Download as pdf or txt
Download as pdf or txt
You are on page 1of 5

2017 Budget

Income Per Mth 95,773.00 4. Loan Payments 0-10% $19,349.64 7


Salary (Jesse) Net 93,300.00 Franscar Payment 3149.64
Salary (October) Net 2,073.00 0.00
Other (Net Take Home) 400.00 0.00
Total Monthly Income Master Card Mikes 0.00
Guide% Sears Master Card 600.00
1. Giving 10% Sears Other 600.00
Tithe 2376.00 0.00
Other Contribuation 0 Wells Fargo 600.00
World Vission 25.00 Bank Loans 3600.00
Net Spendable Income Credit Union 7200.00
Total Income less Giving Family Friends 2400.00
%Guide* 93,372.00 Other 1200.00
5 Auto/ Transportation 5% $8,040.00 8
Licenses 360.00
2. Savings 5-10% 1200.00 Gas 1440.00
Oil/Lube 480.00
3. Houseing 25-38% 21,027.12 Repairs 960.00
Mortage 14,400.00 Parking 600.00
Taxes 0.00 Registration 3000.00
Insurance 0.00 Other 1200.00
Maintence 0.00 6 Insurance $10,320.00 9
Electrical 935.28 Life 2400.00
Derrells Storage 1,830.00 Medical 1200.00
House Phone 396.96 Dental 720.00
0.00 Frans Car Insur 1200.00
Jesse & October Cell 74.73896.76 Evans Car Insur 1200.00
Evan Cell 638.04 Erics Mercury Insu 1200.00
Erics Cell 789.48 Mikes Truck Insu 1200.00
Comcast Cable 1,140.60 Other 1200.00

$19,349.64

$11,280.00
$10,320.00
$9,600.00

$8,040.00
0

Budget
HouseHold/Person 17% $11,280.00 Income vs Expense
Food 3600.00 Total Income $93,372.00
HouseHold Item 1200.00 Total Expenses $91,796.76
Cosmetics 600.00
Barber 300.00 Balance $1,575.24
Laundry/Cleaning 360.00
Books 120.00 Notes:
Gifts 1680.00
Education 1200.00
Clothing 780.00
Allowneces 240.00
Other 1200.00
0.00
Proffensonal Servi 12% $9,600.00
Dental 600.00
Medical/Presc 600.00
Legal 600.00
Union Dates 600.00
Evans BracesPymt 120.00
6000.00
0.00
Other 1200.00
Entertainment $10,980.00
Dinning Out 1200.00
Lunches 720.00
Movies/Events 720.00
Vacation Trips 6000.00
0.00
Health Club 420.00
Hobbies 720.00
Other 1200.00

$10,980.00
$9,600.00

You might also like