Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Inventory

Cost per Unit Unit Cost


Beeswax (1000grams) 670.00 174 116,580.00
Jar (100ml) 12.70 435 5524.50
Jar (200ml) 15.15 435 6590.25
Aroma Oil Vanilla (20ml) 116.00 314 36424.00
Aroma Oil Sea Breeze (20ml) 116.00 242 28072.00
Aroma Oil Orchids (20ml) 116.00 157 18212.00
Aroma Oil Apple (20ml) 116.00 157 18212.00
Box (medium) 17.00 870 14790.00
Drawstring candy bag 5.11 1302 6655.82
Candle Wick 3.50 870 3045.00
Ribbon (1 yard) 20.00 290 5800.00
Crepe Paper 0.17 435 73.95
Total PHP 259,980

Equipment

Cost per Unit Unit Cost


Large Mini Silicone Muffin Pans 479 4 1916
Metal Spoon (1 set = 12pcs) 159 1 159
Pyrex 599 1 599
Metal pot 1280 1 1279.75
Electrical Stove 2160 1 2160
Split Aircon 26600 1 26600
Telephone 1200 1 1200
Printer 3890 1 3890
Elerctric Fan 799 1 799
Scissors 40 2 80
Total PHP 38,683

Supplies
Cost per Unit Unit Cost
Continuous Ink 289 4 1156
Card Stock ( 5 sheets) 90 12 1080
Soap 276 1 276
Kitchen Gloves (1 pair) 401 1 401
Garbage Bag (100 pcs) 320 2 640
Total PHP 3,553

Furniture and Fixtures

Cost per Unit Unit Cost


Office Table #1 2800 1 2800
Rectangular Folding Table 2299 3 6897
Display Cabinet 847 2 1694
Office Table #2 6000 1 6000
Computer Chair 3010 1 3010
Total PHP 20,401

Other Assets

Cost per Unit Unit Cost


Signage 1600 1 1600
Broom & Dustpan 490 1 490
Mop 699 1 699
Trash Basket 395 1 395
Fire Extinguisher 3500 1 3500
Fake Plant 317 2 634
Total PHP 7,318

You might also like