Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

scotty's scuba tour

Account mounth year


Tours $ 5,800.00 $ 69,600.00
rentals $ 3,700.00 $ 44,400.00
total income $ 9,500.00 $ 114,000.00

expenses expenses
Rent $ 350.00 $ 4,200.00
Wages $ 2,300.00 $ 27,600.00
Insurance;
Rent; 7.91%
Repairs $ 400.00 $ 4,800.00 12.43%
Utilities;
Gasoline $ 600.00 $ 7,200.00 Advertising;
3.39%
1.69%
Advertising $ 75.00 $ 900.00
Gasoline;
Utilities $ 150.00 $ 1,800.00 13.56%
Insurance $ 550.00 $ 6,600.00
Wa ges ;
Total Expenses $ 4,425.00 $ 53,100.00 Repa irs ; 9.04% 51.98%

net income $ 5,075.00 $ 60,900.00

Rent Wages Repa irs G


average expenses $ 632.14 $ 7,585.71
Advertis i ng Util i ties Ins urance
max expenses $ 2,300.00 $ 27,600.00
lowest expenses $ 75.00 $ 900.00
expenses

Insurance;
Rent; 7.91%
12.43%
Utilities;
vertising;
3.39%
69%
soline;
56%

Wa ges ;
pa irs ; 9.04% 51.98%

Wages Repa irs Gas ol i ne


ng Util i ties Ins urance

You might also like