 0.05 1800000
16 KAIN DOBBY 4 1 0.1 0.05 1800000
21 KEMEJA ACTAS 4 1 0.1 0.05 1200000
1 PK CLASSIC 10 MOTIF 4 1 0.1 0.05 1000000
19 PK GOLD BALIAN MIX 4 1 0.1 0.05 1150000
2 PK GOLD MIX 4 1 0.1 0.05 1050000
11 PK PLATINUM AMORE BALIAN PASTA 4 1 0.1 0.05 1200000
6 PK PLATINUM CAIRO SALUR TS 4 1 0.1 0.05 1200000
8 PK PLATINUM DELI BALIAN TS 4 1 0.1 0.05 1200000
7 PK PLATINUM HITAM BALIAN TS 4 1 0.1 0.05 1200000
4 PK PLATINUM ISTANBUL PW TS 4 1 0.1 0.05 1200000
9 PK PLATINUM PUTIH 4 1 0.1 0.05 1200000
3 PK PLATINUM SONGKET TIMBUL MIX 4 1 0.1 0.05 1100000
10 PK PLATINUM SPECIAL FULL DOBBY 4 1 0.1 0.05 1200000
5 PK PLATINUM TORAJA BALIAN MIX 4 1 0.1 0.05 1200000
18 PK TK LIMITED EDITION MIX 4 1 0.1 0.05 1700000
17 RIEZCA YUNIOR DUS DELI 4 1 0.1 0.05 900000
20 RUTOB DOBBY B 6000 4 1 0.1 0.05 900000
7 8
B_hRitel B_hEcer
110000 120000
105000 27000
30000 30000
24000 18000
500000 55000
700000 75000
850000 90000
850000 90000
900000 95000
900000 95000
600000 65000
500000 55000
575000 62500
525000 57500
600000 65000
600000 65000
600000 65000
600000 65000
600000 65000
600000 65000
550000 60000
600000 65000
600000 65000
850000 90000
450000 50000
450000 50000
B_Id B_Aktif B_IdKat B_IdGrup B_KdBarcode B_LokasiBrg B_KdBarang B_Nm B_Ket B_pcPartay
23 YA 10 GUDANG 3 BR-0021 1 1
24 YA 11 BR-0021 2 1
25 YA 11 BR-0021 3 1
26 YA 11 BR-0021 4 1
B_pcRitel B_pcEcer B_vlPartay B_vlRitel B_vlEcer B_TipeConv B_cPartay B_cRitel B_cEcer B_pcKet
1 1 1 1 1 1 1 1 1
1 1 1 1 5 2 1 1 0.2
1 1 1 5 5 3 1 0.2 0.2
1 1 1 5 10 4 1 0.2 0.1
B_hPartay B_hRitel B_hEcer B_BeliPemasok B_BeliTgl B_BeliNoBuk B_BeliPartay B_BeliRitel
100000 110000 120000 0 0
100000 105000 27000 0 0
108000 30000 30000 0 0
105000 24000 18000 0 0
B_BeliEcer B_labaPartay B_labaRitel B_labaEcer B_labaPartayLama B_labaRitelLama B_labaEcerLama
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
Tgl Dibuat B_StokAkQtyPartay B_StokAkRpPartay B_StokMinPartay B_StokMaxPartay
19-Jul-17 admin 1 5
19-Jul-17 admin 1 5
19-Jul-17 admin 1 5
19-Jul-17 admin 1 5
qty satuan nilai Conversi
partay ritel eceran partay 1/2 eceran
a b c
BRG
partay ritel/partay eceran/partay
QTY QTY : b QTY : c
transaksi QTY x b QTY QTY x ( b : c)
QTY x c QTY x b QTY
1
qty satuan nilai Conversi harga harga RP / satuan
partay ritel eceran partay ritel eceran RP. TOT partay ritel eceran % laba
bale pak bks a b c
BRG 1 1 1 1.00 1.00 1.00

Beli 1 1.00 1.00 1.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00


Beli 2 2.00 2.00 2.00 1,000,000.00 2,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00
Beli 10 10.00 10.00 10.00 1,000,000.00 10,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00

jual 1 1.00 1.00 1.00 1,150,000.00 1,150,000.00 1,150,000.00 1,150,000.00 1,150,000.00 15.00% 115,000.00
jual 5 5.00 5.00 5.00 1,180,000.00 5,900,000.00 1,180,000.00 1,180,000.00 1,180,000.00 18.00% 57,500.00
jual 10 10.00 10.00 10.00 1,200,000.00 12,000,000.00 1,200,000.00 1,200,000.00 1,200,000.00 20.00%

2
qty satuan nilai Conversi harga harga RP / satuan
partay ritel eceran partay ritel eceran RP. TOT partay ritel eceran % laba
a b c
BRG 1 1 5 1.00 1.00 0.20

Beli 1 1.00 1.00 5.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 200,000.00


Beli 2 2.00 2.00 10.00 2,500,000.00 5,000,000.00 2,500,000.00 2,500,000.00 500,000.00
Beli 5 1.00 1.00 5.00 100,000.00 500,000.00 500,000.00 500,000.00 100,000.00

jual 1 1.00 1.00 5.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 225,000.00 12.50% 12.50%
jual 5 5.00 5.00 25.00 1,160,000.00 5,800,000.00 1,160,000.00 1,160,000.00 232,000.00 16.00% 16.00%
jual 10 2.00 10.00 10.00 65,000.00 650,000.00 325,000.00 65,000.00 65,000.00 30.00% 30.00%
3
qty satuan nilai Conversi harga harga RP / satuan
partay ritel eceran partay ritel eceran RP. TOT partay ritel eceran % laba
a b c
BRG 1 20 20 1.00 0.05 0.05

Beli 1 1.00 20.00 20.00 1,000,000.00 1,000,000.00 1,000,000.00 50,000.00 50,000.00


Beli 2 0.10 2.00 2.00 125,000.00 250,000.00 2,500,000.00 125,000.00 125,000.00
Beli 5 0.25 5.00 5.00 100,000.00 500,000.00 2,000,000.00 100,000.00 100,000.00

jual 1 1.00 20.00 20.00 1,100,000.00 1,100,000.00 1,100,000.00 55,000.00 55,000.00 10.00% 10.00%
jual 5 0.25 5.00 5.00 58,000.00 290,000.00 1,160,000.00 58,000.00 58,000.00 16.00% 16.00%
jual 10 0.50 0.50 10.00 60,000.00 600,000.00 1,200,000.00 1,200,000.00 60,000.00 20.00% 20.00%

4
qty satuan nilai Conversi harga harga RP / satuan
partay ritel eceran partay ritel eceran RP. TOT partay ritel eceran % laba
bale pak bks a b c
BRG 1 2 20 1.00 0.50 0.05
100,000.00
Beli 1 1.00 2.00 20.00 100,000.00 50,000.00 5,000.00 1,000,000.00 1,000,000.00 1,000,000.00 500,000.00 50,000.00
Beli 1 0.50 1.00 10.00 5,000.00 50,000.00 20.00 250,000.00 250,000.00 500,000.00 250,000.00 25,000.00
Beli 9 0.45 0.90 9.00 50,000.00 55,555.56 500,000.00 1,111,111.11 555,555.56 55,555.56
1.95 3.90 39.00
jual 1 1.00 2.00 20.00 1,100,000.00 1,100,000.00 1,100,000.00 550,000.00 55,000.00 10.00% 10.00%
jual 2.5 1.25 2.50 25.00 116,000.00 290,000.00 232,000.00 116,000.00 11,600.00 -53.60% 16.00%
jual 7 0.35 3.50 7.00 85,714.29 600,000.00 1,714,285.71 171,428.57 85,714.29 54.29% 20.00%
partai 1/2 partay eceran partay 1/2 eceran RP. TOT partay 1/2
a b c KP K1/2 KE
BRG 1 5 20 1.00 5.00 4.00
Beli 2 2.00 10.00 40.00 20000 10,000.00 2,000.00
Beli 20 4.00 20.00 80.00 80000 20,000.00 4,000.00
Beli 15 0.75 3.75 15.00 15000 20,000.00 4,000.00
QTY QTY*b QTY*c
QTY/b QTY QTY*(c/b)
QTY/c (QTY/c)*b QTY

5.00 4.00000000
5.00 4.00000000
5.00 4.00000000
eceran

500.00
1,000.00
1,000.00

You might also like