Income Projected Actual Account

Gross 2150 575 Current Account

Tax 430 85 Second Account
Student Loan 90 32 Credit Card
Income 1 2000 500 Student Loan
Income 2 150 75 Savings

Total Income 2150 575 Month 2010

Difference 362 -366.21 in 575 out 921.21
Total Outgoings 1788 941.21

Expenditure Planned Actual 1 2 3 4

Home Rent 375 0
Council Tax 75 140
Gas 40 0
Electricity 20 0
Water 12 0
Phone 10 20
Internet 10 0
Television Licence 10 0
Milk 10 0
Groceries 200 0
Household Goods 40 0
Furniture 0 0
Travel Bus/taxi/train fare 295 0
Vehicle maintenance 0 0
Fuel 60 12 12
Vehicle tax 0 0
Vehicle MOT 0 0
Licence 0 0
Personal Clothes 20 0
Takeaway/eating out 20 0
Pub/gig/theatre/museum 20 0
Books/CDs/DVDs 10 0
Cinema &c 30 0
Gifts 20 0
Charity 6 0
Miscellany 40 0
Health Optician 40 0
Dentist 0 0
Prescription Medicine 0 0
Medicine 0 0
Education Courses 0 0
Holiday Set aside 0 0
Finance Tax 100 85
Student loan 90 32
Savings account 100 0
Second account 35 632.21
Misc debt 0 0
Credit card in 100 20 20
Credit card out 0 36
 Start Projected Current
500 862 133.79
-500 -465 132.21
0 100 -16
-12000 -11910 -11878
120 220 120

Month 2010
weekly total -346.2 in 0 out 0 weekly total 0 in
500
75
5 6 7 8 9 10 11 12 13 14 15

140

20

85
32

632.21
36
0 out 0 weekly total 0 in 0 out 0 weekly total

16 17 18 19 20 21 22 23 24 25 26
weekly total 0 in 0 out 0 weekly total 0 in 0

27 28 29 30 31
out 0 0
Income 1
Income 2