Price Calculation HSD 2016

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Formula Mops Alfa % 133.

71

Harga Dasar Mops HSD Harga Dasar


No Periode Publish Pertamina per Periode Setelah Diskon
1 1-14 Januari 2016 6,950.00 38.93 5,205.33
2 15-31 Januari 2016 6,500.00 35.97 4,809.55
3 1-14 Februari 2016 5,650.00 29.54 3,949.79
4 15-29 Februari 2016 5,650.00 31.59 4,223.90
5 1-14 Maret 2016 5,850.00 32.36 4,326.86
6 15-31 Maret 2016 6,200.00 35.09 4,691.88
7 1-14 April 2016 6,200.00 38.28 5,118.42
8 15-30 April 2016 6,200.00 36.41 4,868.38
9 1-14 Mei 2016 6,500.00 39.74 5,313.64
10 15-31 Mei 2016 6,800.00 43.09 5,761.56
11 1-14 Juni 2016 7,200.00 45.75 6,117.23
12 15-30 Juni 2016 7,550.00 49.16 6,573.18
13 1-14 Juli 2016 7,600.00 48.28 6,455.52
14 15-31 Juli 2016 7,600.00 47.56 6,359.25
15 1-14 Agustus 2016 7,550.00 44.44 5,942.07
16 15-31 Agustus 2016 7,400.00 40.80 5,455.37
17 1-14 September 2016 7,400.00 45.00 6,016.95
18 15-30 September 2016 7,600.00 45.44 6,075.78
19 1-14 Oktober 2016 7,600.00 44.64 5,968.81
20 15-31 Oktober 2016 7,600.00 46.82 6,260.30
21 1-14 November 2016 7,600.00 50.02 6,688.17
22 15-30 November 2016 7,600.00 48.10 6,431.45
Total Diskon Diskon Setara
(Rupiah) Mops HSD Kalkulasi Harga 2
1,744.67 44.82% 8,000.00
1,690.45 47.00%
1,700.21 57.56% 7,000.00
1,426.10 45.14%
1,523.14 47.07% 6,000.00

1,508.12 42.98%
5,000.00
1,081.58 28.25%
1,331.62 36.57% 4,000.00
1,186.36 29.85%
1,038.44 24.10% 3,000.00
1,082.77 23.67%
2,000.00
976.82 19.87%
1,144.48 23.71%
1,000.00
1,240.75 26.09%
1,607.93 36.18% -
6 6 6 6 6 6 6 6 6 6 6 6
1,944.63 47.66% 201 2 01 2 01 2 01 201 201 201 201 2 01 2 01 2 01 2 01 20
1
ri ri ri ri e t e t i l i l e i e i n i n i l i
1,383.05 30.73% a a ua u a Ma
r ar r r
Ju Ju Ju
nu a nu br br M Ap Ap 4
M
1
M
4 0 14 31
Ja 4 0 1 3 1 3
1,524.22 33.54% 4 1
J Fe Fe
-1
4
-3
1
1 -1 5 -3 1-
1 5- 1- 5- 1-
1 5-
1 - 3 4 9 1 5 1 1
36.54% 1- 15 1-
1 -2 1
1,631.19 15
1,339.70 28.61%
911.83 18.23% Harga Da s ar Harga Da s ar
Publ i s h Perta mi na Setel ah Di s k
1,168.55 24.29%
Kalkulasi Harga 2016
70.00%

60.00%

50.00%

40.00%

30.00%

20.00%

10.00%

0.00%
6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
201 2 01 2 01 201 201 201 201 201 201 201 201 201 2 01 2 01 201
il ei ei ni ni li li us us
r r r r r r
M M Ju Ju Ju Ju st st be be o be o be be be
4 1 4 0 4 1 u u m m t t m m
1-
1 -3 1-
1 -3 1-
1 -3 Ag Ag pt
e
pt
e Ok Ok ve ve
15 15 15 14 31 Se Se 14 31 No No
- - 1 - - 4 0
1 15 14 -3
0 15 1-
1 -3
1- 15 15

ga Da s ar Harga Da s ar Di skon Setara


l i s h Perta mi na Setel ah Di s kon Mops HSD

You might also like