2017 BUDGET

Income Per Month 4. Loan Payments 0-10% 432.47 7. Household/Person

Salary (Antonio)Net 2930.00 Jocy's Car Payment 262.47
Salary (Jocelyn)Net 2073.00
Other (Net Take Home) 1000.00 Master Card Tony 50.00
TOTAL MONTHLY INCOME 6003.00 Sears Mastercard 50.00
% Guide* Sears Other 20.00
1. Giving 10%
Tithe 200 Wells Fargo 20.00
Other Contrib. Bank Loans
World Vision 25 Credit Union
NET SPENDABLE INCOME $5,778.00 Family Friends 30.00
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 540.00 8. Professional Service
Licenses
2. Savings 5-10% $500.00 Gas 400.00
Oil/Lube 40.00
3. Housing 25-38% $2,012.26 Repairs 100.00
Mortgage 1,200.00 Parking
Taxes 150.00 Regristration
Insurance 80.00 Other
Maintanence 30.00 6. Insurance 5% 782.15 9. Entertainment
Electrical 77.94 Life 57.48
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Jocy's Car Ins. 230.00
Antonio & Jocelyn Cell 74.73 Alex's Car Ins. 155.67
Alex's Cell 53.17 Jesus' Mercury Ins. 219.00
Jesus' Cell 65.79 Tony's Truck Ins. 120.00
Comcast Cable 95.05 Other

$2,500.00

$2,000.00

$1,500.00

$1,000.00

$500.00

$0.00
$500.00

$0.00
7. Household/Person 5-22% 665.01 Income Vs. Expense
Food 400.00 Total Income $5,778.00
Household Items 50.00 Less Total Expenses $5,461.89
Cosmetics 100.00
Barber 15.00 Income Over(Under) $316.11
Laundry/Cleaning 30.00 Expenses
Books 10.00
Gifts 0.01
Education
Clothing 40.00
Allowances 20.00
Other
8. Professional Service 5-15% 260.00
Dental
Medical/Presc 40.00
Legal
Union Dues 100.00
Alex's Braces Pymnt 120.00

Other
9. Entertainment 5-10% 270.00
Dining Out 100.00
Lunches 40.00
Movies/Events 100.00
Vacation Trips 20.00

Health Club
Hobbies 10.00
Other
 2017 BUDGET
Income Per Month 4. Loan Payments 0-10% 432.47 7. Household/Person
Salary (Antonio)Net 2930.00 Jocy's Car Payment 262.47
Salary (Jocelyn)Net 2073.00
Other (Net Take Home) 1000.00 Master Card Tony 50.00
TOTAL MONTHLY INCOME 6003.00 Sears Mastercard 50.00
% Guide* Sears Other 20.00
1. Giving 10%
Tithe 200 Wells Fargo 20.00
Other Contrib. Bank Loans
World Vision 25 Credit Union
NET SPENDABLE INCOME $5,778.00 Family Friends 30.00
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 540.00 8. Professional Service
Licenses
2. Savings 5-10% $500.00 Gas 400.00
Oil/Lube 40.00
3. Housing 25-38% $2,012.26 Repairs 100.00
Mortgage 1,200.00 Parking
Taxes 150.00 Regristration
Insurance 80.00 Other
Maintanence 30.00 6. Insurance 5% 782.15 9. Entertainment
Electrical 77.94 Life 57.48
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Jocy's Car Ins. 230.00
Antonio & Jocelyn Cell 74.73 Alex's Car Ins. 155.67
Alex's Cell 53.17 Jesus' Mercury Ins. 219.00
Jesus' Cell 65.79 Tony's Truck Ins. 120.00
Comcast Cable 95.05 Other

$2,500.00

$2,000.00

$1,500.00

$1,000.00

$500.00

$0.00
$500.00

$0.00
7. Household/Person 5-22% 665.01 Income Vs. Expense
Food 400.00 Total Income $5,778.00
Household Items 50.00 Less Total Expenses $5,461.89
Cosmetics 100.00
Barber 15.00 Income Over(Under) $316.11
Laundry/Cleaning 30.00 Expenses
Books 10.00
Gifts 0.01
Education
Clothing 40.00
Allowances 20.00
Other
8. Professional Service 5-15% 260.00
Dental
Medical/Presc 40.00
Legal
Union Dues 100.00
Alex's Braces Pymnt 120.00

Other
9. Entertainment 5-10% 270.00
Dining Out 100.00
Lunches 40.00
Movies/Events 100.00
Vacation Trips 20.00

Health Club
Hobbies 10.00
Other
 2017 BUDGET
Income Per Month 4. Loan Payments 0-10% 432.47 7. Household/Person
Salary (Antonio)Net 2930.00 Jocy's Car Payment 262.47
Salary (Jocelyn)Net 2073.00
Other (Net Take Home) 1000.00 Master Card Tony 50.00
TOTAL MONTHLY INCOME 6003.00 Sears Mastercard 50.00
% Guide* Sears Other 20.00
1. Giving 10%
Tithe 200 Wells Fargo 20.00
Other Contrib. Bank Loans
World Vision 25 Credit Union
NET SPENDABLE INCOME $5,778.00 Family Friends 30.00
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 540.00 8. Professional Service
Licenses
2. Savings 5-10% $500.00 Gas 400.00
Oil/Lube 40.00
3. Housing 25-38% $2,012.26 Repairs 100.00
Mortgage 1,200.00 Parking
Taxes 150.00 Regristration
Insurance 80.00 Other
Maintanence 30.00 6. Insurance 5% 782.15 9. Entertainment
Electrical 77.94 Life 57.48
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Jocy's Car Ins. 230.00
Antonio & Jocelyn Cell 74.73 Alex's Car Ins. 155.67
Alex's Cell 53.17 Jesus' Mercury Ins. 219.00
Jesus' Cell 65.79 Tony's Truck Ins. 120.00
Comcast Cable 95.05 Other

$2,500.00

$2,000.00

$1,500.00

$1,000.00

$500.00

$0.00
$500.00

$0.00
7. Household/Person 5-22% 665.01 Income Vs. Expense
Food 400.00 Total Income $5,778.00
Household Items 50.00 Less Total Expenses $5,461.89
Cosmetics 100.00
Barber 15.00 Income Over(Under) $316.11
Laundry/Cleaning 30.00 Expenses
Books 10.00
Gifts 0.01
Education
Clothing 40.00
Allowances 20.00
Other
8. Professional Service 5-15% 260.00
Dental
Medical/Presc 40.00
Legal
Union Dues 100.00
Alex's Braces Pymnt 120.00

Other
9. Entertainment 5-10% 270.00
Dining Out 100.00
Lunches 40.00
Movies/Events 100.00
Vacation Trips 20.00

Health Club
Hobbies 10.00
Other
 2017 BUDGET
Income Per Month 4. Loan Payments 0-10% 432.47 7. Household/Person
Salary (Antonio)Net 2930.00 Jocy's Car Payment 262.47
Salary (Jocelyn)Net 2073.00
Other (Net Take Home) 1000.00 Master Card Tony 50.00
TOTAL MONTHLY INCOME 6003.00 Sears Mastercard 50.00
% Guide* Sears Other 20.00
1. Giving 10%
Tithe 200 Wells Fargo 20.00
Other Contrib. Bank Loans
World Vision 25 Credit Union
NET SPENDABLE INCOME $5,778.00 Family Friends 30.00
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 540.00 8. Professional Service
Licenses
2. Savings 5-10% $500.00 Gas 400.00
Oil/Lube 40.00
3. Housing 25-38% $2,012.26 Repairs 100.00
Mortgage 1,200.00 Parking
Taxes 150.00 Regristration
Insurance 80.00 Other
Maintanence 30.00 6. Insurance 5% 782.15 9. Entertainment
Electrical 77.94 Life 57.48
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Jocy's Car Ins. 230.00
Antonio & Jocelyn Cell 74.73 Alex's Car Ins. 155.67
Alex's Cell 53.17 Jesus' Mercury Ins. 219.00
Jesus' Cell 65.79 Tony's Truck Ins. 120.00
Comcast Cable 95.05 Other

$6,000.00

$5,000.00

$4,000.00

$3,000.00

$2,000.00

$1,000.00

$0.00
$2,000.00

$1,000.00

$0.00
7. Household/Person 5-22% 665.01 Income Vs. Expense
Food 400.00 Total Income $5,778.00
Household Items 50.00 Less Total Expenses $5,461.89
Cosmetics 100.00
Barber 15.00 Income Over(Under) $316.11
Laundry/Cleaning 30.00 Expenses
Books 10.00
Gifts 0.01
Education
Clothing 40.00
Allowances 20.00
Other
8. Professional Service 5-15% 260.00
Dental
Medical/Presc 40.00
Legal
Union Dues 100.00
Alex's Braces Pymnt 120.00

Other
9. Entertainment 5-10% 270.00
Dining Out 100.00
Lunches 40.00
Movies/Events 100.00
Vacation Trips 20.00

Health Club
Hobbies 10.00
Other
 2017 BUDGET
Income Per Month 4. Loan Payments 0-10% 432.47 7. Household/Person
Salary (Antonio)Net 2930.00 Jocy's Car Payment 262.47
Salary (Jocelyn)Net 2073.00
Other (Net Take Home) 1000.00 Master Card Tony 50.00
TOTAL MONTHLY INCOME 6003.00 Sears Mastercard 50.00
% Guide* Sears Other 20.00
1. Giving 10%
Tithe 200 Wells Fargo 20.00
Other Contrib. Bank Loans
World Vision 25 Credit Union
NET SPENDABLE INCOME $5,778.00 Family Friends 30.00
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 540.00 8. Professional Service
Licenses
2. Savings 5-10% $500.00 Gas 400.00
Oil/Lube 40.00
3. Housing 25-38% $2,012.26 Repairs 100.00
Mortgage 1,200.00 Parking
Taxes 150.00 Regristration
Insurance 80.00 Other
Maintanence 30.00 6. Insurance 5% 782.15 9. Entertainment
Electrical 77.94 Life 57.48
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Jocy's Car Ins. 230.00
Antonio & Jocelyn Cell 74.73 Alex's Car Ins. 155.67
Alex's Cell 53.17 Jesus' Mercury Ins. 219.00
Jesus' Cell 65.79 Tony's Truck Ins. 120.00
Comcast Cable 95.05 Other

9. Enterta inment
$2,500.00 8. Profes s ional Service

$2,000.00 7. Hous ehold/Pers on

6. Ins urance
$1,500.00
5. Auto/Trans portation
$1,000.00
4. Loa n Payments
$500.00 3. Hous ing
$0.00 2. Savings
 6. Ins urance
$1,500.00
5. Auto/Trans portation
$1,000.00
4. Loa n Payments
$500.00 3. Hous ing
$0.00 2. Savings
7. Household/Person 5-22% 665.01 Income Vs. Expense
Food 400.00 Total Income $5,778.00
Household Items 50.00 Less Total Expenses $5,461.89
Cosmetics 100.00
Barber 15.00 Income Over(Under) $316.11
Laundry/Cleaning 30.00 Expenses
Books 10.00
Gifts 0.01
Education
Clothing 40.00
Allowances 20.00
Other
8. Professional Service 5-15% 260.00
Dental
Medical/Presc 40.00
Legal
Union Dues 100.00
Alex's Braces Pymnt 120.00

Other
9. Entertainment 5-10% 270.00
Dining Out 100.00
Lunches 40.00
Movies/Events 100.00
Vacation Trips 20.00

Health Club
Hobbies 10.00
Other
 2017 BUDGET
Income Per Month 4. Loan Payments 0-10% 432.47 7. Household/Person
Salary (Antonio)Net 2930.00 Jocy's Car Payment 262.47
Salary (Jocelyn)Net 2073.00
Other (Net Take Home) 1000.00 Master Card Tony 50.00
TOTAL MONTHLY INCOME 6003.00 Sears Mastercard 50.00
% Guide* Sears Other 20.00
1. Giving 10%
Tithe 200 Wells Fargo 20.00
Other Contrib. Bank Loans
World Vision 25 Credit Union
NET SPENDABLE INCOME $5,778.00 Family Friends 30.00
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 540.00 8. Professional Service
Licenses
2. Savings 5-10% $500.00 Gas 400.00
Oil/Lube 40.00
3. Housing 25-38% $2,012.26 Repairs 100.00
Mortgage 1,200.00 Parking
Taxes 150.00 Regristration
Insurance 80.00 Other
Maintanence 30.00 6. Insurance 5% 782.15 9. Entertainment
Electrical 77.94 Life 57.48
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Jocy's Car Ins. 230.00
Antonio & Jocelyn Cell 74.73 Alex's Car Ins. 155.67
Alex's Cell 53.17 Jesus' Mercury Ins. 219.00
Jesus' Cell 65.79 Tony's Truck Ins. 120.00
Comcast Cable 95.05 Other

$10,000.00

$9,000.00

$8,000.00

$7,000.00

$6,000.00

$5,000.00

$4,000.00

$3,000.00

$2,000.00

$1,000.00

$0.00
$3,000.00

$2,000.00

$1,000.00

$0.00
7. Household/Person 5-22% 665.01 Income Vs. Expense
Food 400.00 Total Income $5,778.00
Household Items 50.00 Less Total Expenses $9,461.89
Cosmetics 100.00
Barber 15.00 Income Over(Under) ($3,683.89)
Laundry/Cleaning 30.00 Expenses
Books 10.00
Gifts 0.01
Education
Clothing 40.00
Allowances 20.00
Other
8. Professional Service 5-15% 260.00
Dental
Medical/Presc 40.00
Legal
Union Dues 100.00
Alex's Braces Pymnt 120.00

Other
9. Entertainment 5-10% 4270.00
Dining Out 100.00
Lunches 40.00
Movies/Events 100.00
Vacation Trips 20.00

Health Club
Hobbies 10.00
Other 4000.00
 2017 BUDGET
Income Per Month 4. Loan Payments 0-10% 432.47 7. Household/Person
Salary (Antonio)Net 2930.00 Jocy's Car Payment 262.47
Salary (Jocelyn)Net 2073.00
Other (Net Take Home) 1000.00 Master Card Tony 50.00
TOTAL MONTHLY INCOME 6003.00 Sears Mastercard 50.00
% Guide* Sears Other 20.00
1. Giving 10%
Tithe 200 Wells Fargo 20.00
Other Contrib. Bank Loans
World Vision 25 Credit Union
NET SPENDABLE INCOME $5,778.00 Family Friends 30.00
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 540.00 8. Professional Service
Licenses
2. Savings 5-10% $500.00 Gas 400.00
Oil/Lube 40.00
3. Housing 25-38% $2,012.26 Repairs 100.00
Mortgage 1,200.00 Parking
Taxes 150.00 Regristration
Insurance 80.00 Other
Maintanence 30.00 6. Insurance 5% 782.15 9. Entertainment
Electrical 77.94 Life 57.48
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Jocy's Car Ins. 230.00
Antonio & Jocelyn Cell 74.73 Alex's Car Ins. 155.67
Alex's Cell 53.17 Jesus' Mercury Ins. 219.00
Jesus' Cell 65.79 Tony's Truck Ins. 120.00
Comcast Cable 95.05 Other

$0.00 $500.00 $1,000.00 $1,500.00 $2,000.00 $2,500.00

$0.00 $500.00 $1,000.00 $1,500.00 $2,000.00 $2,500.00
7. Household/Person 5-22% 665.01 Income Vs. Expense
Food 400.00 Total Income $5,778.00
Household Items 50.00 Less Total Expenses $5,461.89
Cosmetics 100.00
Barber 15.00 Income Over(Under) $316.11
Laundry/Cleaning 30.00 Expenses
Books 10.00
Gifts 0.01
Education
Clothing 40.00
Allowances 20.00
Other
8. Professional Service 5-15% 260.00
Dental
Medical/Presc 40.00
Legal
Union Dues 100.00
Alex's Braces Pymnt 120.00

Other
9. Entertainment 5-10% 270.00
Dining Out 100.00
Lunches 40.00
Movies/Events 100.00
Vacation Trips 20.00

Health Club
Hobbies 10.00
Other
 2017 BUDGET
Income Per Month 4. Loan Payments 0-10% 432.47 7. Household/Person
Salary (Antonio)Net 2930.00 Jocy's Car Payment 262.47
Salary (Jocelyn)Net 2073.00
Other (Net Take Home) 1000.00 Master Card Tony 50.00
TOTAL MONTHLY INCOME 6003.00 Sears Mastercard 50.00
% Guide* Sears Other 20.00
1. Giving 10%
Tithe 200 Wells Fargo 20.00
Other Contrib. Bank Loans
World Vision 25 Credit Union
NET SPENDABLE INCOME $5,778.00 Family Friends 30.00
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 540.00 8. Professional Service
Licenses
2. Savings 5-10% $500.00 Gas 400.00
Oil/Lube 40.00
3. Housing 25-38% $2,012.26 Repairs 100.00
Mortgage 1,200.00 Parking
Taxes 150.00 Regristration
Insurance 80.00 Other
Maintanence 30.00 6. Insurance 5% 782.15 9. Entertainment
Electrical 77.94 Life 57.48
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Jocy's Car Ins. 230.00
Antonio & Jocelyn Cell 74.73 Alex's Car Ins. 155.67
Alex's Cell 53.17 Jesus' Mercury Ins. 219.00
Jesus' Cell 65.79 Tony's Truck Ins. 120.00
Comcast Cable 95.05 Other

$0.00 $500.00 $1,000.00 $1,500.00 $2,000.00 $2,500.00

$0.00 $500.00 $1,000.00 $1,500.00 $2,000.00 $2,500.00
7. Household/Person 5-22% 665.01 Income Vs. Expense
Food 400.00 Total Income $5,778.00
Household Items 50.00 Less Total Expenses $5,461.89
Cosmetics 100.00
Barber 15.00 Income Over(Under) $316.11
Laundry/Cleaning 30.00 Expenses
Books 10.00
Gifts 0.01
Education
Clothing 40.00
Allowances 20.00
Other
8. Professional Service 5-15% 260.00
Dental
Medical/Presc 40.00
Legal
Union Dues 100.00
Alex's Braces Pymnt 120.00

Other
9. Entertainment 5-10% 270.00
Dining Out 100.00
Lunches 40.00
Movies/Events 100.00
Vacation Trips 20.00

Health Club
Hobbies 10.00
Other
 2017 BUDGET
Income Per Month 4. Loan Payments 0-10% 432.47 7. Household/Person
Salary (Antonio)Net 2930.00 Jocy's Car Payment 262.47
Salary (Jocelyn)Net 2073.00
Other (Net Take Home) 1000.00 Master Card Tony 50.00
TOTAL MONTHLY INCOME 6003.00 Sears Mastercard 50.00
% Guide* Sears Other 20.00
1. Giving 10%
Tithe 200 Wells Fargo 20.00
Other Contrib. Bank Loans
World Vision 25 Credit Union
NET SPENDABLE INCOME $5,778.00 Family Friends 30.00
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 540.00 8. Professional Service
Licenses
2. Savings 5-10% $500.00 Gas 400.00
Oil/Lube 40.00
3. Housing 25-38% $2,012.26 Repairs 100.00
Mortgage 1,200.00 Parking
Taxes 150.00 Regristration
Insurance 80.00 Other
Maintanence 30.00 6. Insurance 5% 782.15 9. Entertainment
Electrical 77.94 Life 57.48
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Jocy's Car Ins. 230.00
Antonio & Jocelyn Cell 74.73 Alex's Car Ins. 155.67
Alex's Cell 53.17 Jesus' Mercury Ins. 219.00
Jesus' Cell 65.79 Tony's Truck Ins. 120.00
Comcast Cable 95.05 Other

$2,500.00

$2,000.00

$1,500.00

$1,000.00

$500.00

$0.00
0.8 1 1.2 1.4 1.6 1.8 2
$500.00

$0.00
0.8 1 1.2 1.4 1.6 1.8 2
7. Household/Person 5-22% 665.01 Income Vs. Expense
Food 400.00 Total Income $5,778.00
Household Items 50.00 Less Total Expenses $5,461.89
Cosmetics 100.00
Barber 15.00 Income Over(Under) $316.11
Laundry/Cleaning 30.00 Expenses
Books 10.00
Gifts 0.01
Education
Clothing 40.00
Allowances 20.00
Other
8. Professional Service 5-15% 260.00
Dental
Medical/Presc 40.00
Legal
Union Dues 100.00
Alex's Braces Pymnt 120.00

Other
9. Entertainment 5-10% 270.00
Dining Out 100.00
Lunches 40.00
Movies/Events 100.00
Vacation Trips 20.00

Health Club
Hobbies 10.00
Other
 2017 BUDGET
Income Per Month 4. Loan Payments 0-10% 432.47 7. Household/Person
Salary (Antonio)Net 2930.00 Jocy's Car Payment 262.47
Salary (Jocelyn)Net 2073.00
Other (Net Take Home) 1000.00 Master Card Tony 50.00
TOTAL MONTHLY INCOME 6003.00 Sears Mastercard 50.00
% Guide* Sears Other 20.00
1. Giving 10%
Tithe 200 Wells Fargo 20.00
Other Contrib. Bank Loans
World Vision 25 Credit Union
NET SPENDABLE INCOME $5,778.00 Family Friends 30.00
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 540.00 8. Professional Service
Licenses
2. Savings 5-10% $500.00 Gas 400.00
Oil/Lube 40.00
3. Housing 25-38% $2,012.26 Repairs 100.00
Mortgage 1,200.00 Parking
Taxes 150.00 Regristration
Insurance 80.00 Other
Maintanence 30.00 6. Insurance 5% 782.15 9. Entertainment
Electrical 77.94 Life 57.48
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Jocy's Car Ins. 230.00
Antonio & Jocelyn Cell 74.73 Alex's Car Ins. 155.67
Alex's Cell 53.17 Jesus' Mercury Ins. 219.00
Jesus' Cell 65.79 Tony's Truck Ins. 120.00
Comcast Cable 95.05 Other

9. Enterta inment
$2,500.00 8. Profes s ional Service

$2,000.00 7. Hous ehold/Pers on

6. Ins urance
$1,500.00
5. Auto/Trans portation
$1,000.00
4. Loa n Payments
$500.00 3. Hous ing
$0.00 2. Savings
 6. Ins urance
$1,500.00
5. Auto/Trans portation
$1,000.00
4. Loa n Payments
$500.00 3. Hous ing
$0.00 2. Savings
7. Household/Person 5-22% 665.01 Income Vs. Expense
Food 400.00 Total Income $5,778.00
Household Items 50.00 Less Total Expenses $5,461.89
Cosmetics 100.00
Barber 15.00 Income Over(Under) $316.11
Laundry/Cleaning 30.00 Expenses
Books 10.00
Gifts 0.01
Education
Clothing 40.00
Allowances 20.00
Other
8. Professional Service 5-15% 260.00
Dental
Medical/Presc 40.00
Legal
Union Dues 100.00
Alex's Braces Pymnt 120.00

Other
9. Entertainment 5-10% 270.00
Dining Out 100.00
Lunches 40.00
Movies/Events 100.00
Vacation Trips 20.00

Health Club
Hobbies 10.00
Other
 2017 BUDGET
Income Per Month 4. Loan Payments 0-10% 432.47 7. Household/Person
Salary (Antonio)Net 2930.00 Jocy's Car Payment 262.47
Salary (Jocelyn)Net 2073.00
Other (Net Take Home) 1000.00 Master Card Tony 50.00
TOTAL MONTHLY INCOME 6003.00 Sears Mastercard 50.00
% Guide* Sears Other 20.00
1. Giving 10%
Tithe 200 Wells Fargo 20.00
Other Contrib. Bank Loans
World Vision 25 Credit Union
NET SPENDABLE INCOME $5,778.00 Family Friends 30.00
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 540.00 8. Professional Service
Licenses
2. Savings 5-10% $500.00 Gas 400.00
Oil/Lube 40.00
3. Housing 25-38% $2,012.26 Repairs 100.00
Mortgage 1,200.00 Parking
Taxes 150.00 Regristration
Insurance 80.00 Other
Maintanence 30.00 6. Insurance 5% 782.15 9. Entertainment
Electrical 77.94 Life 57.48
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Jocy's Car Ins. 230.00
Antonio & Jocelyn Cell 74.73 Alex's Car Ins. 155.67
Alex's Cell 53.17 Jesus' Mercury Ins. 219.00
Jesus' Cell 65.79 Tony's Truck Ins. 120.00
Comcast Cable 95.05 Other

0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
7. Household/Person 5-22% 665.01 Income Vs. Expense
Food 400.00 Total Income $5,778.00
Household Items 50.00 Less Total Expenses $5,461.89
Cosmetics 100.00
Barber 15.00 Income Over(Under) $316.11
Laundry/Cleaning 30.00 Expenses
Books 10.00
Gifts 0.01
Education
Clothing 40.00
Allowances 20.00
Other
8. Professional Service 5-15% 260.00
Dental
Medical/Presc 40.00
Legal
Union Dues 100.00
Alex's Braces Pymnt 120.00

Other
9. Entertainment 5-10% 270.00
Dining Out 100.00
Lunches 40.00
Movies/Events 100.00
Vacation Trips 20.00

Health Club
Hobbies 10.00
Other
 2017 BUDGET
Income Per Month 4. Loan Payments 0-10% 432.47 7. Household/Person
Salary (Antonio)Net 2930.00 Jocy's Car Payment 262.47
Salary (Jocelyn)Net 2073.00
Other (Net Take Home) 1000.00 Master Card Tony 50.00
TOTAL MONTHLY INCOME 6003.00 Sears Mastercard 50.00
% Guide* Sears Other 20.00
1. Giving 10%
Tithe 200 Wells Fargo 20.00
Other Contrib. Bank Loans
World Vision 25 Credit Union
NET SPENDABLE INCOME $5,778.00 Family Friends 30.00
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 540.00 8. Professional Service
Licenses
2. Savings 5-10% $500.00 Gas 400.00
Oil/Lube 40.00
3. Housing 25-38% $2,012.26 Repairs 100.00
Mortgage 1,200.00 Parking
Taxes 150.00 Regristration
Insurance 80.00 Other
Maintanence 30.00 6. Insurance 5% 782.15 9. Entertainment
Electrical 77.94 Life 57.48
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Jocy's Car Ins. 230.00
Antonio & Jocelyn Cell 74.73 Alex's Car Ins. 155.67
Alex's Cell 53.17 Jesus' Mercury Ins. 219.00
Jesus' Cell 65.79 Tony's Truck Ins. 120.00
Comcast Cable 95.05 Other

$6,000.00

$5,000.00

$4,000.00

$3,000.00

$2,000.00

$1,000.00

$0.00
$1,000.00

$0.00
7. Household/Person 5-22% 665.01 Income Vs. Expense
Food 400.00 Total Income $5,778.00
Household Items 50.00 Less Total Expenses $5,461.89
Cosmetics 100.00
Barber 15.00 Income Over(Under) $316.11
Laundry/Cleaning 30.00 Expenses
Books 10.00
Gifts 0.01
Education
Clothing 40.00
Allowances 20.00
Other
8. Professional Service 5-15% 260.00
Dental
Medical/Presc 40.00
Legal
Union Dues 100.00
Alex's Braces Pymnt 120.00

Other
9. Entertainment 5-10% 270.00
Dining Out 100.00
Lunches 40.00
Movies/Events 100.00
Vacation Trips 20.00

Health Club
Hobbies 10.00
Other
 2017 BUDGET
Income Per Month 4. Loan Payments 0-10% 432.47 7. Household/Person
Salary (Antonio)Net 2930.00 Jocy's Car Payment 262.47
Salary (Jocelyn)Net 2073.00
Other (Net Take Home) 1000.00 Master Card Tony 50.00
TOTAL MONTHLY INCOME 6003.00 Sears Mastercard 50.00
% Guide* Sears Other 20.00
1. Giving 10%
Tithe 200 Wells Fargo 20.00
Other Contrib. Bank Loans
World Vision 25 Credit Union
NET SPENDABLE INCOME $5,778.00 Family Friends 30.00
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 540.00 8. Professional Service
Licenses
2. Savings 5-10% $500.00 Gas 400.00
Oil/Lube 40.00
3. Housing 25-38% $2,012.26 Repairs 100.00
Mortgage 1,200.00 Parking
Taxes 150.00 Regristration
Insurance 80.00 Other
Maintanence 30.00 6. Insurance 5% 782.15 9. Entertainment
Electrical 77.94 Life 57.48
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Jocy's Car Ins. 230.00
Antonio & Jocelyn Cell 74.73 Alex's Car Ins. 155.67
Alex's Cell 53.17 Jesus' Mercury Ins. 219.00
Jesus' Cell 65.79 Tony's Truck Ins. 120.00
Comcast Cable 95.05 Other

9. Enterta inment
$2,500.00 8. Profes s ional Service

$2,000.00 7. Hous ehold/Pers on

6. Ins urance
$1,500.00
5. Auto/Trans portation
$1,000.00
4. Loa n Payments
$500.00 3. Hous ing
$0.00 2. Savings
 6. Ins urance
$1,500.00
5. Auto/Trans portation
$1,000.00
4. Loa n Payments
$500.00 3. Hous ing
$0.00 2. Savings
7. Household/Person 5-22% 665.01 Income Vs. Expense
Food 400.00 Total Income $5,778.00
Household Items 50.00 Less Total Expenses $5,461.89
Cosmetics 100.00
Barber 15.00 Income Over(Under) $316.11
Laundry/Cleaning 30.00 Expenses
Books 10.00
Gifts 0.01
Education
Clothing 40.00
Allowances 20.00
Other
8. Professional Service 5-15% 260.00
Dental
Medical/Presc 40.00
Legal
Union Dues 100.00
Alex's Braces Pymnt 120.00

Other
9. Entertainment 5-10% 270.00
Dining Out 100.00
Lunches 40.00
Movies/Events 100.00
Vacation Trips 20.00

Health Club
Hobbies 10.00
Other
 2017 BUDGET
Income Per Month 4. Loan Payments 0-10% 5189.64 7. Household/Person
Salary (Antonio)Net 35160.00 Jocy's Car Payment 3149.64
Salary (Jocelyn)Net 24876.00 0.00
Other (Net Take Home) 12000.00 Master Card Tony 600.00
TOTAL MONTHLY INCOME 72036.00 Sears Mastercard 600.00
% Guide* Sears Other 240.00
1. Giving 10% 0.00
Tithe 2400 Wells Fargo 240.00
Other Contrib. 0 Bank Loans 0.00
World Vision 300 Credit Union 0.00
NET SPENDABLE INCOME $69,336.00 Family Friends 360.00
(Total Income Less Giving) Other 0.00
% Guide* 5. Auto/Transportation 5% 6480.00 8. Professional Service
Licenses 0
2. Savings 5-10% $6,000.00 Gas 4800
Oil/Lube 480
3. Housing 25-38% $24,147.12 Repairs 1200
Mortgage 14,400.00 Parking 0
Taxes 1,800.00 Regristration 0
Insurance 960.00 Other 0
Maintanence 360.00 6. Insurance 5% 9385.8 9. Entertainment
Electrical 935.28 Life 689.76
Derrells Storage 1,830.00 Medical 0
House Phone 396.96 Dental 0
0.00 Jocy's Car Ins. 2760
Antonio & Jocelyn Cell 896.76 Alex's Car Ins. 1868.04
Alex's Cell 638.04 Jesus' Mercury Ins. 2628
Jesus' Cell 789.48 Tony's Truck Ins. 1440
Comcast Cable 1,140.60 Other 0

$25,000.00

$20,000.00

$15,000.00

$10,000.00

$5,000.00

$0.00
$5,000.00

$0.00
7. Household/Person 5-22% 7980.12 Income Vs. Expense
Food 4800.00 Total Income $69,336.00
Household Items 600.00 Less Total Expenses $69,542.68
Cosmetics 1200.00
Barber 180.00 Income Over(Under) ($206.68)
Laundry/Cleaning 360.00 Expenses
Books 120.00
Gifts 0.12
Education 0.00
Clothing 480.00
Allowances 240.00
Other 0.00
8. Professional Service 5-15% 3120.00
Dental 0
Medical/Presc 480
Legal 0
Union Dues 1200
Alex's Braces Pymnt 1440
0
Other 0
9. Entertainment 5-10% 7240.00
Dining Out 1200.00
Lunches 480.00
Movies/Events 1200.00
Vacation Trips 240.00
0.00
Health Club 0.00
Hobbies 120.00
Other 4000.00