Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

XLM XLM

MODAL TARGET PROF


no. Harga Beli Total Coin no. Harga Per Coin
1 8,287.00 IDR 400,000.00 48.2683721491 1 9,000.00
2 8,596.00 IDR 89,731.00 10.4386924151 2 9,000.00
3 8,604.00 IDR 100,000.00 11.6225011623 3 9,000.00
2 8,500.00 IDR 2,428,870.00 285.7494117647 2 9,000.00
3 8,500.00 IDR 71,130.00 8.3682352941 3 9,000.00
2 8,500.00 IDR 613,216.00 72.1430588235 2 9,000.00
3 8,499.00 IDR 1,879,308.00 221.1210730674 3 9,000.00
4 8,000.00 IDR 400,000.00 50.0000000000 4 9,000.00
5 7,875.00 IDR 1,500,000.00 190.4761904762 5 9,000.00
6 9,600.00 IDR 480,000.00 50.0000000000 6 9,600.00
TOTAL IDR 7,002,255.00 TOTAL
848.1875351524
XRP XRP
MODAL TARGET PROF
no. Harga Beli Total Coin no. Harga Per Coin
1 32,300.00 IDR 454,166.00 14.0608668731 1 25,500.00
2 32,799.00 IDR 294,131.00 8.9676819415 2 25,500.00
3 32,797.00 IDR 184,435.00 5.6235326402 3 25,500.00
5 31,200.00 IDR 500,000.00 16.0256410256 4 25,500.00
6 31,199.00 IDR 398,804.00 12.7825891856 5 25,500.00
7 27,245.00 IDR 95,446.00 3.5032483024 6 25,500.00
TOTAL IDR 1,926,982.00 TOTAL
60.9635599684

Total IDR 8,929,237.00 Total Asset

ETC ETC
MODAL TARGET PROF
no. Harga Beli Total Coin no. Harga Per Coin
1 559,000.00 IDR 9,000,000.00 16.1001788909 1 800,000.00
2 10,000.00 IDR 5,000,000.00 500.0000000000 2 11,000.00
27,000.00 IDR 5,000,000.00 185.1851851852 3 31,000.00
TOTAL IDR 14,000,000.00 TOTAL
XLM
TARGET PROFIT
Aset Profit
IDR 434,415.35 IDR 34,415.35
IDR 93,948.23 IDR 4,217.23
IDR 104,602.51 IDR 4,602.51
IDR 2,571,744.71 IDR 142,874.71
IDR 75,314.12 IDR 4,184.12
IDR 649,287.53 IDR 36,071.53
IDR 1,990,089.66 IDR 110,781.66
IDR 450,000.00 IDR 50,000.00
IDR 1,714,285.71 IDR 214,285.71
IDR 480,000.00 IDR 0.00
IDR 7,603,687.82 IDR 601,432.82

XRP
TARGET PROFIT
Aset Profit
IDR 358,552.11 -IDR 95,613.89
IDR 228,675.89 -IDR 65,455.11
IDR 143,400.08 -IDR 41,034.92
IDR 408,653.85 -IDR 91,346.15
IDR 325,956.02 -IDR 72,847.98
IDR 89,332.83 -IDR 6,113.17
IDR 1,554,570.78 -IDR 372,411.22

IDR 9,188,258.60
9,188,258.60

ETC
TARGET PROFIT
Aset Profit
IDR 12,880,143.11 IDR 3,880,143.11
IDR 5,500,000.00 IDR 500,000.00
IDR 5,740,740.74 IDR 740,740.74
IDR 18,380,143.11 IDR 4,380,143.11
IDR 1,101,432.82

You might also like