Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 16

Date Work Shift Hours Tips Expenses Total Expenses

£4.80 Tube
£7.89 Starbucks
1st £6.24 Pret A Manger £18.93
£1.34 Facebook Ads
2nd £12.43 £13.77
Horse&Groom £4.80 Tube
3rd 8pm-5am 9 £6.60 £4.00 Work Snack £8.80
£4.80 Tube
Horse&Groom £5.74 Tesco Metro
4th 9pm-5am 8 £25.42 £3.00 Tesco Meal Deal £13.54
5th £6.50 Night Snack £6.50
6th £4.50 Tesco Express £4.50

£31.50 Curious Case


£10.00 Tube/Rail
£6.90 Subway
£1.70 Meringue
£1.50 Interval Drink
7th £7.80 Bagels £59.40
£21.39 Footes Drums + Sticks
£5.20 Sainsburys
£8.60 Tube
8th £10.85 Tesco Express £46.04
£6.18 Tesco Express
9th £5.20 Tube £11.38
Horse&Groom £6.25 Tesco Express
10th 6pm-5:30am 11.5 £26.62 £4.30 Tesco Express £10.55
Horse&Groom £5.50 Tesco Express
11th 9pm-5am 8 £9.62 £9.10 Tiger £14.60
12th £6.00 Brick Lane Dinner £6.00
£5.00 Barbican
£4.29 Tobacco
13th £10.72 Tesco Metro £20.01
Horse&Groom £6.30 Tube & Buses
14th 5:30pm-11pm 5.5 £0.00 £50.00 Grass £55.20
£8.15 Tesco Express
15th £10.00 Boong £18.15
16th
17th
18th
19th
20th
21st
22nd
23rd
24th
25th
26th
27th
28th
29th
30th
31st
£307.37
£640.00
£24.99
£34.94
£22.99

£1,030.29
expenses
rent
gym
phone bill
profit accumulator

total expenses

work revenue
tutoring revenue £125 running tutoring total
tips revenue
betting revenue

total revenue

net profit/loss
Date Work Shift Hours Tips Expenses Total Expenses

£150.00 Transferwise
1st £4.00 Tesco Express £154.00

£2.90 Sainbury's
£3.00 Tesco Express
£6.00 Ten Bells
2nd £11.83 Tesco Metro £23.73

£150.00 Spotlight
£3.00 Tesco Express
£15.00 TodayTix
£3.90 Starbucks
£7.30 Local
3rd £4.80 Night Food £184.00

£6.00 Tesco Express


4th £4.00 Night Food £10.00
£5.60 Subway
£2.40 Tube
£5.00 Tesco Express
5th £5.00 Barbican Juice £18.00
Horse&Groom £5.60 Coffe with Soph
6th 6pm-5am 11 £7.80 £5.60 Subway £11.20
Horse&Groom £3.00 Tesco Meal Deal
7th 8pm-5am 9 £3.60 £3.00
£4.00 Tesco
Gyros Meal Deal £7.00
8th £2.60 Off-License Snacks £5.60
9th £6.00 Tesco Express £6.00
10th £3.00 Tesco Meal Deal £3.00
£4.00 Sainsbury's
11th £4.60 Night Snack £8.60
£3.60 Starbucks
£40.00 John Byrne Consultation
12th £8.07 Tesco Express £51.67
Horse&Groom
13th 6pm-4:30am 10.5 £6.02 £5.60 McDonalds £5.60
Horse&Groom £3.00 Tesco Meal Deal
14th 9pm-5am 8 £17.16 £4.00 Cheeseburger & Chips £7.00
£3.95 Starbucks
£4.00 Tesco Meals
15th £9.58 KFC £17.56
£4.05 Starbucks
£4.80 Tube
£3.50 Pret
16th £3.60 Night Snack £15.95
£3.00 Tesco Meal Deal
£4.80 Tube
£9.60 Wok On In
17th £33.50 La La Land £50.90
£3.00 Tesco Meal Deal
£4.80 Tube
£9.00 La La Land
£8.50 Popcorn & Pepsi
18th £3.95 Starbucks £29.25
£3.00 Tesco Meal Deal
£4.75 Sainsburys
19th £5.29 Tobbaco £13.04
£5.99 Burger King
Horse&Groom £4.29 Tesco Express
20th 7pm-5am 10 £5.20 £15.98 eBay Posters £26.26
£10.95 Uber
£3.50 Work Meal
£2.40 Tube
21st £11.50 Wasabi £28.35
£3.00 Tesco Meal Deal
£4.50 Night Snack
22nd £12.98 Soccer Ball & Pump £20.48

£5.80 Tube
£4.99 McDonalds
£1.39 Envelopes
£3.64 Tesco Express
£30.97 Poster Frames Amazon
£4.50 Night Snack
23rd £7.10 Post Office £57.39
£10.00 La La Land
£6.80 Tube
£3.00 Tesco Meal Deal
£3.89 Movie Snacks Tesco
24th £3.90 Starbucks £27.59
Horse&Groom £2.50 Wall Adhesive Strips Tesco
25th 6pm-1am 7 £7.70 £3.00 Tesco Meal Deal £5.50
£4.00 Work Dinner
Horse&Groom £3.00 Tesco Meal Deal
26th 6pm-5am 11 £22.10 £2.25 Tesco Pizza £9.25
£2.50 Wall Adhesive Strips Tesco
Horse&Groom £5.25 Tesco Express
27th 9pm-5am 8 £17.23 £3.00 Tesco Meal Deal £10.75
28th £3.00 Tesco Meal Deal £3.00
£3.00 Tesco Meal Deal
£4.80 Tube
£11.50 Hacksaw Ridge
£3.85 Starbucks
29th £1.20 Printing £24.35
30th £100.00 Transferwise £100.00
£4.80 Tube
£22.50 Primark Suits/Hangers
31st £12.00 Schott Piano Hire £42.30
£977.32
£650.00
£24.99
£8.95
£22.99
£1,684.25
expenses
rent
gym
phone bill
profit accumulator
total expenses
Date Work Shift Hours Tips Expenses Total Expenses

£4.80 Tube
£5.04 Tesco Metro
£7.00 Bong
1st £1.65 Sainsbury's Protein Drink £18.49

£1.20 Script Printing


£2.63 Tesco Metro
£17.00 Paterson Movie
2nd £7.80 Popcorn and Drink £28.63

J&R
5pm-2am £4.62 Tesco Express (oats and sandwich deal)
3rd no break 9 £4.80 Tube £9.42

J&R £2.40 Tube


4pm-12:30am £1.50 Bus
4th no break 8.5 £4.18 Work Snack £8.08
5th £12.06 Tesco Metro £12.06
6th £1.65 Sainsbury's
£3.94 Tesco MetroProtein Drink £1.65
7th Horse&Groom £2.00 Smoothie
£1.60 Milk & MnMsBar £5.94
8th 7pm-3am
Horse&Groom 8 £1.20 £3.00 Tesco Sandwich Deal £4.60
9th 6pm-5am
Horse&Groom 11 £12.70 £3.00
£6.25 Tesco
Pita Wrap DinnerDeal
Sandwich £9.25
10th 8pm-5am 9 £9.40 £6.00 Kebab
£1.00 MnMs £19.20
11th £7.00
£4.50 Tesco Metro Meals
Sainbury's £9.65
12th Horse&Groom £0.99 Lipton Iced Tea
£1.65 Sainsbury's Protein Drink £9.39
13th 5pm-12am 7 £1.50 Tesco
£0.60 £4.50 Chips on break Milk/Bread
Sandwich, £3.15
14th Horse&Groom £3.45 Chips & Biscuits £7.95
15th 5pm-3am
Horse&Groom 10 £56.40 £3.00
£2.90 Tesco
Sainsbury's Protein/Smoothie
Sandwich Deal £2.90
16th 5pm-5am
Horse&Groom 12 £15.63 £5.38 McDonalds
£3.00 Tesco Sandwich Deal £8.38
17th 6pm-5am 11 £2.68 £6.00
£4.00 Kebab
Instant Meals Tesco £9.00
18th £7.55 Popcorn
£6.75 Brick Lane Curry
and Water £43.34
19th Horse&Groom £10.40 Ramen Soho £57.40
20th 6pm-11:30pm 5.5 £2.10 £12.00
£4.25 Sainsbury's Protein + Salad
1 Hour Piano £4.25
21st Horse&Groom £11.00 Punk IPA & GT
£2.65 Sainsbury's Protein & Juice £78.36
22nd 6pm-1am
Horse&Groom 7 £1.10 £4.00 Burger & Chips
£3.00 Tesco Sandwich Deal £6.65
23rd 7pm-3:30am 8.5 £7.20 £6.95 Brick Lane
£3.00 Tesco Chicken
Sandwich Deal £14.65
24th £35.77 Tesco Metro
25th
26th £3.95 Tesco
£4.58 Eggs &Express
Tesco Deal £3.95
27th £4.80 Tube £59.13
28th £5.25 Mince & Tesco
£1.00 Amazon ChargeDeal £5.25
29th £3.00 Tesco
£50.00 GrassDeal £67.93
30th Horse&Groom £37.84Sainsbury's
£4.70 Amazon Protein & Power £97.02
31st 10pm-7am 9 £0.70 £2.00 Chips £6.70
£612.37
£650.00
£1,262.37
Shopping List

£1.50 Sliced Cheese


£1.79 Italian Salami
£1.00 Chorizo
£0.75 Baguet

£1.58 Doc Wallets


£1.05 Cookies

£0.50 Capsicum
£0.05 Bag charge
£1.00 Mixed Salad
£1.05 Tortilla Wraps

£0.93 Fajita Mix


£0.05 Bag Charge
£2.00 Sticky Notes
£2.00 Candle

£3.52 Toilet Paper


£2.00 Bacon

£5.00 Champagne
£1.40 4x Lemon & Lime
expenses
rent
total expenses
Date Work Shift Hours Tips Expenses Total Expenses

£3.00 Tesco Express


£5.99 KFC
£6.20 Tesco Metro
1st £0.60 Gambling £15.79

£3.08 Tesco Express


£4.80 Tube
£0.60 Coke
DoubleTree £70.38
2nd 3pm-10pm 7 £9.51 $100.00 Personal Loan ($100.00 inc.)

£2.63 Tesco Metro


£24.45 Sainsbury's
£129.99 Argos
3rd £19.99 The Stage Subscription £177.06

£52.17 Fit4Less + Admin


Double Tree £14.23 Tesco Metro
4th 5pm-11pm
Double Tree 6 £6.15 £4.80 Tube £66.40
5th 3pm-11:45pm
Double Tree 8.75 £10.36 £4.80
£27.80Tube
Taxi Work To LiverpoolSt £4.80
6th 3pm-11pm
Double Tree 8 £5.12 £400.00 Room Deposit Half
£1.29 Oreos £440.69
7th 3pm-12am
DoubleTree 9 £5.65 £7.20
£4.80 Tube £6.09
8th 3pm-9pm
DoubleTree 6 £4.69 £3.44
£3.60 Oreos
Mocha+Takeaway
Milk £10.80
9th 3pm-11:45pm 8.75 £21.62 £7.40
£30.00Popcorn
Personal+ Loan
Coke £39.44
10th DoubleTree £3.08 Tesco
£0.60 Coke Metro £36.28
11th 3pm-12am 9 £16.60 £5.99
£0.99 Subway
Cotton Balls £11.39
12th DoubleTree £29.71 Tesco Metro
£4.80 Tube £48.70
13th 12pm-11pm
DoubleTree 11 £0.60 Tube
£10.44 £7.20 Coke £5.40
14th 3pm-11:30pm
DoubleTree 8.5 £3.95 Tesco
£2 £5.13 Starbucks
Metro £11.15
15th 3pm-11:30pm
DoubleTree 8.5 £11.07 £4.80 Tube £9.93
16th 3pm-11:30pm 8.5 £5.01 £0.60
£2.00 Coke
Pizza Slice £5.40
17th £2.63
£3.95 Teso Metro
Starbucks £60.12
18th DoubleTree £50.00 Esh £83.05
19th 3pm-12pm
DoubleTree 9 £15.10 £1.80
£4.80 Tube
Espresso £4.80
20th 3pm-11pm
DoubleTree 8 £6.00 £8.80
£4.00 Beers
Sandwich Deal and Milk £10.60
21st 12pm-9pm
DoubleTree 9 £2.62 £7.43 Wine and Oreos
£4.80 Tube £22.73
22nd 3pm-11:30pm
DoubleTree 8.5 £3.00 £2.20 Espress and Soothers
£4.80 Tube £7.00
23rd 3pm-9:30pm 6.5 £13.50 £5.09
£6.97 Tesco Metro £12.89
24th £3.80 Popcorn
£7.40 Starbucks& Pepsi £10.77
25th DoubleTree £2.60 Tube
£4.80 Pret Coffee £36.50
26th 3pm-11pm 8 £3.00 £6.95
£3.00 Tesco Sandwich Deal
Chipotle £7.80
27th 7am-3pm £3.95 Starbucks
£1.00 MnMs £35.90
28th 20min break
12pm-10pm 7.5 £4.80
£3.90 Tube
Starbucks £5.80
29th 2hr break
3pm-12am 8 £250.00
£3.89 Deposit payment
Snacks £258.70
30th 20min break 8.5 £5.00 HFC £18.28
Total expenses
172 £1,464.26

£650.00 Rent
£6.00 Spotify
Shopping List
£1.84 4 Pint Fresh Milk
£0.89 500g Sultanas
£0.50 Baby Wipes
£1.04 Porridge Oats
£1.88 Squeeze Honey
£0.05 Plastic Bag
£3.00 Sandwich Deal

£1.08 Oreos
£2.00 Honey Mustard Pasta
£0.30 Sweet
£2.63 A4 Paper & Sour Sauce
£1.04 Sunflower
£0.45 Cheese BatonOil
£0.45 Carrots Bag
£3.00 Chicken Microwave Dinner
£0.45
£3.00 Long
PlasticGrain Rice 1kg
Containers
£0.75
£18.00Jacket
Deuvee Potatoes
+ PillowBag
Cover
£0.65 Brown
£129.99 Onions Bag (3)
HP Laptop
£0.39 Broccoli
£2.50 El Paso Salsa (2)
£0.75 Gala Apples (6)
£0.95 Tortilla Wraps
£4.00 Chicken Breast (3)
£1.00 Avocado
£1.00 Oreos (2)

£0.54 Oreos
£2.00 Honey Mustard Pasta
£0.62 Tesco Spaghetti
£1.62 Oreos x3

£1.00 Fresh Milk


£0.05 Bag Charge
£2.09 Kettle Chips
£0.54 Oreos

£1.05 Folding Ruler


£3.15
£1.88 Face Wash
Squeeze Honey
£4.20 Can Opener

You might also like