Professional Documents
Culture Documents
Civil Construction Cost Estimate Worksheet
Civil Construction Cost Estimate Worksheet
Iflilm‘vuu'
125 Fountain Avenue, L.P. Liberty Apartments
Trade/ltem Unit
Division 1: General Requirements
1 Mobilization
2 Temporary facilities
3 Sidewalk Bridge/Safety
4 Dumpsters
5 Engineering and Testing
6 Plans and Specs
7 General Labor
8
9
10
Division 2: Sitework
1 Surveying
2 Clear and grub/drainage
3 Excavation/obstructions
4 Shoring/ shoring engineer
5 Backfilling/Misc Machine days
6 Plantings
7 Paving/Pavers/fencing/curbs
8 Sidewalk with removal
9 Site furnishinqs/plav equipment/safetv surface
10
Division 3: Concrete
1 Perimeter walls
2 Interior Walls
3 Perimeter and interior footinqs/stairs/misc. footings
4 Misc. Concrete/rat slab
5 Precast Concrete Plank
6 Precast stairs
7 Edge stops
8 Rebar
9 Pump days
10
Division 4: Masonry
1 Interior CMU Block
2 Exterior Block and Brick
3 Precast lintels, sills and bands
4 Grouting
5 Parapets
6 Flashinq/Scaffold Installation
7 Washdown
8
9
10
m-vlllr
Apartments
Quantity Unit Cost Total
$20,000.00 $20,000.00
$30,000.00 $30,000.00
$90,000.00 $90,000.00
$1,100.00 $93,500.00
$75,000.00 $75,000.00
$15,000.00 $15,000.00
$80,500.00 $80,500.00
$0.00
$0.00
$0.00
$404,000.00 Division 1 Total
$15,000.00 $15,000.00
$15,000.00 $30,000.00
$50.00 $198,200.00
$40.00 $31,000.00
$1,500.00 $37,500.00
$383.00 $34,470.00
$110,678.00 $110,678.00
88,652 $88,652.00
$54,500.00 $54,500.00
$0.00
$600,000.00 Division 2 Total
Division 9: Finishes
1 Carpentry, Sheetrock, Insulation 43
2 VCT/Vinvl base 35684
3 Interior Painting apartments 43
stairs,
4 Interior Painting public rooms - 4
mechanical
5 Exterior Painting 1
6 Ceramic Tile (floors/walls/backsplashes) 6257
7 Cementitious Underlayment 43000
8 Touch-up paint 43
9 ACT Hung ceiling 1
10 Protection and layout 1
$1,500.00 $1,500.00
$85.00 $85.00
$15,000.00 $15,000.00
$35,000.00 $35,000.00
$2.00 $40,000.00
$8,000.00 $8,000.00
$500.00 $20,000.00
$5.00 $12,665.00
$7,500.00 $7,500.00
$0.00
$139,750.00 Division 5 Total
$2.00 $9,194.00
$75.00 $9,825.00
$30.00 $3,000.00 ac
$1,500.00 $189,000.00
$3.50 $44,100.00
$15.00 $2,115.00
$3,000.00 $3,000.00
$12.00 $6,900.00
$22.00 $12,650.00 cover
$0.00
$279,784.00 Division 7 Total
$100.00 $126,000.00
$5,000.00 $5,000.00
$400.00 $98,400.00
$400.00 $24,000.00
$350.00 $21,000.00
$65.00 $26,260.00
$12,000.00 $12,000.00
$145.00 $46,690.00
$500.00 $5,000.00
$0.00
$364,350.00 Division 8 Total
$18,000.00 $774,000.00
$1.70 $60,662.80
$2,500.00 $107,500.00 -
$4,500.00 $18,000.00 areas,
$7,500.00 $7,500.00
$14.00 $87,598.00
$1.70 $73,100.00
$85.00 $3,655.00
$5,000.00 $5,000.00
$40,000.00 $40,000.00
$1,177,015.80 Division 9 Total
Page 2 0f 5