PROJECT TITLE:

LOCATION:
PROPONENT:
ESTIMATED BUDGET:
DURATION:

CODE

C0B01001
C0B01002

C0J00027

C0C01001

C0C01006

C0C01009
C0C01007

C0C2014
C0C2015

C2I20006

C0C01001

C0C01003
C0C06002

ENGR. ANTHONY DACUNO/BSPT CONSTRUCTION CORP.

NAME & SIGNATURE
NGCP - CONSTRUCTION OF PERIMETER FENCE & DRAINAGE SYSTEM AT TUGUEGARAO SUBSTATION
TUGUEGARAO, CAGAYAN
DISTRICT 4 CAGAYAN VALLEY AREA - SUBSTATION SECTION
PHP 1,800,000.00
90 DAYS

DESCRIPTION OF WORK/MATERIALS UOM

A. GENERAL REQUIREMENTS
Mobilization, Permits, Temfacil, Site Preparation, PPE's & Restoration of damages incured
during construction.
As-built documentation (end to end) services. SITE
Mobilization, prelimenaries & demobilization services for greenfield sites SITE
B. CONSTRUCTION OF PERIMETER FENCE
B.1 DEMOLITION/CHIPPING WORKS
Clearing works, Chipping works, Demolition works, Seggragation & Disposal.
Concrete/Masonry CU.M
B.2 EXCAVATION WORKS
Includes bracing, compaction of disturbed soil & disposal of unsuitable materials. CU.M
B.3 REBAR WORKS
Grade 33 Reinforcing steel bars. KG
B.4 CONCRETE WORKS (3000 psi)
3000 psi including formworks.
Concreting works for other civil works CU.M
Formworks SQ.M
B.5 MASONRY WORKS
5" CHB including rebars & plastering (2" x 1/2" joint plastered finish).
100mm thick CHB works SQ.M
Plastering Works SQ.M
B.6 METAL WORKS
Fabrication & Installation of angle bar (Tower parts, NGCP Supplied) support w/ barbed wire
including 1 coat epoxy primer & 2 coat epoxy enamel.
Perimeter fence barbed wire works (SMART Spec.) LM
C. CONSTRUCTION OF DRAINAGE SYSTEM
C.1 EXCAVATION WORKS
Includes bracing, compaction of disturbed soil & disposal of unsuitable materials. CU.M
C.2 SLOPE CUTTING & BACKFILLING
Slope Cutting of driveway (6m width, 10% Max. Slope with 100% Max. Side Slope including
disposal.
Excavation works for Soil CU.M
C.3 STONE MASONRY
 Installation of Stone Masonry canals including construction of 1-set Concrete Manhole
Gabion works CU.M

Prepared by:

ENGR. ANTHONY DACUNO/BSPT CONSTRUCTION CORP.

NAME & SIGNATURE
 CODE DESCRIPTION OF WORK/MATERIAL

A. GENERAL REQUIRE
Mobilizatio

B. CONSTRUCTION OF
B.1 DEMOLITION/CHI
Clearing w
B.2 EXCAVATION WOR
C0C01001 Includes br
B.3 REBAR WORKS
C0C01006 Grade 33 Re
B.4 CONCRETE WORK
3000 psi i
B.5 MASONRY WORK
5" CHB incl

B.6 METAL WORKS

Fabricatio
C. CONSTRUCTION OF
C.1 EXCAVATION WOR
C0C01001 Includes br
C.2 SLOPE CUTTING &
Slope Cut
C.3 STONE MASONRY
Installatio
 PROPOSED

ESTIMATED QTY. UNIT PRICE (B) TOTAL AMOUNT REMARKS

(A) (C = A x B)

-
1.00 ₱ 9,759.00 ₱ 9,759.00
1.00 ₱ 108,662.00 ₱ 108,662.00

-
3.30 ₱ 1,011.00 ₱ 3,336.30

94.69 ₱ 458.00 ₱ 43,368.02

8225.00 ₱ 55.00 ₱ 452,375.00 -

60.00 ₱ 5,705.00 ₱ 342,300.00

360.00 ₱ 538.00 ₱ 193,680.00 -

465.00 ₱ 584.00 ₱ 271,560.00

465.00 ₱ 292.00 ₱ 135,780.00 -

60.00 ₱ 584.00 ₱ 35,040.00

280.00 ₱ 458.00 ₱ 128,240.00 -

40.00 ₱ 317.00 ₱ 12,680.00

160.00 ₱ 7,747.00 ₱ 1,239,520.00 -
TOTAL COST: ₱ 2,976,300.32
 CONTRACT
UOM
ESTIMATED QTY. (A)UNIT PRICE (B) TOTAL AMOUNT (C = A x B)
A. GENERAL REQUIREMENTS
LM 218.00 ₱ -

B. CONSTRUCTION OF PERIMETER FENCE

B.1 DEMOLITION/CHIPPING WORKS
CU.M 3.30 ₱ -
B.2 EXCAVATION WORKS
CU.M 94.69 ₱ 458.00 ₱ 43,368.02
B.3 REBAR WORKS
KG 8225.00 ₱ 55.00 ₱ 452,375.00
B.4 CONCRETE WORKS (3000 psi)
CU.M 60.00 ₱ 5,705.00 ₱ 342,300.00
B.5 MASONRY WORKS
SQ.M 465.00 ₱ -

B.6 METAL WORKS

LM 60.00 ₱ -
C. CONSTRUCTION OF DRAINAGE SYSTEM
C.1 EXCAVATION WORKS
CU.M 280.00 ₱ 458.00 ₱ 128,240.00
C.2 SLOPE CUTTING & BACKFILLING
CU.M 40.00 ₱ -
C.3 STONE MASONRY
CU.M 160.00 ₱ -
TOTAL COST: ₱ 966,283.02
 Excavation Works
Length Excavated (m) 125.74
Width Excavated (m) 0.40
Depth Excavated (m) 0.85
Volume Excavated (cu.m) = L x W x D 118.65

Demolition Works
Length of Wall (m) 3.00
Width of Wall (m) 0.13
Depth of Wall (m) 4.15
Volume for Demolition (cu.m) = L
xWxD 3.16

Width
Gravel Bedding Length (m) (m) Depth (m)

L W D
Column Footing (100mm THK) 1.00 1.00 0.10
Wall Footing (50mm THK) 3.20 0.40 0.05

Width
Form Works Length (m) Depth (m)
(m)
L W D
Column 0.30 0.30 3.40
Footing Slab 1.00 1.00 0.25
Wall Footing 3.20 0.40 0.20
Tie Beam 2.70 0.20 0.30
Lintel Beam 2.70 0.35 0.15
TOTAL AREA:

Std.
Diameter (mm) & Spacing
Rebar Works Weight
Commercial Length (m) (m) (kg)
D S SW
Column
RSB 16mm φ @ 6m length - 9.47
Lateral Ties 10mm φ @ 6m length 0.10 3.70
Footing Slab
RSB (x-axis) 16mm φ @ 6m length 0.15 9.47
RSB (y-axis) 16mm φ @ 6m length 0.15 9.47
Wall Footing
Longitudinal Bars 12mm φ @ 6m length - 5.33
Cross Bars 10mm φ @ 6m length 0.40 3.70
Tie Beam
RSB 12mm φ @ 6m length - 5.33
 Stirrups 10mm φ @ 6m length 0.10 3.70
Lintel Beam
RSB 12mm φ @ 6m length - 5.33
Stirrups 10mm φ @ 6m length 0.10 3.70
TOTAL WEIGHT:

Std.
Diameter (mm) & Spacing
Rebar Works Weight
Commercial Length (m) (m) (kg)
D S SW
CHB rebars
Vertical Bars 10mm φ @ 6m length 0.60 3.70
Every 3
Horizontal Bars 10mm φ @ 6m length 3.70
Layers

Width
Concrete Works (3000psi) Length (m) Depth (m)
(m)
L W D
Column 0.30 0.30 3.40
Footing Slab 1.00 1.00 0.25
Wall Footing 3.20 0.40 0.20
Tie Beam 2.70 0.20 0.30
Lintel Beam 2.70 0.35 0.15
TOTAL VOLUME:

Width of Depth of
Masonry Works Length of wall (m) wall (m) wall (m)

L W D
2.70 0.13 2.50
5" Concrete Hollow Block 2.70 0.13 2.20
2.70 0.13 0.90
TOTAL QUANTITY:

Width
Masonry Works Length (m) Thickness/
(m) Depth (m)

L W D
Mortar in between 2.700 0.127 0.012
Mortar in Hollow Cores 0.200 0.400 0.127
Plastering 2.700 0.050 2.500
TOTAL VOLUME:

Backfill

Volume Excavated (cu.m)

 Width
Less: Length (m) Depth (m)
(m)
L W D
Column 0.30 0.30 0.60
Footing Slab 1.00 1.00 0.25
Wall Footing 3.20 0.40 0.20
TOTAL VOLUME:
Description of works
Work to be done
Input Values
Results
Total Results
Formula

Quantity
(pc/s) Volume (cu. m) Remarks

Q V=LxWxDxQ
66.00 6.60
4.00 0.26

Quantity Perimeter (lm) Area (sq. m) Remarks

(pc/s)
Q P = 2 x (L x W) +0.2 A=PxQxD
66.00 1.40 314.16
66.00 4.20 69.30
4.00 7.40 5.92
63.00 0.90 153.09
63.00 0.75 127.58
670.05

Quantity Total Weight

Length (m) Unit Weight (kg/m) Total Length (m) Remarks
(pc/s) (kg)

L U = SW / L TL Q TW = U x TL x Q

6.00 1.58 3.80 396.00 2,376.08

6.00 0.62 1.01 2,245.00 1,399.02

6.00 1.58 1.40 462.00 1,021.30

6.00 1.58 1.40 462.00 1,021.30

6.00 0.89 3.10 12.00 33.07

6.00 0.62 0.30 33.00 6.11

6.00 0.89 3.00 378.00 1,008.13

 6.00 0.62 0.81 1,702.00 850.61

6.00 0.89 3.00 378.00 1,008.13

6.00 0.62 0.81 1,702.00 850.61
9,574.34

Quantity Total Weight

Length (m) Unit Weight (kg/m) Total Length (m) Remarks
(pc/s) (kg)

L U = SW / L TL Q TW = U x TL x Q

6.00 0.62 923.61

310.00 354,976.77
6.00 0.62 932.28

Quantity Volume (cu. m) Remarks

(pc/s)
Q V=LxWxDxQ
66.00 20.20
66.00 16.50
4.00 1.02
63.00 10.21
63.00 8.93
56.86

No. of Quantity of CHB

Layers of Quantity (pc/s) Remarks
per layer (pc/s)
CHB (layers)

LC = D/0.2 QC = L/0.4 TQ = LC x QC x Q
13.0 7.0 5,369.00
11.0 7.0 308.00
5.0 7.0 2,205.00
7,882.00

Quantity Volume (cu. m) Remarks

(pc/s)

Q V=LxWxDxQ
7,882.00 421.627
31,528.00 1,281.298
7,882.00 5,320.350
7,023.28

118.65
Quantity Volume (cu. m)
(pc/s)
Q V=LxWxDxQ
66.00 3.56
66.00 16.50
4.00 1.02
97.56
 Width Depth Quantity
Concrete Works Length (m) (m) (m) (pc/s)
L W D Q
Concrete Manhole Cover 0.75 0.75 0.10 1.00
Concrete Manhole 1.40 1.40 1.70 1.00
Headwall 0.85 0.75 0.10 1.00

Std.
Diameter (mm) & Spacing Length
Rebar Works Weight
Commercial Length (m) (m) (m)
(kg)
D S SW L
Concrete Manhole Cover
RSB (X-axis) 12mm φ @ 6m length - 5.33 6.00
RSB (Y-axis) 12mm φ @ 6m length - 5.33 6.00
RSB Handle Bar 16mm φ @ 6m length - 9.47 6.00
Concrete Manhole
RSB (X-axis) 12mm φ @ 6m length - 5.33 6.00
RSB (Y-axis) 12mm φ @ 6m length - 5.33 6.00
RSB Handle Bar 16mm φ @ 6m length - 9.47 6.00
TOTAL WEIGHT:
Volume (cu. m)

V=LxWxDxQ
0.06
3.33
0.06

Total
Unit Weight Quantity Total Weight (kg) Remarks
Length
(kg/m) (pc/s)
(m)
U = SW / L TL Q TW = U x TL x Q

0.89 0.65 3.00 1.73

0.89 0.65 6.00 3.47
1.58 0.55 1.00 0.87

0.89 #VALUE! 3.00 #VALUE!

0.89 #VALUE! 6.00 #VALUE!
1.58 0.55 1.00 0.87
6.07
 Diameter & Commercial Length Standard Weight Length
Bar Size Designation
(mm) (kg) (m)
#8 8mm φ @ 6m length 2.37 6.00
#10 10mm φ @ 6m length 3.70 6.00
#12 12mm φ @ 6m length 5.33 6.00
#13 13mm φ @ 6m length 6.25 6.00
#16 16mm φ @ 6m length 9.47 6.00
#20 20mm φ @ 6m length 14.80 6.00
#25 25mm φ @ 6m length 23.12 6.00
#28 28mm φ @ 6m length 29.00 6.00
#30 30mm φ @ 6m length 33.29 6.00
#32 32mm φ @ 6m length 37.88 6.00
#36 36mm φ @ 6m length 47.95 6.00
#8 8mm φ @ 7.5m length 2.96 7.50
#10 10mm φ @ 7.5m length 4.62 7.50
#12 12mm φ @ 7.5m length 6.66 7.50
#13 13mm φ @7.5m length 7.83 7.50
#16 16mm φ @ 7.5m length 11.84 7.50
#20 20mm φ @ 7.5m length 18.50 7.50
#25 25mm φ @ 7.5m length 28.90 7.50
#28 28mm φ @ 7.5m length 36.25 7.50
#30 30mm φ @ 7.5m length 41.62 7.50
#32 32mm φ @7.5m length 47.35 7.50
#36 36mm φ @ 7.5m length 59.93 7.50
#8 8mm φ @ 9m length 3.56 9.00
#10 10mm φ @ 9m length 5.54 9.00
#12 12mm φ @ 9m length 7.99 9.00
#13 13mm φ @ 9m length 9.38 9.00
#16 16mm φ @ 9m length 14.21 9.00
#20 20mm φ @ 9m length 22.19 9.00
#25 25mm φ @ 9m length 34.68 9.00
#28 28mm φ @ 9m length 43.50 9.00
#30 30mm φ @ 9m length 49.94 9.00
#32 32mm φ @ 9m length 56.82 9.00
#36 36mm φ @ 9m length 71.92 9.00
#8 8mm φ @ 10.5m length 4.15 10.50
#10 10mm φ @ 10.5m length 6.47 10.50
#12 12mm φ @ 10.5m length 9.32 10.50
#13 13mm φ @ 10.5m length 10.94 10.50
#16 16mm φ @ 10.5m length 16.58 10.50
#20 20mm φ @ 10.5m length 25.69 10.50
#25 25mm φ @ 10.5m length 40.46 10.50
#28 28mm φ @ 10.5m length 50.75 10.50
#30 30mm φ @ 10.5m length 58.26 10.50
#32 32mm φ @ 10.5m length 66.29 10.50
#36 36mm φ @ 10.5m length 83.91 10.50
#8 8mm φ @ 12m length 4.74 12.00
#10 10mm φ @ 12m length 7.39 12.00
#12 12mm φ @ 12m length 10.66 12.00
#13 13mm φ @ 12m length 12.50 12.00
#16 16mm φ @ 12m length 18.95 12.00
#20 20mm φ @ 12m length 29.59 12.00
#25 25mm φ @12m length 46.24 12.00
#28 28mm φ @ 12m length 58.00 12.00
#30 30mm φ @ 12m length 66.59 12.00
#32 32mm φ @ 12m length 75.76 12.00
#36 36mm φ @ 12m length 95.89 12.00
#8 8mm φ @ 13.5m length 5.33 13.50
#10 10mm φ @ 13.5m length 8.32 13.50
#12 12mm φ @ 13.5m length 11.99 13.50
#13 13mm φ @ 13.5m length 14.07 13.50
#16 16mm φ @ 13.5m length 21.32 13.50
#20 20mm φ @ 13.5m length 33.29 13.50
#25 25mm φ @ 13.5m length 52.02 13.50
#28 28mm φ @ 13.5m length 65.25 13.50
#30 30mm φ @ 13.5m length 74.91 13.50
#32 32mm φ @ 13.5m length 86.23 13.50
#36 36mm φ @13.5m length 107.88 13.50