Scribd Logo
Upload

Welcome to Scribd!

  • 8 views

    2005 Budget 2

    Uploaded by

    api-386911438
    The document outlines a family's monthly budget for July 2005. It lists total monthly income of $6,003 which includes salaries for Mike and Fran and other take home income. It then breaks down estimated monthly expenses into categories such as housing at 25-38% of income, auto/transportation at 5%, insurance at 5%, household/personal at 5-22%, professional services at 5-15%, and entertainment at 5-10%. The budget estimates total monthly expenses of $4,116.93, leaving income exceeding expenses by $1,561.07.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    2005 Budget 2

    Uploaded by

    api-386911438
    8 views42 pages
    The document outlines a family's monthly budget for July 2005. It lists total monthly income of $6,003 which includes salaries for Mike and Fran and other take home income. It then breaks down estimated monthly expenses into categories such as housing at 25-38% of income, auto/transportation at 5%, insurance at 5%, household/personal at 5-22%, professional services at 5-15%, and entertainment at 5-10%. The budget estimates total monthly expenses of $4,116.93, leaving income exceeding expenses by $1,561.07.

    Original Description:

    Original Title

    2005 budget 2

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document outlines a family's monthly budget for July 2005. It lists total monthly income of $6,003 which includes salaries for Mike and Fran and other take home income. It then breaks down estimated monthly expenses into categories such as housing at 25-38% of income, auto/transportation at 5%, insurance at 5%, household/personal at 5-22%, professional services at 5-15%, and entertainment at 5-10%. The budget estimates total monthly expenses of $4,116.93, leaving income exceeding expenses by $1,561.07.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    8 views42 pages

    2005 Budget 2

    Uploaded by

    api-386911438
    The document outlines a family's monthly budget for July 2005. It lists total monthly income of $6,003 which includes salaries for Mike and Fran and other take home income. It then breaks down estimated monthly expenses into categories such as housing at 25-38% of income, auto/transportation at 5%, insurance at 5%, household/personal at 5-22%, professional services at 5-15%, and entertainment at 5-10%. The budget estimates total monthly expenses of $4,116.93, leaving income exceeding expenses by $1,561.07.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 42

    2005 BUDGET

    Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
    Salary ( Mike)Net 2,930.00 Franscar Paymt
    Salary ( Fran)Net 2,073.00
    Other (Net Take Home) 1000 Master Card Mikes
    TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
    % Guide* Sear's other
    1. Giving 10%
    Tithe 200 Wells Fargo
    Other Contrib. 100 Bank Loans
    World Vission 25 Credit Union
    NET SPENDABLE INCOME 5,678.00 Family Friends
    (Total Income Less Giving) Other
    % Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
    Licences
    2. Savings 5-10% 500 Gas 400
    Oil/Lube
    3. Housing 25-38% 1,752.26 Repairs
    Mortgage 1,200.00 Parking
    Taxes Registration
    Insurance Other
    Maintaince 6. Insurance 5% 604.67 9.Entertainment
    Electrical 77.94 Life
    Derrells Storage 152.5 Medical
    House Phone 33.08 Dental
    Frans Car Insur 230
    Mike & Fran Cell 74.73 Evans Car Insur
    Evan Cell 53.17 Erics Mercury Ins 155.67
    Erics Cell 65.79 Mikes Truck insu 219
    Comcast Cable 95.05 Other
    1,752.26

    604.67
    500
    450
    400

    240
    120
    50
    400

    240
    120
    50
    7. Household/Person 5-22% 450 Income vs Expense:
    Food 400 Total Income 5,678.00
    Household items Less Total Expenses 4,116.93
    Cosmetics
    Barber Income Over(under) 1,561.07
    Laundry/Cleaning 50
    Books
    Gifts
    Education
    Clothing
    Allowances
    Other
    8. Professional Servi 5-15% 120
    Dental
    Medical/Presc
    Legal
    Union Dues
    Evans Braces Pymt 120

    Other
    9.Entertainment 5-10% 240
    Dining Out 100
    Lunches 40
    Movie/Events 100
    Vacation Trips

    Health Club
    Hobbies
    Other
    2005 BUDGET
    Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
    Salary ( Mike)Net 2,930.00 Franscar Paymt
    Salary ( Fran)Net 2,073.00
    Other (Net Take Home) 1000 Master Card Mikes
    TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
    % Guide* Sear's other
    1. Giving 10%
    Tithe 200 Wells Fargo
    Other Contrib. 100 Bank Loans
    World Vission 25 Credit Union
    NET SPENDABLE INCOME 5,678.00 Family Friends
    (Total Income Less Giving) Other
    % Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
    Licences
    2. Savings 5-10% 500 Gas 400
    Oil/Lube
    3. Housing 25-38% 1,752.26 Repairs
    Mortgage 1,200.00 Parking
    Taxes Registration
    Insurance Other
    Maintaince 6. Insurance 5% 604.67 9.Entertainment
    Electrical 77.94 Life
    Derrells Storage 152.5 Medical
    House Phone 33.08 Dental
    Frans Car Insur 230
    Mike & Fran Cell 74.73 Evans Car Insur
    Evan Cell 53.17 Erics Mercury Ins 155.67
    Erics Cell 65.79 Mikes Truck insu 219
    Comcast Cable 95.05 Other
    1,752.26

    604.67
    500
    450
    400

    240
    120
    50
    400

    240
    120
    50
    7. Household/Person 5-22% 450 Income vs Expense:
    Food 400 Total Income 5,678.00
    Household items Less Total Expenses 4,116.93
    Cosmetics
    Barber Income Over(under) 1,561.07
    Laundry/Cleaning 50
    Books
    Gifts
    Education
    Clothing
    Allowances
    Other
    8. Professional Servi 5-15% 120
    Dental
    Medical/Presc
    Legal
    Union Dues
    Evans Braces Pymt 120

    Other
    9.Entertainment 5-10% 240
    Dining Out 100
    Lunches 40
    Movie/Events 100
    Vacation Trips

    Health Club
    Hobbies
    Other
    2005 BUDGET
    Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
    Salary ( Mike)Net 2,930.00 Franscar Paymt
    Salary ( Fran)Net 2,073.00
    Other (Net Take Home) 1000 Master Card Mikes
    TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
    % Guide* Sear's other
    1. Giving 10%
    Tithe 200 Wells Fargo
    Other Contrib. 100 Bank Loans
    World Vission 25 Credit Union
    NET SPENDABLE INCOME 5,678.00 Family Friends
    (Total Income Less Giving) Other
    % Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
    Licences
    2. Savings 5-10% 500 Gas 400
    Oil/Lube
    3. Housing 25-38% 1,752.26 Repairs
    Mortgage 1,200.00 Parking
    Taxes Registration
    Insurance Other
    Maintaince 6. Insurance 5% 604.67 9.Entertainment
    Electrical 77.94 Life
    Derrells Storage 152.5 Medical
    House Phone 33.08 Dental
    Frans Car Insur 230
    Mike & Fran Cell 74.73 Evans Car Insur
    Evan Cell 53.17 Erics Mercury Ins 155.67
    Erics Cell 65.79 Mikes Truck insu 219
    Comcast Cable 95.05 Other
    1,752.26

    604.67
    500
    450
    400

    240
    120
    50
    400

    240
    120
    50
    7. Household/Person 5-22% 450 Income vs Expense:
    Food 400 Total Income 5,678.00
    Household items Less Total Expenses 4,116.93
    Cosmetics
    Barber Income Over(under) 1,561.07
    Laundry/Cleaning 50
    Books
    Gifts
    Education
    Clothing
    Allowances
    Other
    8. Professional Servi 5-15% 120
    Dental
    Medical/Presc
    Legal
    Union Dues
    Evans Braces Pymt 120

    Other
    9.Entertainment 5-10% 240
    Dining Out 100
    Lunches 40
    Movie/Events 100
    Vacation Trips

    Health Club
    Hobbies
    Other
    2005 BUDGET
    Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
    Salary ( Mike)Net 2,930.00 Franscar Paymt
    Salary ( Fran)Net 2,073.00
    Other (Net Take Home) 1000 Master Card Mikes
    TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
    % Guide* Sear's other
    1. Giving 10%
    Tithe 200 Wells Fargo
    Other Contrib. 100 Bank Loans
    World Vission 25 Credit Union
    NET SPENDABLE INCOME 5,678.00 Family Friends
    (Total Income Less Giving) Other
    % Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
    Licences
    2. Savings 5-10% 500 Gas 400
    Oil/Lube
    3. Housing 25-38% 1,752.26 Repairs
    Mortgage 1,200.00 Parking
    Taxes Registration
    Insurance Other
    Maintaince 6. Insurance 5% 604.67 9.Entertainment
    Electrical 77.94 Life
    Derrells Storage 152.5 Medical
    House Phone 33.08 Dental
    Frans Car Insur 230
    Mike & Fran Cell 74.73 Evans Car Insur
    Evan Cell 53.17 Erics Mercury Ins 155.67
    Erics Cell 65.79 Mikes Truck insu 219
    Comcast Cable 95.05 Other
    1,752.26

    604.67
    500
    450
    400

    240
    120
    50
    400

    240
    120
    50
    7. Household/Person 5-22% 450 Income vs Expense:
    Food 400 Total Income 5,678.00
    Household items Less Total Expenses 4,116.93
    Cosmetics
    Barber Income Over(under) 1,561.07
    Laundry/Cleaning 50
    Books
    Gifts
    Education
    Clothing
    Allowances
    Other
    8. Professional Servi 5-15% 120
    Dental
    Medical/Presc
    Legal
    Union Dues
    Evans Braces Pymt 120

    Other
    9.Entertainment 5-10% 240
    Dining Out 100
    Lunches 40
    Movie/Events 100
    Vacation Trips

    Health Club
    Hobbies
    Other
    2005 BUDGET
    Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
    Salary ( Mike)Net 2,930.00 Franscar Paymt
    Salary ( Fran)Net 2,073.00
    Other (Net Take Home) 1000 Master Card Mikes
    TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
    % Guide* Sear's other
    1. Giving 10%
    Tithe 200 Wells Fargo
    Other Contrib. 100 Bank Loans
    World Vission 25 Credit Union
    NET SPENDABLE INCOME 5,678.00 Family Friends
    (Total Income Less Giving) Other
    % Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
    Licences
    2. Savings 5-10% 500 Gas 400
    Oil/Lube
    3. Housing 25-38% 1,752.26 Repairs
    Mortgage 1,200.00 Parking
    Taxes Registration
    Insurance Other
    Maintaince 6. Insurance 5% 604.67 9.Entertainment
    Electrical 77.94 Life
    Derrells Storage 152.5 Medical
    House Phone 33.08 Dental
    Frans Car Insur 230
    Mike & Fran Cell 74.73 Evans Car Insur
    Evan Cell 53.17 Erics Mercury Ins 155.67
    Erics Cell 65.79 Mikes Truck insu 219
    Comcast Cable 95.05 Other
    1,752.26

    604.67
    500
    450
    400

    240
    120
    50
    400

    240
    120
    50
    7. Household/Person 5-22% 450 Income vs Expense:
    Food 400 Total Income 5,678.00
    Household items Less Total Expenses 4,116.93
    Cosmetics
    Barber Income Over(under) 1,561.07
    Laundry/Cleaning 50
    Books
    Gifts
    Education
    Clothing
    Allowances
    Other
    8. Professional Servi 5-15% 120
    Dental
    Medical/Presc
    Legal
    Union Dues
    Evans Braces Pymt 120

    Other
    9.Entertainment 5-10% 240
    Dining Out 100
    Lunches 40
    Movie/Events 100
    Vacation Trips

    Health Club
    Hobbies
    Other
    2005 BUDGET
    Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
    Salary ( Mike)Net 2,930.00 Franscar Paymt
    Salary ( Fran)Net 2,073.00
    Other (Net Take Home) 1000 Master Card Mikes
    TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
    % Guide* Sear's other
    1. Giving 10%
    Tithe 200 Wells Fargo
    Other Contrib. 100 Bank Loans
    World Vission 25 Credit Union
    NET SPENDABLE INCOME 5,678.00 Family Friends
    (Total Income Less Giving) Other
    % Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
    Licences
    2. Savings 5-10% 500 Gas 400
    Oil/Lube
    3. Housing 25-38% 1,752.26 Repairs
    Mortgage 1,200.00 Parking
    Taxes Registration
    Insurance Other
    Maintaince 6. Insurance 5% 604.67 9.Entertainment
    Electrical 77.94 Life
    Derrells Storage 152.5 Medical
    House Phone 33.08 Dental
    Frans Car Insur 230
    Mike & Fran Cell 74.73 Evans Car Insur
    Evan Cell 53.17 Erics Mercury Ins 155.67
    Erics Cell 65.79 Mikes Truck insu 219
    Comcast Cable 95.05 Other
    1,752.26

    604.67
    500
    450
    400

    240
    120
    50
    400

    240
    120
    50
    7. Household/Person 5-22% 450 Income vs Expense:
    Food 400 Total Income 5,678.00
    Household items Less Total Expenses 4,116.93
    Cosmetics
    Barber Income Over(under) 1,561.07
    Laundry/Cleaning 50
    Books
    Gifts
    Education
    Clothing
    Allowances
    Other
    8. Professional Servi 5-15% 120
    Dental
    Medical/Presc
    Legal
    Union Dues
    Evans Braces Pymt 120

    Other
    9.Entertainment 5-10% 240
    Dining Out 100
    Lunches 40
    Movie/Events 100
    Vacation Trips

    Health Club
    Hobbies
    Other
    2005 BUDGET
    Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
    Salary ( Mike)Net 2,930.00 Franscar Paymt
    Salary ( Fran)Net 2,073.00
    Other (Net Take Home) 1000 Master Card Mikes
    TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
    % Guide* Sear's other
    1. Giving 10%
    Tithe 200 Wells Fargo
    Other Contrib. 100 Bank Loans
    World Vission 25 Credit Union
    NET SPENDABLE INCOME 5,678.00 Family Friends
    (Total Income Less Giving) Other
    % Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
    Licences
    2. Savings 5-10% 500 Gas 400
    Oil/Lube
    3. Housing 25-38% 1,752.26 Repairs
    Mortgage 1,200.00 Parking
    Taxes Registration
    Insurance Other
    Maintaince 6. Insurance 5% 604.67 9.Entertainment
    Electrical 77.94 Life
    Derrells Storage 152.5 Medical
    House Phone 33.08 Dental
    Frans Car Insur 230
    Mike & Fran Cell 74.73 Evans Car Insur
    Evan Cell 53.17 Erics Mercury Ins 155.67
    Erics Cell 65.79 Mikes Truck insu 219
    Comcast Cable 95.05 Other
    1,752.26

    604.67
    500
    450
    400

    240
    120
    50
    400

    240
    120
    50
    7. Household/Person 5-22% 450 Income vs Expense:
    Food 400 Total Income 5,678.00
    Household items Less Total Expenses 4,116.93
    Cosmetics
    Barber Income Over(under) 1,561.07
    Laundry/Cleaning 50
    Books
    Gifts
    Education
    Clothing
    Allowances
    Other
    8. Professional Servi 5-15% 120
    Dental
    Medical/Presc
    Legal
    Union Dues
    Evans Braces Pymt 120

    Other
    9.Entertainment 5-10% 240
    Dining Out 100
    Lunches 40
    Movie/Events 100
    Vacation Trips

    Health Club
    Hobbies
    Other
    2005 BUDGET
    Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
    Salary ( Mike)Net 2,930.00 Franscar Paymt
    Salary ( Fran)Net 2,073.00
    Other (Net Take Home) 1000 Master Card Mikes
    TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
    % Guide* Sear's other
    1. Giving 10%
    Tithe 200 Wells Fargo
    Other Contrib. 100 Bank Loans
    World Vission 25 Credit Union
    NET SPENDABLE INCOME 5,678.00 Family Friends
    (Total Income Less Giving) Other
    % Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
    Licences
    2. Savings 5-10% 500 Gas 400
    Oil/Lube
    3. Housing 25-38% 1,752.26 Repairs
    Mortgage 1,200.00 Parking
    Taxes Registration
    Insurance Other
    Maintaince 6. Insurance 5% 604.67 9.Entertainment
    Electrical 77.94 Life
    Derrells Storage 152.5 Medical
    House Phone 33.08 Dental
    Frans Car Insur 230
    Mike & Fran Cell 74.73 Evans Car Insur
    Evan Cell 53.17 Erics Mercury Ins 155.67
    Erics Cell 65.79 Mikes Truck insu 219
    Comcast Cable 95.05 Other
    1,752.26

    604.67
    500
    450
    400

    240
    120
    50
    400

    240
    120
    50
    7. Household/Person 5-22% 450 Income vs Expense:
    Food 400 Total Income 5,678.00
    Household items Less Total Expenses 4,116.93
    Cosmetics
    Barber Income Over(under) 1,561.07
    Laundry/Cleaning 50
    Books
    Gifts
    Education
    Clothing
    Allowances
    Other
    8. Professional Servi 5-15% 120
    Dental
    Medical/Presc
    Legal
    Union Dues
    Evans Braces Pymt 120

    Other
    9.Entertainment 5-10% 240
    Dining Out 100
    Lunches 40
    Movie/Events 100
    Vacation Trips

    Health Club
    Hobbies
    Other
    2005 BUDGET
    Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
    Salary ( Mike)Net 2,930.00 Franscar Paymt
    Salary ( Fran)Net 2,073.00
    Other (Net Take Home) 1000 Master Card Mikes
    TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
    % Guide* Sear's other
    1. Giving 10%
    Tithe 200 Wells Fargo
    Other Contrib. 100 Bank Loans
    World Vission 25 Credit Union
    NET SPENDABLE INCOME 5,678.00 Family Friends
    (Total Income Less Giving) Other
    % Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
    Licences
    2. Savings 5-10% 500 Gas 400
    Oil/Lube
    3. Housing 25-38% 1,752.26 Repairs
    Mortgage 1,200.00 Parking
    Taxes Registration
    Insurance Other
    Maintaince 6. Insurance 5% 604.67 9.Entertainment
    Electrical 77.94 Life
    Derrells Storage 152.5 Medical
    House Phone 33.08 Dental
    Frans Car Insur 230
    Mike & Fran Cell 74.73 Evans Car Insur
    Evan Cell 53.17 Erics Mercury Ins 155.67
    Erics Cell 65.79 Mikes Truck insu 219
    Comcast Cable 95.05 Other
    1,752.26

    604.67
    500
    450
    400

    240
    120
    50
    400

    240
    120
    50
    7. Household/Person 5-22% 450 Income vs Expense:
    Food 400 Total Income 5,678.00
    Household items Less Total Expenses 4,116.93
    Cosmetics
    Barber Income Over(under) 1,561.07
    Laundry/Cleaning 50
    Books
    Gifts
    Education
    Clothing
    Allowances
    Other
    8. Professional Servi 5-15% 120
    Dental
    Medical/Presc
    Legal
    Union Dues
    Evans Braces Pymt 120

    Other
    9.Entertainment 5-10% 240
    Dining Out 100
    Lunches 40
    Movie/Events 100
    Vacation Trips

    Health Club
    Hobbies
    Other
    2005 BUDGET
    Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
    Salary ( Mike)Net 2,930.00 Franscar Paymt
    Salary ( Fran)Net 2,073.00
    Other (Net Take Home) 1000 Master Card Mikes
    TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
    % Guide* Sear's other
    1. Giving 10%
    Tithe 200 Wells Fargo
    Other Contrib. 100 Bank Loans
    World Vission 25 Credit Union
    NET SPENDABLE INCOME 5,678.00 Family Friends
    (Total Income Less Giving) Other
    % Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
    Licences
    2. Savings 5-10% 500 Gas 400
    Oil/Lube
    3. Housing 25-38% 1,752.26 Repairs
    Mortgage 1,200.00 Parking
    Taxes Registration
    Insurance Other
    Maintaince 6. Insurance 5% 604.67 9.Entertainment
    Electrical 77.94 Life
    Derrells Storage 152.5 Medical
    House Phone 33.08 Dental
    Frans Car Insur 230
    Mike & Fran Cell 74.73 Evans Car Insur
    Evan Cell 53.17 Erics Mercury Ins 155.67
    Erics Cell 65.79 Mikes Truck insu 219
    Comcast Cable 95.05 Other
    1,752.26

    604.67
    500
    450
    400

    240
    120
    50
    400

    240
    120
    50
    7. Household/Person 5-22% 450 Income vs Expense:
    Food 400 Total Income 5,678.00
    Household items Less Total Expenses 4,116.93
    Cosmetics
    Barber Income Over(under) 1,561.07
    Laundry/Cleaning 50
    Books
    Gifts
    Education
    Clothing
    Allowances
    Other
    8. Professional Servi 5-15% 120
    Dental
    Medical/Presc
    Legal
    Union Dues
    Evans Braces Pymt 120

    Other
    9.Entertainment 5-10% 240
    Dining Out 100
    Lunches 40
    Movie/Events 100
    Vacation Trips

    Health Club
    Hobbies
    Other
    2005 BUDGET
    Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
    Salary ( Mike)Net 2,930.00 Franscar Paymt
    Salary ( Fran)Net 2,073.00
    Other (Net Take Home) 1000 Master Card Mikes
    TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
    % Guide* Sear's other
    1. Giving 10%
    Tithe 200 Wells Fargo
    Other Contrib. 100 Bank Loans
    World Vission 25 Credit Union
    NET SPENDABLE INCOME 5,678.00 Family Friends
    (Total Income Less Giving) Other
    % Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
    Licences
    2. Savings 5-10% 500 Gas 400
    Oil/Lube
    3. Housing 25-38% 1,752.26 Repairs
    Mortgage 1,200.00 Parking
    Taxes Registration
    Insurance Other
    Maintaince 6. Insurance 5% 604.67 9.Entertainment
    Electrical 77.94 Life
    Derrells Storage 152.5 Medical
    House Phone 33.08 Dental
    Frans Car Insur 230
    Mike & Fran Cell 74.73 Evans Car Insur
    Evan Cell 53.17 Erics Mercury Ins 155.67
    Erics Cell 65.79 Mikes Truck insu 219
    Comcast Cable 95.05 Other
    1,752.26

    604.67
    500
    450
    400

    240
    120
    50
    400

    240
    120
    50
    7. Household/Person 5-22% 450 Income vs Expense:
    Food 400 Total Income 5,678.00
    Household items Less Total Expenses 4,116.93
    Cosmetics
    Barber Income Over(under) 1,561.07
    Laundry/Cleaning 50
    Books
    Gifts
    Education
    Clothing
    Allowances
    Other
    8. Professional Servi 5-15% 120
    Dental
    Medical/Presc
    Legal
    Union Dues
    Evans Braces Pymt 120

    Other
    9.Entertainment 5-10% 240
    Dining Out 100
    Lunches 40
    Movie/Events 100
    Vacation Trips

    Health Club
    Hobbies
    Other
    2005 BUDGET
    Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
    Salary ( Mike)Net 2,930.00 Franscar Paymt
    Salary ( Fran)Net 2,073.00
    Other (Net Take Home) 1000 Master Card Mikes
    TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
    % Guide* Sear's other
    1. Giving 10%
    Tithe 200 Wells Fargo
    Other Contrib. 100 Bank Loans
    World Vission 25 Credit Union
    NET SPENDABLE INCOME 5,678.00 Family Friends
    (Total Income Less Giving) Other
    % Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
    Licences
    2. Savings 5-10% 500 Gas 400
    Oil/Lube
    3. Housing 25-38% 1,752.26 Repairs
    Mortgage 1,200.00 Parking
    Taxes Registration
    Insurance Other
    Maintaince 6. Insurance 5% 604.67 9.Entertainment
    Electrical 77.94 Life
    Derrells Storage 152.5 Medical
    House Phone 33.08 Dental
    Frans Car Insur 230
    Mike & Fran Cell 74.73 Evans Car Insur
    Evan Cell 53.17 Erics Mercury Ins 155.67
    Erics Cell 65.79 Mikes Truck insu 219
    Comcast Cable 95.05 Other
    1,752.26

    604.67
    500
    450
    400

    240
    120
    50
    400

    240
    120
    50
    7. Household/Person 5-22% 450 Income vs Expense:
    Food 400 Total Income 5,678.00
    Household items Less Total Expenses 4,116.93
    Cosmetics
    Barber Income Over(under) 1,561.07
    Laundry/Cleaning 50
    Books
    Gifts
    Education
    Clothing
    Allowances
    Other
    8. Professional Servi 5-15% 120
    Dental
    Medical/Presc
    Legal
    Union Dues
    Evans Braces Pymt 120

    Other
    9.Entertainment 5-10% 240
    Dining Out 100
    Lunches 40
    Movie/Events 100
    Vacation Trips

    Health Club
    Hobbies
    Other
    2005 BUDGET
    Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
    Salary ( Mike)Net 2,930.00 Franscar Paymt
    Salary ( Fran)Net 2,073.00
    Other (Net Take Home) 1000 Master Card Mikes
    TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
    % Guide* Sear's other
    1. Giving 10%
    Tithe 200 Wells Fargo
    Other Contrib. 100 Bank Loans
    World Vission 25 Credit Union
    NET SPENDABLE INCOME 5,678.00 Family Friends
    (Total Income Less Giving) Other
    % Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
    Licences
    2. Savings 5-10% 500 Gas 400
    Oil/Lube
    3. Housing 25-38% 1,752.26 Repairs
    Mortgage 1,200.00 Parking
    Taxes Registration
    Insurance Other
    Maintaince 6. Insurance 5% 604.67 9.Entertainment
    Electrical 77.94 Life
    Derrells Storage 152.5 Medical
    House Phone 33.08 Dental
    Frans Car Insur 230
    Mike & Fran Cell 74.73 Evans Car Insur
    Evan Cell 53.17 Erics Mercury Ins 155.67
    Erics Cell 65.79 Mikes Truck insu 219
    Comcast Cable 95.05 Other
    1,752.26

    604.67
    500
    450
    400

    240
    120
    50
    400

    240
    120
    50
    7. Household/Person 5-22% 450 Income vs Expense:
    Food 400 Total Income 5,678.00
    Household items Less Total Expenses 4,116.93
    Cosmetics
    Barber Income Over(under) 1,561.07
    Laundry/Cleaning 50
    Books
    Gifts
    Education
    Clothing
    Allowances
    Other
    8. Professional Servi 5-15% 120
    Dental
    Medical/Presc
    Legal
    Union Dues
    Evans Braces Pymt 120

    Other
    9.Entertainment 5-10% 240
    Dining Out 100
    Lunches 40
    Movie/Events 100
    Vacation Trips

    Health Club
    Hobbies
    Other
    2005 BUDGET
    Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
    Salary ( Mike)Net 2,930.00 Franscar Paymt
    Salary ( Fran)Net 2,073.00
    Other (Net Take Home) 1000 Master Card Mikes
    TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
    % Guide* Sear's other
    1. Giving 10%
    Tithe 200 Wells Fargo
    Other Contrib. 100 Bank Loans
    World Vission 25 Credit Union
    NET SPENDABLE INCOME 5,678.00 Family Friends
    (Total Income Less Giving) Other
    % Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
    Licences
    2. Savings 5-10% 500 Gas 400
    Oil/Lube
    3. Housing 25-38% 1,752.26 Repairs
    Mortgage 1,200.00 Parking
    Taxes Registration
    Insurance Other
    Maintaince 6. Insurance 5% 604.67 9.Entertainment
    Electrical 77.94 Life
    Derrells Storage 152.5 Medical
    House Phone 33.08 Dental
    Frans Car Insur 230
    Mike & Fran Cell 74.73 Evans Car Insur
    Evan Cell 53.17 Erics Mercury Ins 155.67
    Erics Cell 65.79 Mikes Truck insu 219
    Comcast Cable 95.05 Other
    1,752.26

    604.67
    500
    450
    400

    240
    120
    50
    400

    240
    120
    50
    7. Household/Person 5-22% 450 Income vs Expense:
    Food 400 Total Income 5,678.00
    Household items Less Total Expenses 4,116.93
    Cosmetics
    Barber Income Over(under) 1,561.07
    Laundry/Cleaning 50
    Books
    Gifts
    Education
    Clothing
    Allowances
    Other
    8. Professional Servi 5-15% 120
    Dental
    Medical/Presc
    Legal
    Union Dues
    Evans Braces Pymt 120

    Other
    9.Entertainment 5-10% 240
    Dining Out 100
    Lunches 40
    Movie/Events 100
    Vacation Trips

    Health Club
    Hobbies
    Other

    You might also like