Work Volum Retaing Wall

1. Concrete K225
No.
1 3.954 x 64 = 253.056

2. Form Work
1 5 x 64 x 2 = 640
2 3.954 x 2 = 7.908
= 647.908

3. Lean Concrete
1 5.00 x 64.5 x 0.05 = 16.125

4. Gravel Bedding
1 5.00 x 64.5 x 0.15 = 48.375

5. Steel Bar pcs L weight/m' weight(kg)

a, D16-200 320 x 3.3 x 1.58 = 1668.48
b,D13-200 320 x 5.2 x 1.04 = 1730.56
c,D13-200 320 x 5.9 x 1.04 = 1963.52
d,D13-200 320 x 4.75 x 1.04 = 1580.8
e,D13-200 320 x 4.75 x 1.04 = 1580.8
f,D13-200 90 x 65 x 0.62 = 3627
Total = 12151.16

Weight of steel bar /m3 concrete = 12151.16

= 48.02
253.056

Allowed time 120% = 57.62

= 60.00 kg/m3

6. Concrete Pile

Pile dimension : 300x300,L=6,000

Number of pile : 4 x 42.666667 = 170.666667 pcs
length of pile : 170.6667 x 6= 1024 m
256000000
 Work Volum Retaing Wall

1. Concrete K225
No.
1 3.954 x 29 = 114.666

2. Form Work
1 4.7 x 29 x 2 = 272.6
2 3.954 x 2 = 7.908
= 280.508

3. Lean Concrete
1 4.50 x 29 x 0.05 = 6.525

4. Gravel Bedding
1 4.50 x 29 x 0.15 = 19.575

5. Steel Bar pcs L weight/m' weight(kg)

a, D16-200 150 x 3.3 x 1.58 = 782.1
b,D13-200 150 x 5.2 x 1.04 = 811.2
c,D13-200 150 x 5.9 x 1.04 = 920.4
d,D13-200 150 x 4.75 x 1.04 = 741
e,D13-200 150 x 4.75 x 1.04 = 741
f,D10-200 92 x 29 x 0.62 = 1654.16
Total = 5649.86

Weight of steel bar /m3 concrete = 5649.86

= 49.27
114.666

Allowed time 120% = 59.13

= 60.00 kg/m3

6. Concrete Pile

Pile dimension : 300x300,L=6,000

Number of pile : 4 x 29 = 116 pcs
length of pile : 116 x 6= 696 m
174000000
 BILL OF QUANTITIES

A GENERAL
a.1 Mobilisation and demobilisation unit 5 2,500,000
a.2 Topographycal survey by Trisutrisno LS 1 25,000,000
a.3 Soil investigation (Sondir) 3 point LS 1 6,000,000
a.4 Safety protection for excavation Jam 48 340,000
sub total
B EARTH WORKS
B.1 Excavation of soil and disposal m3 12735 22,000
B.2 Back fill and compacted layer by layer each 40cm m3 12735 30,000
B.3 Back fill selected material and compacted layer by layer each 40cm m3 5850 35,000
sub total

C PILLING OF CONRETE PILE

c.1 Mobilisation and demobilisation ls 1 25,000,000
c.2 Concrete pile # 300x300x6000 m' 1008 207,000
c.3 Loading and unloading of concrete pile m' 1008 25,000
c.4 Pilling m' 1008 48,000
sub total

D RETAINING WALL WORK

d.1 Cuting concrete pile nos 168 60,000
d.2 Gravel bedding t=150 m3 48.38 310,000
d.3 Lean concrete t=50 m3 16.13 950,000
d.4 Concrete K250 m3 253.06 1,150,000
d.5 Form work m2 615 150,000
d.6 Steel bar, U 39 kg 15183.36 14,500
sub total

E DRAINAGE WORK
e.1 Geotextile Tipr 325 (produk Geosinindo) Roll 1 17,500,000
e.2 Sand stone m3 38.4 350,000
e.3 Stone for gabion 3-7 cm m3 31.61 425,000
e.4 Pvc pipe dia 4" m' 205 95,000
e.5 Tee 4" Rucica nos 38 55,000
sub total

Total
 12,500,000
25,000,000
6,000,000
16,320,000
59,820,000

280,170,000
382,050,000
204,750,000
866,970,000

25,000,000 252 84
208,656,000 1056
25,200,000
48,384,000
307,240,000

10,080,000 176
14,997,800
15,323,500
291,019,000
92,250,000
220,158,720
643,829,020

17,500,000
13,440,000
13,434,250
19,475,000
2,090,000
65,939,250

1,943,798,270
 BILL OF QUANTITIES

C PILLING OF CONRETE PILE

c.1 Mobilisation and demobilisation ls 1 25,000,000
c.2 Concrete pile # 300x300x6000 m' 696 207,000
c.3 Loading and unloading of concrete pile m' 696 25,000
c.4 Pilling m' 696 48,000
sub total

D RETAINING WALL WORK

d.1 Cuting concrete pile nos 116 60,000
d.2 Gravel bedding t=150 m3 19.575 310,000
d.3 Lean concrete t=50 m3 6.525 950,000
d.4 Concrete K225 m3 114.666 1,150,000
d.5 Form work m2 280.508 150,000
d.6 Steel bar, U 39 kg 5649.86 14,500
sub total

Total
 25,000,000 252 136
144,072,000 1056
17,400,000
33,408,000
219,880,000

6,960,000 176
6,068,250
6,198,750
131,865,900
42,076,200
81,922,970
275,092,070

494,972,070
 BILL OF QUANTITY
SLOPE PROTECTION AE3

NO. Work Item Unit Quantity Unit Price

A General
A.1 Mobilisation and demobilisation unit 5.00 9,500,000
A.2 Topographycal survey by Trisutrisno LS 1.00
A.3 Soil investigation (Sondir) 3 point LS 1.00
A.4 Safety protection for excavation Jam 48.00 110,516,000

SUB TOTAL A

B Earth Works
B.1 Excavation of soil and disposal m3 12,735.00 21,000
B.2 Back fill and compacted layer by layer each 40cm m3 12,735.00
Back fill selected material and compacted layer by layer
B.3 m3 5,850.00 26,000
each 40cm

SUB TOTAL B

C Construction Works
C.1 Mobilisation and demobilisation ls 1.00
C.2 Concrete pile # 300x300x6000 m' 1,536.00
C.3 Loading and unloading of concrete pile m' 1,536.00
C.4 Pilling m' 1,536.00

SUB TOTAL C

D Retaining Wall Works

D.1 Cuting concrete pile nos 256.00
D.2 Gravel bedding t=150 m3 48.38
D.3 Lean concrete t=50 m3 16.13
D.4 Concrete K250 m3 253.06
D.5 Form work m2 615.00
D.6 Steel bar, U 39 kg 15,183.36

SUB TOTAL D

E Drainage Works
E.1 Geotextile Tipr 325 (produk Geosinindo) Roll 1.00
E.2 Sand stone m3 38.40
E.3 Stone for gabion 3-7 cm m3 31.61
E.4 Pvc pipe dia 4" m' 205.00
E.5 Tee 4" Rucica nos 38.00

SUB TOTAL E
TOTAL ( A + B + C + D + E )

GRAND TOTAL
 F QUANTITY
ROTECTION AE3
May 2017

Amount

47,500,000

5,304,768,000
 BILL OF QUANTITY
SLOPE PROTECTION AE6

NO. Work Item Unit Quantity Unit Price

A Construction Works
A.1 Mobilisation and demobilisation ls 1.00 25,000,000
A.2 Concrete pile # 300x300x6000 m' 696.00 207,000
A.3 Loading and unloading of concrete pile m' 696.00 25,000
A.4 Pilling m' 696.00 48,000

SUB TOTAL A

B Retaining Wall Works

B.1 Cuting concrete pile nos 116.00 60,000
B.2 Gravel bedding t=150 m3 19.58 310,000
B.3 Lean concrete t=50 m3 6.53 950,000
B.4 Concrete K225 m3 114.67 1,150,000
B.5 Form work m2 280.51 150,000
B.6 Steel bar, U 39 kg 5,649.86 14,500

SUB TOTAL B

TOTAL ( A + B )

GRAND TOTAL
 F QUANTITY
ROTECTION AE6
June 2017

Amount

25,000,000
144,072,000
17,400,000
33,408,000

219,880,000

6,960,000
6,068,250
6,198,750
131,865,900
42,076,200
81,922,970

275,092,070

494,972,070

494,972,070
 BILL OF QUANTITIES OF
SLOPE PROTECTION AE3
CONSTRUCTION PROJECT

MAY 2017
BILL OF QUANTITIES AND SPESIFIKASI
SLOPE PROTECTION AE3
CONSTRUCTION PROJECT

MAY 2017
 SPESIFIKASI OF
SLOPE PROTECTION AE3

MAY 2017